Solid Automotive Bhd (5242) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Solid Automotive Bhd stock MYR 0.32, price MYR 0.11, upside +190.9%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range 0.1000 MYR – 0.2924 MYR · fair‑value band 0.3200 MYR – 0.3400 MYR · the 0.1100 MYR price screens below the 0.3200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Follow Solid Automotive Bhd in your weekly email
Every Wednesday you see whether Solid Automotive Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Solid Automotive Berhad, an investment holding company, engages in the trading and distribution of automotive spare parts and components in Malaysia, the Middle East, Africa, and internationally.
Show moreShow less
The company operates through three segments: Automotive Service, Electrical, Spare and Related Parts; Automotive Engine and Mechanical Parts; and Others.
It trades in and distributes automotive engines, car accessories, mechanical parts and components, automotive batteries, lubricants, and industrial supplies, as well as electrical parts, spare parts, and components for passenger and commercial vehicles.
The company also engages in the property holding activities, as well as provision of management services. The company was founded in 1982 and is headquartered in Johor Bahru, Malaysia.
Stock analysis
Solid Automotive Bhd (5242) currently trades at 0.1100 MYR, while our model-based Fair Value estimate is 0.3200 MYR, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.5000 MYR per share, and 24 of the 26 models we run sit above the 0.1100 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.0950 MYR, and 2 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3200 MYR (bear) to 0.3400 MYR (bull), the price of 0.1100 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Solid Automotive Bhd reported revenue of 350M MYR in FY2026 versus 298M MYR in FY2022, a compound +4.0%/yr. Reported net income was 6.4M MYR in FY2026, compounding −0.9%/yr from FY2022.
Key figures
Market cap 57.1M MYR (≈ $14.0M) Micro · P/E ratio 11.0 · P/S ratio 0.16 · EPS (TTM) 0.0100 MYR · Dividend yield 5.7% · Net margin 1.8% · Return on equity 2.7% · Return on assets (EBIT) 5.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 191%, 5242 screens cheaper than that median.
Fair Value models
Bear0.3200 MYRFair Value 0.3200 MYRBull0.3400 MYR
Price 0.1100 MYR · Upside +190.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (0.0054 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Start year 2021 (pandemic). Over 10 years: +11.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−10.3%
Dividend (yield on the price)5.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−10.3% vs −1.8%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 3%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−22.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −23.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 671 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+190.9% · Top 25%
Profitability
Return on equity (12 months)2.7% · Below median
Return on assets1.9% · Below median
Net margin (12 months)1.8% · Below median
Operating margin (12 months)4.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)3.1% · Below median
Dividend yield (12 months)5.7% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Solid Automotive Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5242
Frequently asked questions
Is Solid Automotive Bhd (5242) overvalued or undervalued?
As of Nov 12, 2026, our model estimates a fair value of 0.3200 MYR versus a price of 0.1100 MYR, about +191% upside (undervalued).
What is the fair value of 5242?
Our model-based fair value for Solid Automotive Bhd is 0.3200 MYR (as of Nov 12, 2026), built from audited fundamentals. The current price: 0.1100 MYR.
What is the quality score of 5242?
Solid Automotive Bhd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Solid Automotive Bhd (5242)?
Our model-based price target is the fair value of 0.3200 MYR (as of Nov 12, 2026) from 26 valuation models. Cautious scenario 0.3200 MYR, optimistic scenario 0.3400 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Solid Automotive Bhd stock forecast for 2026?
Our models put fair value at 0.3200 MYR, about +191% upside versus a price of 0.1100 MYR (undervalued). Cautious scenario 0.3200 MYR, optimistic scenario 0.3400 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Solid Automotive Bhd (5242)?
Solid Automotive Bhd reported trailing-twelve-month revenue of about 352M MYR (latest available figure, as of Nov 12, 2026).
Does Solid Automotive Bhd pay a dividend?
Solid Automotive Bhd currently shows a dividend yield of 5.71% relative to its recent price (as of Nov 12, 2026).
How much is the dividend of Solid Automotive Bhd (5242)?
Solid Automotive Bhd has a dividend yield of 5.7%.
What growth is priced into Solid Automotive Bhd (5242)?
For today's price to be fair in a discounted-cash-flow model, Solid Automotive Bhd would have to grow free cash flow by -22.3 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.8 % per year. As of Nov 12, 2026.
