EN DE
Watch CJW International CO., LTD. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

CJW International CO., LTD. (5301) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of CJW International CO., LTD. stock TWD 7.69, price TWD 7.20, upside +6.8%, quality 38 out of 100. Rating: fairly valued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical TW

CI CJW International CO., LTD. logo Thin data Nov 4, 2026

CJW International CO., LTD.

5301 · TWO
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Low debt
Fair value 7.69 TWD · Fairly valued
Expensive Growth (revenue 3y +63.3 %/yr in TWD)
Revenue last quarter 40% below a year ago.
Quality 38/100
Loss-making · -41.5% net margin (TTM)
Negative free cash flow
Trails peers (3/10)
Narrow moat 10/100 · thin data
Thin data
Watch CJW International CO., LTD. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

64.99 TWD 5.80 TWD Fair Value 7.69 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 5.80 TWD – 64.99 TWD · fair‑value band 5.07 TWD – 9.61 TWD · the 7.20 TWD price screens below the 7.69 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow CJW International CO. in your weekly email

Every Wednesday you see whether CJW International CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CJW International CO., LTD. engages in the design and sale of jewelry products in Taiwan. It operates in Wholesale and Retail; Catering; Air Transport Service; and Other segments. The company's jewelry products include diamond, jade, and coral jewelry.

Show moreShow less

It also provides various cuisine from China, Hong Kong, Taiwan, and other regions, as well as takeout services; air cargo transportation contracts and logistics integration related services; and receives domestic and foreign tourists, arranging travel accommodations, guides, and other related tourism industry services.

The company is involved in wholesale and retail of beauty, tobacco, 3C and alcohol products. CJW International CO., LTD. was incorporated in 1978 and is based in Taipei, Taiwan.

Stock analysis

CJW International CO., LTD. (5301) currently trades at 7.20 TWD, while our model-based Fair Value estimate is 7.69 TWD, so the stock looks roughly fairly valued today (gap 6.4%).

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the data coverage at low.

Scenario range: 5.07 TWD (bear) to 9.61 TWD (bull), the price of 7.20 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

CJW International CO., LTD. reported revenue of 236M TWD in FY2025 versus 71.4M TWD in FY2021, a compound +34.9%/yr. Reported net income was −120M TWD in FY2025.

Key figures

Market cap 474M TWD (≈ $14.4M) Micro · P/S ratio 1.89 · EPS (TTM) −0.4900 TWD · Net margin −50.5% · Return on equity −17.2% · Return on assets (EBIT) −11.6% (5-year average) · Operating margin −42.0% · Revenue (TTM) 219M TWD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 58% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 28% fair-value upside, at 7%, 5301 screens richer than that median.

Fair Value models

Bear 5.07 TWD Fair Value 7.69 TWD Bull 9.61 TWD
Price 7.20 TWD · Upside +6.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 5.07 TWD 7.69 TWD 9.61 TWD 54
All 1 models by family
Asset-Based
NCAV (Graham) 5.07 TWD 7.69 TWD 9.61 TWD 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 38/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 10
How much profit the company makes from its sales and capital
Quality Growth 22
Are margins and returns getting better?
Cashflow 5
Do the profits arrive as real cash?
Financial strength 56
Debt, balance sheet and risk of trouble
Investment 99
Does it invest with discipline instead of growing at any price?
Low Volatility 59
How calm the share price moves, does not count
Price momentum 24
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 5
Distance to the 52-week high, does not count
New shares 72
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−35.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+63.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−175.8% (2021) → −45.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 5301, get fair value alerts →

Compare CJW International CO., LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Luxury Goods · 122 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside +6.8% · Above median
Profitability
Return on assets −15.8% · Bottom 25%
Net margin (12 months) −41.5% · Bottom 25%
Operating margin (12 months) −42.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −39.9% · Bottom 25%

Valuation Multiplesvs Luxury Goods median · lower = cheaper

P/B 0.73× · Cheapest 25%
P/S (12 months) 1.77× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)42 · sector 18
FUTURE (revenue growth)0 · sector 53
PAST (return on equity)0 · sector 57
HEALTH (low debt)100 · sector 99
DIVIDEND (yield)0 · sector 53

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Shanghai Yuyuan Tourist Mart (Group) Co 600655 ¥4.54 ¥9.51 +109% vs 5301
Pandora A/S PNDORA kr 901.60 kr 1,424 +58% vs 5301
Prada S.p.A 1913 HK$40.16 HK$60.89 +52% vs 5301
Signet Jewelers Limited SIG $117.26 $169.03 +44% vs 5301
Christian Dior SE CDI €432.20 €552.53 +28% vs 5301
Chow Tai Fook Jewellery Group 1929 HK$11.99 HK$11.89 −1% vs 5301
Tapestry, Inc TPR $132.80 $111.56 −16% vs 5301
Compagnie Financière Richemont SA CFR CHF 170.80 CHF 127.65 −25% vs 5301
Brunello Cucinelli S.p.A BC €87.00 €36.54 −58% vs 5301
Kalyan Jewellers India Limited KALYANKJIL ₹611.00 ₹184.73 −70% vs 5301

