EN DE

Tapestry, Inc (TPR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $28.4B

TI Tapestry, Inc logo Tapestry, Inc TPR · US
Price$162.00
Fair Value$19.95
Upside-87.7%
Quality72/100
Watch Tapestry, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.4% net margin
High debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (7/15)
Wide moat 74/100
Evidence: High Range $13.87 – $24.94 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Share price +10.7% over the past month.

A solid business, but screening 88% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($24.94). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$162.00 $23.74 Fair Value $19.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $23.74 – $162.00 · fair‑value band $13.87 – $24.94 · the $162.00 price screens above the $19.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tapestry, Inc (TPR) currently trades at $162.00, while our model-based Fair Value estimate is $19.95, implying the stock looks roughly 87.7% overvalued today. We read business quality at 72/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tapestry, Inc generated revenue of $7.9B at a net margin of 8.4%. Revenue grew 21.2% year over year. It earns a return on equity of 60.9%. Net debt stands at $2.8B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $13.87 (bear case) to $24.94 (bull case); at $162.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 110% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -4% fair-value upside, at -88%, TPR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $57.00 $89.03 $135.49 80
Residual Income $5.54 $6.67 $15.99 76
Rev-Margin DCF $26.93 $40.93 $57.60 74
All 26 models by family
DCF Models
FCF DCF $56.10 $92.69 $149.45 38
Owner Earnings $9.96 $19.51 $34.32 31
5Y Revenue Exit $26.93 $40.15 $56.22 39
5Y EBITDA Exit $33.28 $52.18 $73.77 41
5Y P/E Exit $23.17 $33.03 $42.90 38
10Y Revenue Exit $36.25 $50.97 $69.57 36
10Y EBITDA Exit $40.90 $59.38 $83.12 37
10Y P/E Exit $34.42 $45.99 $59.29 35
Earnings-Based
Graham-Dodd $6.17 $20.34 $27.20 54
Lynch FV $4.58 $6.55 $8.51 50
PEG = 1.0 $4.58 $6.55 $8.51 46
EPV $11.28 $14.22 $16.78 59
Dividend Discount
Gordon GGM $13.60 $28.28 $44.86 70
DDM Multi-Stage $13.60 $23.10 $29.68 61
Multiples
P/E Multiple $13.60 $18.13 $22.67 63
P/S Multiple $11.56 $15.41 $19.27 58
P/B Multiple $9.55 $12.74 $15.92 55
EV/EBIT $21.40 $30.65 $39.89 53
EV/EBITDA $24.55 $34.85 $45.14 54
EV/Revenue $12.37 $20.38 $28.39 43
Asset-Based
NCAV (Graham) $2.12 $2.84 $4.25 50
Growth DCF
Growth DCF $57.00 $89.03 $135.49 80
Rev-Margin DCF $26.93 $40.93 $57.60 74
Economic Profit
Residual Income $5.54 $6.67 $15.99 76
ROIC Compounder $12.62 $17.92 $24.31 72
Growth Earnings
Growth-Adj P/E $11.54 $16.49 $21.44 68

Widest divergence: DCF Models ($45.99) versus Asset-Based ($2.84). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.9B
Revenue growth (YoY) +21.2%
Net margin 8.4%
Return on equity 60.9%
Free cash flow $1.1B FY2025
P/E ratio 42.9
More key figures
Operating margin 22.4%
EPS (TTM) $3.28
Dividend yield 1.1%
EPS growth (YoY) +73.7%
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 68 · Market factors (momentum, volatility) 68

Profitability 62
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tapestry, Inc. provides accessories and lifestyle brand products in North America, Greater China, rest of Asia, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman.

Full company description

Tapestry, Inc. provides accessories and lifestyle brand products in North America, Greater China, rest of Asia, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman. It offers women's handbags, fashion designs, business cases, computer bags, messenger style bags, backpacks, travel bags, and totes; and accessories, such as small leather goods which includes mini and micro handbags, money pieces, wristlets, pouches, and cosmetic cases, as well as novelty accessories, including address books, time management and travel accessories, sketchbooks, and portfolios; and belts, key rings, technology accessories, gifting, straps, and charms. The company also provides women's and men's footwear, which casual and dress shoes, boots, sneakers, and sandals; and other products which includes outerwear, ready-to-wear, jewelry, watches, eyewear, fragrance, scarves, hats, gloves, and other products. It offers its products through retail and outlet stores, brand e-commerce sites, and concession shop-in-shops under the Coach, Kate Spade, and Stuart Weitzman brand names. The company was formerly known as Coach, Inc. and changed its name to Tapestry, Inc. in October 2017. Tapestry, Inc. was founded in 1941 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tapestry, Inc reported revenue of $7.0B in FY2025 versus $5.7B in FY2021, a compound +5.1%/yr. Reported net income was $183M in FY2025, compounding −31.5%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.0B
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+1.6%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (27Y)
+10.2%
Revenue +5.1%/yr
FY21 $5.7B
FY22 $6.7B
FY23 $6.7B
FY24 $6.7B
FY25 $7.0B
Net income −31.5%/yr
FY21 $834M
FY22 $856M
FY23 $936M
FY24 $816M
FY25 $183M

TPR screens 88% overvalued. Compare with Compagnie Financière Richemont SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tapestry, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TPR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Luxury Goods · 132 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 61% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth 21% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 2.77× · Higher than 75% of peers

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 42.9× · Pricier than 75% of peers
P/B 33.15× · Pricier than 75% of peers
P/S (TTM) 3.62× · Pricier than 75% of peers
P/FCF 26.0× · Pricier than 75% of peers
EV/EBITDA 15.1× · Pricier than median
PEG 0.29× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 100 · sector 50
PAST 100 · sector 38
HEALTH 0 · sector 99
DIVIDEND 22 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 197.40 CHF 117.30 -41%
Christian Dior SE DIO €455.40 €502.30 +10%
Kering SA KER €248.50 €60.61 -76%
Chow Tai Fook Jewellery Group 1929 HK$11.82 HK$12.28 +4%
The Swatch Group UHRN CHF 40.95 CHF 21.48 -48%
Prada S.p.A 1913 HK$43.26 HK$64.05 +48%
Pandora A/S PNDORA kr 779.40 kr 1,424 +83%
Brunello Cucinelli S.p.A BC €80.32 €42.69 -47%
Kalyan Jewellers India Limited KALYANKJIL ₹546.60 ₹238.57 -56%
LVMH Moët Hennessy - Louis Vuitton, Société Européenne, LV C$11.46 C$11.05 -4%

Compare Tapestry, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tapestry, Inc (TPR) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $19.95 versus a price of $162.00, about −88% (overvalued).
What is the fair value of TPR?
Our model-based fair value for Tapestry, Inc is $19.95 (as of Jul 13, 2026), built from audited fundamentals. The current price is $162.00.
What is the quality score of TPR?
Tapestry, Inc has a Quality Score of 72/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Tapestry, Inc (TPR)?
Tapestry, Inc reported trailing-twelve-month revenue of about $7.9B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of TPR?
The net profit margin of Tapestry, Inc is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does Tapestry, Inc pay a dividend?
Tapestry, Inc currently shows a dividend yield of about 1.11% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tapestry, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.