What discount rate (WACC) does the fair value of 5242 use?
Our models discount Solid Automotive Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.15, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Solid Automotive Bhd that is -22.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Solid Automotive Bhd (5242) delivered so far?
Over the past 5 years revenue at Solid Automotive Bhd grew +2.8 % a year. The price currently implies free-cash-flow growth of -22.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Solid Automotive Bhd (5242) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Solid Automotive Bhd (-22.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Solid Automotive Bhd (5242)?
The free-cash-flow yield on the price is 25.57 %: that much free cash flow Solid Automotive Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Solid Automotive Bhd (5242)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Solid Automotive Bhd it is 0.3200 MYR per share (as of Nov 12, 2026), against a price of 0.1100 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Solid Automotive Bhd stock overvalued or undervalued in 2026?
As of Nov 12, 2026, 5242 trades below its calculated fair value: price 0.1100 MYR, fair value 0.3200 MYR, a gap of about +191% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5242?
No. The price is what the market pays today (0.1100 MYR); the fair value is what the company's own numbers justify (0.3200 MYR). For Solid Automotive Bhd the two are 0.2100 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Solid Automotive Bhd worth?
The market values Solid Automotive Bhd at about 57.1M MYR (market capitalisation, as of Nov 12, 2026). Per share that is 0.1100 MYR; our models calculate a fair value of 0.3200 MYR per share.
What do the bullish and bearish scenarios say about 5242?
Our models span a range for Solid Automotive Bhd: cautious scenario 0.3200 MYR, base 0.3200 MYR, optimistic 0.3400 MYR per share (as of Nov 12, 2026, price 0.1100 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5242?
Solid Automotive Bhd trades at a price-to-earnings ratio of 11.0 (as of Nov 12, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3200 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2, EV/EBITDA 2.7.
How solid is the balance sheet of Solid Automotive Bhd (5242)?
Balance-sheet figures for Solid Automotive Bhd (as of Nov 12, 2026): return on equity 2.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 5242 from its 52-week high?
Solid Automotive Bhd trades at 0.1100 MYR, about 24% below its 52-week high of 0.1450 MYR and 10% above the low of 0.1000 MYR (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3200 MYR is for.
Which stocks are comparable to Solid Automotive Bhd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Solid Automotive Bhd stock attractive at the current price?
The data as of Nov 12, 2026: price 0.1100 MYR, calculated fair value 0.3200 MYR (+191%), Quality Score 57/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5242 calculated?
We run Solid Automotive Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.3200 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Solid Automotive Bhd currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Solid Automotive Bhd (5242)?
The closing price on Nov 11, 2026 was 0.1100 MYR. Our model-based fair value is 0.3200 MYR, about +191% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Solid Automotive Bhd right now?
The price is below even our cautious bear case (0.3200 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (0.3200 MYR to 0.3400 MYR), unusually little disagreement for a valuation.
Key figures of Solid Automotive Bhd
How large is the market capitalisation of Solid Automotive Bhd (5242)?
The market capitalisation of Solid Automotive Bhd is 57.1M MYR (≈ $14.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Solid Automotive Bhd (5242)?
The price-to-sales ratio of Solid Automotive Bhd is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Solid Automotive Bhd (5242)?
Earnings per share at Solid Automotive Bhd are 0.0100 MYR (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Solid Automotive Bhd (5242)?
The dividend yield of Solid Automotive Bhd is 5.7% (payout 62.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Solid Automotive Bhd (5242)?
The net margin of Solid Automotive Bhd is 1.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Solid Automotive Bhd (5242)?
The return on equity (ROE) of Solid Automotive Bhd is 2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Solid Automotive Bhd (5242)?
On an EBIT basis the return on assets of Solid Automotive Bhd is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Solid Automotive Bhd (5242)?
The operating margin of Solid Automotive Bhd is 4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Solid Automotive Bhd (5242)?
Revenue at Solid Automotive Bhd is growing +3.1% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Solid Automotive Bhd (5242)?
Earnings per share at Solid Automotive Bhd are growing −0.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Solid Automotive Bhd (5242) carry?
The net debt of Solid Automotive Bhd is 10.2M MYR (fiscal year 2026, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Solid Automotive Bhd in the live analysis
One click puts Solid Automotive Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 12, 2026