EN DE

Nalin Lease Finance Limited (531212) Fair Value & Analysis

Financial · IN · Market cap ₹137M

NL Nalin Lease Finance Limited 531212 · BSE
Price₹39.55
Fair Value₹63.02
Upside+59.3%
Quality46/100
Watch Nalin Lease Finance Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 38.7% net margin
Low debt · negative free cash flow
Ranks above peers (8/12)
Wide moat 78/100
Evidence: High Range ₹47.26 – ₹78.77 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 5 days ago

Below-average quality, screening 59% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹47.26). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹99.88 ₹17.51 Fair Value ₹63.02 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹17.51 – ₹99.88 · fair‑value band ₹47.26 – ₹78.77 · the ₹39.55 price screens below the ₹63.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nalin Lease Finance Limited (531212) currently trades at ₹39.55, while our model-based Fair Value estimate is ₹63.02, implying the stock looks roughly 59.3% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Financial sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nalin Lease Finance Limited generated revenue of ₹44.9M at a net margin of 38.7%. Revenue declined 19.8% year over year. Net debt stands at ₹102M. The stock trades on a trailing P/E of 10.4 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹47.26 (bear case) to ₹78.77 (bull case); at ₹39.55, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 12% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial peers we cover trades at -45% fair-value upside, at 59%, 531212 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹43.98 ₹45.49 ₹45.96 76
P/E Multiple ₹47.26 ₹63.02 ₹78.77 63
P/B Multiple ₹61.22 ₹81.62 ₹102.03 55
All 7 models by family
DCF Models
Owner Earnings ₹13.55 ₹25.38 ₹40.32 31
Earnings-Based
Graham-Dodd ₹32.96 ₹106.84 ₹142.65 54
Lynch FV ₹23.82 ₹34.03 ₹44.24 50
Multiples
P/E Multiple ₹47.26 ₹63.02 ₹78.77 63
P/B Multiple ₹61.22 ₹81.62 ₹102.03 55
Asset-Based
NCAV (Graham) ₹29.15 ₹39.06 ₹58.30 50
Economic Profit
Residual Income ₹43.98 ₹45.49 ₹45.96 76

Widest divergence: Multiples (₹63.02) versus DCF Models (₹25.38). Highest evidence: Residual Income (76).

Notify me when 531212 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹44.9M
Revenue growth (YoY) -19.8%
Net margin 38.7%
Free cash flow −₹123M FY2026
P/E ratio 10.4 as of Jul 4, 2026
Operating margin 76.6%
More key figures
EPS (TTM) ₹2.65
EPS growth (YoY) -76.7%
Net debt ₹102M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 42 · Market factors (momentum, volatility) 29

Profitability 41
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nalin Lease Finance Limited operates as a non-banking finance company in India. It offers gold loans, vehicle loans, business loans, and other loans. The company was incorporated in 1990 and is based in Himatnagar, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Nalin Lease Finance Limited reported revenue of ₹68.3M in FY2026 versus ₹56.0M in FY2022, a compound +5.1%/yr. Reported net income was ₹31.8M in FY2026, compounding +5.2%/yr from FY2022.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹68.3M
Latest YoY
+0.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Revenue +5.1%/yr
FY22 ₹56.0M
FY23 ₹57.8M
FY24 ₹64.9M
FY25 ₹67.9M
FY26 ₹68.3M
Net income +5.2%/yr
FY22 ₹26.0M
FY23 ₹29.9M
FY24 ₹38.5M
FY25 ₹35.2M
FY26 ₹31.8M

Watch 531212: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nalin Lease Finance Limited Fair Value". https://www.fairvalue-calculator.com/stock/531212

Peer Group

Credit Services · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +59% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 77% · Top 25%
Revenue growth -20% · Bottom 25%
Debt / equity 0.27× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than median
P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 3.04× · Pricier than median
EV/EBITDA 6.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 0 · sector 39
PAST 0 · sector 32
HEALTH 87 · sector 59
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,093 ₹397.70 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Nalin Lease Finance Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nalin Lease Finance Limited (531212) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹63.02 versus a price of ₹39.55, about +59% (undervalued).
What is the fair value of 531212?
Our model-based fair value for Nalin Lease Finance Limited is ₹63.02 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹39.55.
What is the quality score of 531212?
Nalin Lease Finance Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nalin Lease Finance Limited (531212)?
Nalin Lease Finance Limited reported trailing-twelve-month revenue of about ₹44.9M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 531212?
The net profit margin of Nalin Lease Finance Limited is about 38.7%, meaning it keeps roughly 38.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nalin Lease Finance Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.