EN DE

Gigastone Corporation (5262) Fair Value & Analysis

Technology · TW · Market cap 2.2B TWD

GC Gigastone Corporation 5262 · TWO
Price45.85 TWD
Fair Value22.46 TWD
Upside-51.0%
Quality51/100
Watch Gigastone Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.3% net margin
Low debt · generates free cash flow
1.65% dividend yield
Ranks above peers (11/14)
Moderate moat 55/100
Evidence: High Range 16.84 TWD – 29.56 TWD Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 20 days ago

Share price +1.2% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (29.56 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

64.48 TWD 7.53 TWD Fair Value 22.46 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 7.53 TWD – 64.48 TWD · fair‑value band 16.84 TWD – 29.56 TWD · the 45.85 TWD price screens above the 22.46 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gigastone Corporation (5262) currently trades at 45.85 TWD, while our model-based Fair Value estimate is 22.46 TWD, implying the stock looks roughly 51.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gigastone Corporation generated revenue of 2.2B TWD at a net margin of 6.3%. Revenue grew 28.6% year over year. It earns a return on equity of 15.1%. Net debt stands at 470M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 16.84 TWD (bear case) to 29.56 TWD (bull case); at 45.85 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 104% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -51%, 5262 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 27.70 TWD 49.18 TWD 85.52 TWD 80
Residual Income 13.60 TWD 14.48 TWD 16.01 TWD 76
Rev-Margin DCF 22.34 TWD 38.38 TWD 60.25 TWD 74
All 23 models by family
DCF Models
FCF DCF 28.33 TWD 51.99 TWD 97.60 TWD 38
5Y Revenue Exit 22.34 TWD 38.86 TWD 61.79 TWD 39
5Y EBITDA Exit 24.57 TWD 43.70 TWD 68.37 TWD 41
5Y P/E Exit 22.48 TWD 39.18 TWD 58.86 TWD 38
10Y Revenue Exit 23.48 TWD 40.07 TWD 66.70 TWD 36
10Y EBITDA Exit 25.60 TWD 43.63 TWD 72.36 TWD 37
10Y P/E Exit 24.22 TWD 40.30 TWD 64.19 TWD 35
Earnings-Based
Graham-Dodd 8.98 TWD 49.01 TWD 67.97 TWD 54
Lynch FV 13.61 TWD 19.45 TWD 25.28 TWD 50
PEG = 1.0 13.61 TWD 19.45 TWD 25.28 TWD 46
EPV 17.60 TWD 20.20 TWD 22.44 TWD 59
Multiples
P/E Multiple 19.82 TWD 26.42 TWD 33.03 TWD 63
P/S Multiple 16.84 TWD 22.46 TWD 28.07 TWD 58
P/B Multiple 16.84 TWD 22.46 TWD 28.07 TWD 55
EV/EBIT 28.29 TWD 37.33 TWD 46.37 TWD 53
EV/EBITDA 24.25 TWD 31.94 TWD 39.64 TWD 54
EV/Revenue 19.45 TWD 27.28 TWD 35.12 TWD 43
Asset-Based
NCAV (Graham) 8.30 TWD 11.12 TWD 16.60 TWD 50
Growth DCF
Growth DCF 27.70 TWD 49.18 TWD 85.52 TWD 80
Rev-Margin DCF 22.34 TWD 38.38 TWD 60.25 TWD 74
Economic Profit
Residual Income 13.60 TWD 14.48 TWD 16.01 TWD 76
ROIC Compounder 18.21 TWD 24.49 TWD 30.56 TWD 72
Growth Earnings
Growth-Adj P/E 19.38 TWD 27.68 TWD 35.99 TWD 68

Widest divergence: DCF Models (40.30 TWD) versus Asset-Based (11.12 TWD). Highest evidence: Growth DCF (80).

Notify me when 5262 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.2B TWD
Revenue growth (YoY) +28.6%
Net margin 6.3%
Return on equity 15.1%
Free cash flow 109M TWD FY2025
P/E ratio 31.1
More key figures
Operating margin 20.1%
EPS (TTM) 1.35 TWD
Dividend yield 1.7%
EPS growth (YoY) +512%
Net debt 470M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 64

Profitability 51
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gigastone Corporation manufactures and sells memory modules and consumer electronics products in Taiwan. It offers microSD and SD cards; USB drives; monitor, gaming keyboard and mouse, DRAM, SSD, and type-c hubs; and mobile accessories, including wall and car chargers, cables, power banks, wireless pads, Bluetooth earphones, and microphones.

Full company description

Gigastone Corporation manufactures and sells memory modules and consumer electronics products in Taiwan. It offers microSD and SD cards; USB drives; monitor, gaming keyboard and mouse, DRAM, SSD, and type-c hubs; and mobile accessories, including wall and car chargers, cables, power banks, wireless pads, Bluetooth earphones, and microphones. The company was founded in 1999 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gigastone Corporation reported revenue of 2.1B TWD in FY2025 versus 1.4B TWD in FY2021, a compound +10.2%/yr. Reported net income was 69.6M TWD in FY2025, compounding +15.1%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B TWD
Latest YoY
−20.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue +10.2%/yr
FY21 1.4B TWD
FY22 1.5B TWD
FY23 1.9B TWD
FY24 2.6B TWD
FY25 2.1B TWD
Net income +15.1%/yr
FY21 39.7M TWD
FY22 63.3M TWD
FY23 231M TWD
FY24 272M TWD
FY25 69.6M TWD

5262 screens 51% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gigastone Corporation Fair Value". https://www.fairvalue-calculator.com/stock/5262

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −51% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Below median
Operating margin (TTM) 20% · Top 25%
Revenue growth 29% · Above median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 31.1× · Cheaper than median
P/B 2.53× · Cheaper than median
P/S (TTM) 1.00× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 9.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 61 · sector 25
HEALTH 85 · sector 97
DIVIDEND 33 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Gigastone Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gigastone Corporation (5262) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 22.46 TWD versus a price of 45.85 TWD, about −51% (overvalued).
What is the fair value of 5262?
Our model-based fair value for Gigastone Corporation is 22.46 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 45.85 TWD.
What is the quality score of 5262?
Gigastone Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gigastone Corporation (5262)?
Gigastone Corporation reported trailing-twelve-month revenue of about 2.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5262?
The net profit margin of Gigastone Corporation is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Gigastone Corporation pay a dividend?
Gigastone Corporation currently shows a dividend yield of about 1.53% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gigastone Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.