EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Seamec Limited (526807) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Seamec Limited ₹1,726, price ₹1,595, upside +8.2%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · IN · ISIN INE497B01018

SL Broad data Sep 24, 2026

Seamec Limited

526807 · BSE

NeutralQuality growthThe stock looks roughly fairly valued with average quality.

·Fair value ₹1,726 · Fairly valued (+8.2%)
✓Quality 62/100
!Mixed Growth (revenue 5y +11.2 %/yr)
✓Highly profitable · 25.1% net margin (TTM)
✓Low debt
✓0.3% dividend yield · Well covered
!Moderate moat 64/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹1,792 ₹456.09 Fair Value ₹1,726 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹456.09 – ₹1,792 · fair‑value band ₹1,208 – ₹2,244 · the ₹1,595 price screens below the ₹1,726 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Seamec Limited owns and operates multi support vessels for providing support services to offshore oilfields in India and internationally. Its services include vessel management, marine management, dive support, firefighting, subsea construction, ROV support, pipe laying, rescue operations, logistics, mooring and de-mooring, and carnage services.

Show more

Seamec Limited owns and operates multi support vessels for providing support services to offshore oilfields in India and internationally. Its services include vessel management, marine management, dive support, firefighting, subsea construction, ROV support, pipe laying, rescue operations, logistics, mooring and de-mooring, and carnage services. The company also operates bulk carrier vessels for providing bulk carrier services. The company was formerly known as South East Asia Marine Engineering & Construction Limited and changed its name to Seamec Limited in June 2007. Seamec Limited was incorporated in 1986 and is based in Mumbai, India. Seamec Limited is a subsidiary of HAL Offshore Limited.

Stock analysis

Seamec Limited (526807) currently trades at ₹1,595, while our model-based Fair Value estimate is ₹1,726, so the stock looks roughly fairly valued today (gap 7.6%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of ₹1,191 per share, and 1 of the 24 models we run sit above the ₹1,595 price.

Bear case: the Economic Profit group reads lowest at ₹190.84, and 23 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹1,208 (bear) to ₹2,244 (bull), the price of ₹1,595 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Seamec Limited reported revenue of ₹6.5B in FY2025 versus ₹2.6B in FY2021, a compound +26.2%/yr. Reported net income was ₹896M in FY2025, compounding −2.4%/yr from FY2021.

Key figures

Market cap ₹10.2B (≈ $106M) · P/E ratio 13.2 · P/S ratio 1.81 · EPS (TTM) ₹29.35 · Dividend yield 0.3% · Net margin 13.7% · Return on equity 13.9% · Return on assets (EBIT) 5.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).

What moves the price

The share trades about 11% below its 52-week high and 102% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 57% fair-value upside, at 8%, 526807 screens richer than that median.

Fair Value models

Bear ₹1,208 Fair Value ₹1,726 Bull ₹2,244
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹28.35 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ₹956.81 ₹1,554 ₹2,891 77
Growth DCF ₹917.54 ₹1,618 ₹2,554 76
Residual Income ₹303.74 ₹317.49 ₹351.21 76
All 24 models by family
DCF Models
FCF DCF ₹956.81 ₹1,554 ₹2,891 77
Owner Earnings ₹636.18 ₹1,191 ₹2,094 73
5Y Revenue Exit ₹518.78 ₹841.96 ₹1,268 71
5Y EBITDA Exit ₹807.65 ₹1,491 ₹2,386 73
5Y P/E Exit ₹655.26 ₹1,149 ₹1,735 69
10Y Revenue Exit ₹670.62 ₹1,035 ₹1,566 66
10Y EBITDA Exit ₹849.08 ₹1,463 ₹2,460 66
10Y P/E Exit ₹759.33 ₹1,237 ₹1,952 62
Earnings-Based
Graham-Dodd ₹239.69 ₹1,463 ₹2,040 63
Lynch FV ₹418.71 ₹598.16 ₹777.60 61
PEG = 1.0 ₹418.71 ₹598.16 ₹777.60 57
EPV ₹165.63 ₹190.84 ₹211.30 74
Multiples
P/E Multiple ₹555.15 ₹740.21 ₹925.26 63
P/S Multiple ₹384.55 ₹512.74 ₹640.92 58
P/B Multiple ₹449.41 ₹599.21 ₹749.02 55
EV/EBIT ₹372.20 ₹511.08 ₹649.96 66
EV/EBITDA ₹774.84 ₹1,048 ₹1,321 67
EV/Revenue ₹252.92 ₹380.37 ₹507.81 53
Asset-Based
NCAV (Graham) ₹198.20 ₹265.59 ₹396.41 54
Growth DCF
Growth DCF ₹917.54 ₹1,618 ₹2,554 76
Rev-Margin DCF ₹518.78 ₹843.42 ₹1,300 71
Economic Profit
Residual Income ₹303.74 ₹317.49 ₹351.21 76
ROIC Compounder ₹165.63 ₹190.84 ₹211.30 72
Growth Earnings
Growth-Adj P/E ₹604.19 ₹863.14 ₹1,122 67

Open the full fair value analysis →

Notify me when 526807 reaches fair value

Put 526807 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 74

Profitability 46
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 88/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Start year 2020 (pandemic). Over 10 years: +6.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.9%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31% → 13%