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CJW International CO., LTD.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "CJW International CO., LTD. Fair Value". https://www.fairvalue-calculator.com/stock/5301

Frequently asked questions

Is CJW International CO., LTD. (5301) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 7.69 TWD versus a price of 7.20 TWD, about +7% upside (fairly valued).
What is the fair value of 5301?
Our model-based fair value for CJW International CO., LTD. is 7.69 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 7.20 TWD.
What is the quality score of 5301?
CJW International CO., LTD. has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CJW International CO., LTD. (5301)?
Our model-based price target is the fair value of 7.69 TWD (as of Nov 4, 2026) from 1 valuation models. Cautious scenario 5.07 TWD, optimistic scenario 9.61 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the CJW International CO., LTD. stock forecast for 2026?
Our models put fair value at 7.69 TWD, about +7% upside versus a price of 7.20 TWD (fairly valued). Cautious scenario 5.07 TWD, optimistic scenario 9.61 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of CJW International CO., LTD. (5301)?
CJW International CO., LTD. reported trailing-twelve-month revenue of about 219M TWD (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of CJW International CO., LTD. (5301)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CJW International CO., LTD. it is 7.69 TWD per share (as of Nov 4, 2026), against a price of 7.20 TWD. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is CJW International CO., LTD. stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 5301 trades below its calculated fair value: price 7.20 TWD, fair value 7.69 TWD, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5301?
No. The price is what the market pays today (7.20 TWD); the fair value is what the company's own numbers justify (7.69 TWD). For CJW International CO., LTD. the two are 0.4900 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is CJW International CO., LTD. worth?
The market values CJW International CO., LTD. at about 474M TWD (market capitalisation, as of Nov 4, 2026). Per share that is 7.20 TWD; our models calculate a fair value of 7.69 TWD per share.
What do the bullish and bearish scenarios say about 5301?
Our models span a range for CJW International CO., LTD.: cautious scenario 5.07 TWD, base 7.69 TWD, optimistic 9.61 TWD per share (as of Nov 4, 2026, price 7.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CJW International CO., LTD. (5301)?
Balance-sheet figures for CJW International CO., LTD. (as of Nov 4, 2026): return on equity −17.2%. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 5301 from its 52-week high?
CJW International CO., LTD. trades at 7.20 TWD, about 58% below its 52-week high of 16.97 TWD and 24% above the low of 5.80 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 7.69 TWD is for.
Which stocks are comparable to CJW International CO., LTD.?
From the same area (Consumer Cyclical) we also value Compagnie Financière Richemont SA, Christian Dior SE, Tapestry, Inc, Chow Tai Fook Jewellery Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CJW International CO., LTD. stock attractive at the current price?
The data as of Nov 4, 2026: price 7.20 TWD, calculated fair value 7.69 TWD (+7%), Quality Score 38/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5301 calculated?
We run CJW International CO., LTD. through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 7.69 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CJW International CO., LTD. currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CJW International CO., LTD. (5301)?
The closing price on Nov 9, 2026 was 7.20 TWD. Our model-based fair value is 7.69 TWD, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CJW International CO., LTD. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (5.07 TWD to 9.61 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of CJW International CO., LTD.

How large is the market capitalisation of CJW International CO., LTD. (5301)?
The market capitalisation of CJW International CO., LTD. is 474M TWD (≈ $14.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CJW International CO., LTD. (5301)?
The price-to-sales ratio of CJW International CO., LTD. is 1.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CJW International CO., LTD. (5301)?
Earnings per share at CJW International CO., LTD. are −0.4900 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of CJW International CO., LTD. (5301)?
The net margin of CJW International CO., LTD. is −50.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CJW International CO., LTD. (5301)?
The return on equity (ROE) of CJW International CO., LTD. is −17.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CJW International CO., LTD. (5301)?
On an EBIT basis the return on assets of CJW International CO., LTD. is −11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CJW International CO., LTD. (5301)?
The operating margin of CJW International CO., LTD. is −42.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CJW International CO., LTD. (5301)?
Revenue at CJW International CO., LTD. is growing −39.9% versus a year earlier (3y avg +63.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does CJW International CO., LTD. (5301) generate?
The free cash flow of CJW International CO., LTD. is −8.2M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does CJW International CO., LTD. (5301) carry?
The net debt of CJW International CO., LTD. is 30.6M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch CJW International CO., LTD. in the live analysis

One click puts CJW International CO., LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.