Fair Value Calculator Fair Value Calculator
EN DE

1913 (1913) Fair Value & Analysis

Consumer Cyclical · Market cap HK$98.8B

1 1913 1913 · HK
PriceHK$38.62
Fair ValueHK$65.74
Upside+70.2%
Quality55/100
Watch 1913 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$42.74 – HK$82.18

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price +0.9% over the past month.

Price vs Fair Value (12 months)

HK$48.46 HK$33.30 Fair Value HK$65.74 Jun 2025 Jul 2026

12‑month range HK$33.30 – HK$48.46 · fair‑value band HK$42.74 – HK$82.18 · the HK$38.62 price screens below the HK$65.74 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1913 (1913) currently trades at HK$38.62, while our model-based Fair Value estimate is HK$65.74 — implying the stock looks roughly 70.2% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1913 generated revenue of HK$5.7B at a net margin of 14.9%. Revenue grew 3.3% year over year. It earns a return on equity of 19.0%. Net debt stands at HK$3.6B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$5.7B
Revenue growth (YoY) +3.3%
Net margin 14.9%
Return on equity 19.0%
Free cash flow HK$1.0B FY2025
P/E ratio 13.0
More key figures
Operating margin 22.8%
EPS (TTM) HK$0.1500
Dividend yield 0.4%
EPS growth (YoY) +2.3%
Net debt HK$3.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1913 reported revenue of HK$5.7B in FY2025 versus HK$3.4B in FY2021, a compound +14.2%/yr. Reported net income was HK$852M in FY2025, compounding +30.4%/yr from FY2021.

Revenue +14.2%/yr
FY21 HK$3.4B
FY22 HK$4.2B
FY23 HK$4.7B
FY24 HK$5.4B
FY25 HK$5.7B
Net income +30.4%/yr
FY21 HK$294M
FY22 HK$465M
FY23 HK$671M
FY24 HK$839M
FY25 HK$852M

Is 1913 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1913 (1913) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$65.74 versus a price of HK$38.62 — about +70% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1913?
Our model-based fair value for 1913 is HK$65.74 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$38.62.
What is the quality score of 1913?
1913 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1913 (1913)?
1913 reported trailing-twelve-month revenue of about HK$5.7B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1913?
The net profit margin of 1913 is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does 1913 pay a dividend?
1913 currently shows a dividend yield of about 0.42% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.