Watch 526807, get fair value alerts →

Compare Seamec Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other · 114 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 62 · Top 25%
Fair Value upside +6.4% · Above median
Profitability
Return on equity (TTM) 13.9% · Top 25%
Return on assets 4.3% · Top 25%
Net margin (TTM) 25.1% · Top 25%
Operating margin (TTM) 18.8% · Top 25%
Growth and dividend
Revenue growth −26.7% · Bottom 25%
Dividend yield (TTM) 0.3% · Below median
Balance sheet
Debt / equity 0.12× · Above median

Valuation Multiplesvs Other median · lower = cheaper

P/E (TTM) 13.2× · Cheaper than median
P/B 1.01× · Pricier than median
P/S (TTM) 3.43× · Priciest 25%
EV/EBITDA 10.9× · Pricier than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
COSCO SHIPPING Holdings 601919 ¥16.37 ¥40.37 +147%
Hapag-Lloyd Aktiengesellschaft, HLAG €141.20 €88.00 −38%
Shanghai International Port (Group) Co 600018 ¥5.36 ¥6.41 +20%
SITC International Holdings 1308 HK$48.54 HK$64.78 +33%
HMM Co 011200 21,500 KRW 33,795 KRW +57%
Wan Hai Lines Ltd 2615 115.50 TWD 191.50 TWD +66%
Ningbo Zhoushan Port Company 601018 ¥3.40 ¥5.58 +64%
Qingdao Port International Co 601298 ¥9.75 ¥15.59 +60%
China Merchants Port Holdings 0144 HK$16.89 HK$24.25 +44%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seamec Limited Fair Value". https://www.fairvalue-calculator.com/stock/526807

Frequently asked questions

Is Seamec Limited (526807) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹1,726 versus a price of ₹1,595, about +8% upside (fairly valued).
What is the fair value of 526807?
Our model-based fair value for Seamec Limited is ₹1,726 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹1,595.
What is the quality score of 526807?
Seamec Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seamec Limited (526807)?
Our model-based price target is the fair value of ₹1,726 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario ₹1,208, optimistic scenario ₹2,244. It is a calculation from audited fundamentals, not an analyst target.
What is the Seamec Limited stock forecast for 2026?
Our models put fair value at ₹1,726, about +8% upside versus a price of ₹1,595 (fairly valued). Cautious scenario ₹1,208, optimistic scenario ₹2,244. The calculation is refreshed regularly with new filings.
What is the revenue of Seamec Limited (526807)?
Seamec Limited reported trailing-twelve-month revenue of about ₹3.0B (latest available figure, as of Sep 24, 2026).
Does Seamec Limited pay a dividend?
Seamec Limited currently shows a dividend yield of about 0.26% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Seamec Limited (526807)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seamec Limited it is ₹1,726 per share (as of Sep 24, 2026), against a price of ₹1,595. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Seamec Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 526807 trades below its calculated fair value: price ₹1,595, fair value ₹1,726, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 526807?
No. The price is what the market pays today (₹1,595); the fair value is what the company's own numbers justify (₹1,726). For Seamec Limited the two are ₹131.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is Seamec Limited worth?
The market values Seamec Limited at about ₹10.2B (market capitalisation, as of Sep 24, 2026). Per share that is ₹1,595; our models calculate a fair value of ₹1,726 per share.
What do the bullish and bearish scenarios say about 526807?
Our models span a range for Seamec Limited: cautious scenario ₹1,208, base ₹1,726, optimistic ₹2,244 per share (as of Sep 24, 2026, price ₹1,595). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 526807?
Seamec Limited trades at a price-to-earnings ratio of 13.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,726 is built from several models across several years. Other multiples: P/B 1.0, P/S 3.4, EV/EBITDA 10.9.
How solid is the balance sheet of Seamec Limited (526807)?
Balance-sheet figures for Seamec Limited (as of Sep 24, 2026): return on equity 13.9%, debt of 0.12 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 526807 from its 52-week high?
Seamec Limited trades at ₹1,595, about 11% below its 52-week high of ₹1,792 and 102% above the low of ₹791.25 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,726 is for.
Which stocks are comparable to Seamec Limited?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seamec Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹1,595, calculated fair value ₹1,726 (+8%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 526807 calculated?
We run Seamec Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,726, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Seamec Limited currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seamec Limited (526807)?
The closing price on Oct 1, 2026 was ₹1,595. Our model-based fair value is ₹1,726, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seamec Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹1,208 to ₹2,244) leaves room in how you read the outcome.

Key figures of Seamec Limited

How large is the market capitalisation of Seamec Limited (526807)?
The market capitalisation of Seamec Limited is ₹10.2B (≈ $106M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seamec Limited (526807)?
The price-to-sales ratio of Seamec Limited is 1.81 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seamec Limited (526807)?
Earnings per share at Seamec Limited are ₹29.35 (price ÷ EPS = P/E 13.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Seamec Limited (526807)?
The dividend yield of Seamec Limited is 0.3% (payout 14.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seamec Limited (526807)?
The net margin of Seamec Limited is 13.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seamec Limited (526807)?
The return on equity (ROE) of Seamec Limited is 13.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seamec Limited (526807)?
On an EBIT basis the return on assets of Seamec Limited is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seamec Limited (526807)?
The operating margin of Seamec Limited is 18.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seamec Limited (526807)?
Revenue at Seamec Limited is growing −26.7% versus a year earlier (3y avg +23.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seamec Limited (526807)?
Earnings per share at Seamec Limited are growing −42.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Seamec Limited in the live analysis

One click puts Seamec Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.