EN DE

Solid Automotive Berhad, an investment holding company, (5242) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 62.3M MYR

SA Solid Automotive Berhad, an investment holding company, 5242 · KLSE
Price0.1150 MYR
Fair Value0.2700 MYR
Upside+134.8%
Quality56/100
Watch Solid Automotive Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Narrow moat 26/100
Evidence: High Range 0.2000 MYR – 0.3400 MYR Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 12, 2026, revised from 0.2400 MYR to 0.2700 MYR (+12.5%) since Jun 26, 2026. Share price −4.2% over the past month.

A solid business, screening 135% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.2000 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2924 MYR 0.1150 MYR Fair Value 0.2700 MYR Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.1150 MYR – 0.2924 MYR · fair‑value band 0.2000 MYR – 0.3400 MYR · the 0.1150 MYR price screens below the 0.2700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Solid Automotive Berhad, an investment holding company, (5242) currently trades at 0.1150 MYR, while our model-based Fair Value estimate is 0.2700 MYR, implying the stock looks roughly 134.8% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Solid Automotive Berhad, an investment holding company, generated revenue of 344M MYR at a net margin of 2.0%. Revenue declined 2.7% year over year. It earns a return on equity of 2.9%. Net debt stands at 10.2M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.2000 MYR (bear case) to 0.3400 MYR (bull case); at 0.1150 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 135%, 5242 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3000 MYR 0.4000 MYR 0.5200 MYR 80
Residual Income 0.3000 MYR 0.2800 MYR 0.2000 MYR 76
Rev-Margin DCF 0.2400 MYR 0.3400 MYR 0.4500 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.3000 MYR 0.4100 MYR 0.5600 MYR 38
Owner Earnings 0.2100 MYR 0.2800 MYR 0.3700 MYR 31
5Y Revenue Exit 0.2400 MYR 0.3400 MYR 0.4500 MYR 39
5Y EBITDA Exit 0.2900 MYR 0.4300 MYR 0.5900 MYR 41
5Y P/E Exit 0.2600 MYR 0.3700 MYR 0.4900 MYR 38
10Y Revenue Exit 0.2600 MYR 0.3500 MYR 0.4600 MYR 36
10Y EBITDA Exit 0.2900 MYR 0.4000 MYR 0.5500 MYR 37
10Y P/E Exit 0.2700 MYR 0.3700 MYR 0.4800 MYR 35
Earnings-Based
Graham-Dodd 0.0800 MYR 0.3100 MYR 0.4200 MYR 54
Lynch FV 0.0700 MYR 0.1100 MYR 0.1400 MYR 50
PEG = 1.0 0.0700 MYR 0.1100 MYR 0.1400 MYR 46
EPV 0.1400 MYR 0.1500 MYR 0.1600 MYR 59
Dividend Discount
Gordon GGM 0.0400 MYR 0.0700 MYR 0.0900 MYR 70
DDM Multi-Stage 0.0400 MYR 0.0700 MYR 0.0800 MYR 61
Multiples
P/E Multiple 0.2000 MYR 0.2700 MYR 0.3400 MYR 63
P/S Multiple 0.1600 MYR 0.2100 MYR 0.2600 MYR 58
P/B Multiple 0.1600 MYR 0.2100 MYR 0.2600 MYR 55
EV/EBIT 0.2800 MYR 0.3600 MYR 0.4400 MYR 53
EV/EBITDA 0.3200 MYR 0.4000 MYR 0.4900 MYR 54
EV/Revenue 0.2100 MYR 0.2800 MYR 0.3400 MYR 43
Asset-Based
NCAV (Graham) 0.2300 MYR 0.3100 MYR 0.4700 MYR 50
Growth DCF
Growth DCF 0.3000 MYR 0.4000 MYR 0.5200 MYR 80
Rev-Margin DCF 0.2400 MYR 0.3400 MYR 0.4500 MYR 74
Economic Profit
Residual Income 0.3000 MYR 0.2800 MYR 0.2000 MYR 76
ROIC Compounder 0.1400 MYR 0.1500 MYR 0.1600 MYR 72
Growth Earnings
Growth-Adj P/E 0.1400 MYR 0.2000 MYR 0.2600 MYR 68

Widest divergence: DCF Models (0.3700 MYR) versus Dividend Discount (0.0700 MYR). Highest evidence: Growth DCF (80).

Notify me when 5242 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 350M MYR
Revenue growth (YoY) +6.0%
Net margin 1.8%
Return on equity 2.7%
Free cash flow 14.6M MYR FY2026
P/E ratio 12.0
More key figures
Operating margin -0.2%
EPS (TTM) 0.0100 MYR
EPS growth (YoY) -28.1%
Net debt 10.2M MYR FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 58 · Market factors (momentum, volatility) 32

Profitability 37
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Solid Automotive Berhad, an investment holding company, engages in the trading and distribution of automotive spare parts and components in Malaysia, the Middle East, Africa, and internationally. The company operates through three segments: Automotive Service, Electrical, Spare and Related Parts; Automotive Engine and Mechanical Parts; and Others.

Full company description

Solid Automotive Berhad, an investment holding company, engages in the trading and distribution of automotive spare parts and components in Malaysia, the Middle East, Africa, and internationally. The company operates through three segments: Automotive Service, Electrical, Spare and Related Parts; Automotive Engine and Mechanical Parts; and Others. It trades in and distributes automotive engines, car accessories, mechanical parts and components, automotive batteries, lubricants, and industrial supplies, as well as electrical parts, spare parts, and components for passenger and commercial vehicles. The company also engages in the property holding activities, as well as provision of management services. The company was founded in 1982 and is headquartered in Johor Bahru, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Solid Automotive Berhad, an investment holding company, reported revenue of 350M MYR in FY2026 versus 298M MYR in FY2022, a compound +4.0%/yr. Reported net income was 6.4M MYR in FY2026, compounding −0.9%/yr from FY2022.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
350M MYR
Latest YoY
−1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue +4.0%/yr
FY22 298M MYR
FY23 347M MYR
FY24 331M MYR
FY25 353M MYR
FY26 350M MYR
Net income −0.9%/yr
FY22 6.7M MYR
FY23 9.7M MYR
FY24 37.5M MYR
FY25 6.7M MYR
FY26 6.4M MYR

Watch 5242: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Solid Automotive Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5242

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +135% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -0% · Bottom 25%
Revenue growth 6% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than 75% of peers
P/B 0.26× · Cheaper than 75% of peers
P/S (TTM) 0.18× · Cheaper than 75% of peers
P/FCF 1.0× · Cheaper than median
EV/EBITDA 2.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 30 · sector 23
PAST 11 · sector 26
HEALTH 100 · sector 95
DIVIDEND 0 · sector 30

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Solid Automotive Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Solid Automotive Berhad, an investment holding company, (5242) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.2700 MYR versus a price of 0.1150 MYR, about +135% (undervalued).
What is the fair value of 5242?
Our model-based fair value for Solid Automotive Berhad, an investment holding company, is 0.2700 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.1150 MYR.
What is the quality score of 5242?
Solid Automotive Berhad, an investment holding company, has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Solid Automotive Berhad, an investment holding company, (5242)?
Solid Automotive Berhad, an investment holding company, reported trailing-twelve-month revenue of about 344M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 5242?
The net profit margin of Solid Automotive Berhad, an investment holding company, is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Solid Automotive Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.