Pandora A/S (PNDORA) Fair Value & Analysis
Consumer Cyclical · DK · Market cap 45.0B DKK
Fair value as of: Jun 24, 2026
From 26 valuation models · updated 6 days ago
Share price +24.9% over the past month.
Price vs Fair Value (12 months)
12‑month range kr 377.51 – kr 920.67 · fair‑value band kr 907.20 – kr 1,840 · the kr 652.00 price screens below the kr 1,424 fair value. As of Jun 24, 2026.
✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →Analysis
Pandora A/S (PNDORA) currently trades at kr 652.00, while our model-based Fair Value estimate is kr 1,424 — implying the stock looks roughly 118.4% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.
Over the trailing twelve months, Pandora A/S generated revenue of 32.3B DKK at a net margin of 15.7%. Revenue declined 3.2% year over year. It earns a return on equity of 129.4%. Net debt stands at 17.9B DKK. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
Pandora A/S engages in the design, crafting, and marketing of jewelry worldwide. The company operates in two segments, Core and Fuel With More. It offers charm and carrier products; and lab grown diamonds. The company sells its products through physical stores, online stores, and wholesale and third-party distribution. Pandora A/S was founded in 1982 and is based in Copenhagen, Denmark.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Pandora A/S reported revenue of kr 32.5B in FY2025 versus kr 23.4B in FY2021, a compound +8.6%/yr. Reported net income was kr 5.2B in FY2025, compounding +5.9%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| LVMH Moët Hennessy - Louis Vuitton, Société Européenne, LVMUY | $110.33 | $105.81 | -4% |
| Hermès International Société en commandite par actions HESAY | $184.96 | $105.66 | -43% |
| Compagnie Financière Richemont SA CFRHF | $226.16 | $152.30 | -33% |
| Christian Dior SE CHDRY | $125.90 | $151.73 | +21% |
| Titan Company TITAN | ₹4,260 | ₹1,546 | -64% |
| Kering SA PPRUF | $302.02 | $68.89 | -77% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Pandora A/S (PNDORA) undervalued?
What is the fair value of PNDORA?
What is the quality score of PNDORA?
What is the revenue of Pandora A/S (PNDORA)?
What is the net profit margin of PNDORA?
Does Pandora A/S pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.