CJW International CO., LTD. (5301) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 385M TWD (≈ $12.2M)
What is CJW International CO., LTD. really worth?
Below-average quality, trading 17% below our fair value of 6.29 TWD.
As of Aug 29, 2026, the fair value of CJW International CO., LTD. is 6.29 TWD per share against a price of 5.22 TWD, so the fair value sits 21% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Risks
Fair value as of: Aug 29, 2026
From 1 valuation models · updated 8 days ago
Share price −0.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- A fairly wide model range (4.15 TWD to 7.86 TWD) leaves room in how you read the outcome.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.
How to read this chart
60‑month range 0.0002 TWD – 53.19 TWD · fair‑value band 4.15 TWD – 7.86 TWD · the 5.22 TWD price screens below the 6.29 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.
Analysis
CJW International CO., LTD. (5301) currently trades at 5.22 TWD, while our model-based Fair Value estimate is 6.29 TWD, implying the stock looks roughly 17.0% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.
Over the trailing twelve months, CJW International CO., LTD. generated revenue of 242M TWD at a net margin of −47.2%. Revenue grew 10.2% year over year. It earns a return on equity of −20.4%. Net debt stands at 30.6M TWD. Fundamentals as of Aug 29, 2026
Our scenario range runs from 4.15 TWD (bear case) to 7.86 TWD (bull case); at 5.22 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −6% fair-value upside, at 21%, 5301 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 1 models by family
Notify me when 5301 reaches fair value
Put 5301 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 39 · Market factors (momentum, volatility) 22
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
CJW International CO., LTD. engages in the design and sale of jewelry products in Taiwan. It operates in Wholesale and Retail; Catering; Air Transport Service; and Other segments. The company's jewelry products include diamond, jade, and coral jewelry.
Full company description
CJW International CO., LTD. engages in the design and sale of jewelry products in Taiwan. It operates in Wholesale and Retail; Catering; Air Transport Service; and Other segments. The company's jewelry products include diamond, jade, and coral jewelry. It also provides various cuisine from China, Hong Kong, Taiwan, and other regions, as well as takeout services; air cargo transportation contracts and logistics integration related services; and receives domestic and foreign tourists, arranging travel accommodations, guides, and other related tourism industry services. The company is involved in wholesale and retail of beauty, tobacco, 3C and alcohol products. CJW International CO., LTD. was incorporated in 1978 and is based in Taipei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
CJW International CO., LTD. reported revenue of 236M TWD in FY2025 versus 71.4M TWD in FY2021, a compound +34.9%/yr. Reported net income was −120M TWD in FY2025.
Watch 5301: get an alert when its fair value changes →
Peer Group
Luxury Goods · 135 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Luxury Goods median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hermès International Société en commandite par actions RMS | €1,598 | €950.24 | −41% |
| Compagnie Financière Richemont SA CFR | CHF 192.15 | CHF 119.49 | −38% |
| Christian Dior SE DIO | €423.60 | €1,095 | +159% |
| Titan Company TITAN | ₹5,106 | ₹972.23 | −81% |
| Tapestry, Inc TPR | $153.74 | $19.95 | −87% |
| Chow Tai Fook Jewellery Group 1929 | HK$12.31 | HK$11.51 | −6% |
| The Swatch Group UHRN | CHF 36.35 | CHF 8.46 | −77% |
| Prada S.p.A 1913 | HK$40.86 | HK$64.71 | +58% |
| Pandora A/S PNDORA | kr 783.00 | kr 1,424 | +82% |
| Laopu Gold Co 6181 | HK$385.00 | HK$654.83 | +70% |
Compare CJW International CO., LTD. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is CJW International CO., LTD. (5301) overvalued or undervalued?
What is the fair value of 5301?
What is the quality score of 5301?
What is the price target for CJW International CO., LTD. (5301)?
What is the CJW International CO., LTD. stock forecast for 2026?
What is the revenue of CJW International CO., LTD. (5301)?
What is the net profit margin of 5301?
Watch CJW International CO., LTD. in the live analysis
One click puts CJW International CO., LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.