EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

RRIL Limited (531307) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of RRIL Limited ₹13.34, price ₹16.18, upside -17.5%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · IN

RL Thin data Sep 24, 2026

RRIL Limited

531307 · BSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value ₹13.34 · Overvalued (−18%)
!Quality 55/100
!Weak Growth (revenue 3y −7.6 %/yr)
!Thin margins · 7.1% net margin (FY2026)
!Low debt · negative free cash flow
!Trails peers (3/9)
!Evidence only low, so the estimate is less certain
!Weak on valuation: 10 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹35.37 ₹11.43 Fair Value ₹13.34 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹11.43 – ₹35.37 · fair‑value band ₹9.56 – ₹17.13 · the ₹16.18 price screens above the ₹13.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow RRIL in your weekly email

Every Wednesday you see whether RRIL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

RRIL Limited (531307) currently trades at ₹16.18, while our model-based Fair Value estimate is ₹13.34, implying the stock looks roughly 21.3% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ₹98.42 per share, and 15 of the 15 models we run sit above the ₹16.18 price.

Bear case: the Economic Profit group reads lowest at ₹87.39, and 0 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹9.56 (bear) to ₹17.13 (bull), the price of ₹16.18 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

RRIL Limited reported revenue of ₹1.2B in FY2026 versus ₹832M in FY2022, a compound +10.1%/yr. Reported net income was ₹86.7M in FY2026, compounding +19.6%/yr from FY2022.

Key figures

Market cap ₹126M (≈ $1.3M) · P/E ratio 8.1 · P/S ratio 0.58 · EPS (TTM) ₹0.1975 · Net margin 7.1% · Return on assets (EBIT) 7.1% · Free cash flow −₹23.5M · Net debt ₹184M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 25% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −22% fair-value upside, at −18%, 531307 screens cheaper than that median.

Fair Value models

Bear ₹9.56 Fair Value ₹13.34 Bull ₹17.13
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.0963 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹73.00 ₹87.39 ₹99.80 74
ROIC Compounder ₹73.00 ₹87.39 ₹99.80 70
Residual Income ₹119.18 ₹126.05 ₹136.84 68
All 15 models by family
DCF Models
Owner Earnings ₹91.08 ₹223.88 ₹492.42 67
Earnings-Based
Graham-Dodd ₹75.99 ₹529.95 ₹743.70 61
Lynch FV ₹273.79 ₹391.13 ₹508.47 59
PEG = 1.0 ₹273.79 ₹391.13 ₹508.47 55
EPV ₹73.00 ₹87.39 ₹99.80 74
Multiples
P/E Multiple ₹184.39 ₹245.85 ₹307.31 63
P/S Multiple ₹141.54 ₹188.71 ₹235.89 58
P/B Multiple ₹142.48 ₹189.98 ₹237.47 55
EV/EBIT ₹132.22 ₹182.34 ₹232.45 66
EV/EBITDA ₹102.83 ₹143.14 ₹183.45 67
EV/Revenue ₹83.23 ₹126.66 ₹170.09 53
Asset-Based
NCAV (Graham) ₹73.45 ₹98.42 ₹146.89 54
Economic Profit
Residual Income ₹119.18 ₹126.05 ₹136.84 68
ROIC Compounder ₹73.00 ₹87.39 ₹99.80 70
Growth Earnings
Growth-Adj P/E ₹363.44 ₹519.19 ₹674.95 65

Open the full fair value analysis →

Notify me when 531307 reaches fair value

Put 531307 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 49 · Market factors (momentum, volatility) 36

Profitability 40
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 12/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.6%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+40.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+40.6%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−18% → 7%
⚠ Revenue per share shrinking 1.7%/yr over ~7Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

531307 screens 21% overvalued. Compare with GAMSUNG Corporation →

Compare RRIL Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textiles & Apparel” was too small, so the broader sector is used.)Consumer Discretionary · 3894 stocks

Beats the sector median on 3/8 measures
Overall it trails its sector peers.
Valuation
Quality Score 55 · Above median
Fair Value upside −16% · Below median
Profitability
Return on assets 0% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 0% · Below median
Growth and dividend
Revenue growth 0% · Below median
Balance sheet
Debt / equity 0.12× · Above median

Valuation Multiplesvs Consumer Discretionary median · lower = cheaper

P/E (TTM) 8.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)10 · sector 36
FUTURE (revenue growth)0 · sector 13
PAST (return on equity)0 · sector 22
HEALTH (low debt)94 · sector 95
DIVIDEND (yield)0 · sector 48

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textiles & Apparel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GAMSUNG Corporation 036620 3,715 KRW 6,823 KRW +84%
Codes Combine Co 047770 3,785 KRW 1,462 KRW −61%
STO Co 098660 1,624 KRW 4,677 KRW +188%
Gold Pacific Co 038530 4,070 KRW 2,331 KRW −43%
HYUNGJI INNOVATION & CREATIVE Co 011080 500.00 KRW 276.33 KRW −45%
514322 514322 ₹107.90 ₹293.99 +172%
SBFL SBFL ₹22.41 ₹45.46 +103%
Amazon.com, Inc AMZN $254.98 $127.67 −50%
Tesla, Inc TSLA $378.90 $43.25 −89%
The Home Depot, Inc HD $305.35 $236.85 −22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RRIL Limited Fair Value". https://www.fairvalue-calculator.com/stock/531307

Frequently asked questions

Is RRIL Limited (531307) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹13.34 versus a price of ₹16.18, about −18% upside (overvalued).
What is the fair value of 531307?
Our model-based fair value for RRIL Limited is ₹13.34 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹16.18.
What is the quality score of 531307?
RRIL Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RRIL Limited (531307)?
Our model-based price target is the fair value of ₹13.34 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario ₹9.56, optimistic scenario ₹17.13. It is a calculation from audited fundamentals, not an analyst target.
What is the RRIL Limited stock forecast for 2026?
Our models put fair value at ₹13.34, about −18% upside versus a price of ₹16.18 (overvalued). Cautious scenario ₹9.56, optimistic scenario ₹17.13. The calculation is refreshed regularly with new filings.
What is the intrinsic value of RRIL Limited (531307)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RRIL Limited it is ₹13.34 per share (as of Sep 24, 2026), against a price of ₹16.18. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is RRIL Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 531307 trades above its calculated fair value: price ₹16.18, fair value ₹13.34, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 531307?
No. The price is what the market pays today (₹16.18); the fair value is what the company's own numbers justify (₹13.34). For RRIL Limited the two are ₹2.84 per share apart. That gap is exactly why we show both numbers side by side.
How much is RRIL Limited worth?
The market values RRIL Limited at about ₹126M (market capitalisation, as of Sep 24, 2026). Per share that is ₹16.18; our models calculate a fair value of ₹13.34 per share.
What do the bullish and bearish scenarios say about 531307?
Our models span a range for RRIL Limited: cautious scenario ₹9.56, base ₹13.34, optimistic ₹17.13 per share (as of Sep 24, 2026, price ₹16.18). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 531307?
RRIL Limited trades at a price-to-earnings ratio of 8.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹13.34 is built from several models across several years.
How solid is the balance sheet of RRIL Limited (531307)?
Balance-sheet figures for RRIL Limited (as of Sep 24, 2026): debt of 0.12 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 531307 from its 52-week high?
RRIL Limited trades at ₹16.18, about 25% below its 52-week high of ₹21.67 and 14% above the low of ₹14.24 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ₹13.34 is for.
Which stocks are comparable to RRIL Limited?
From the same area (Consumer Cyclical) we also value GAMSUNG Corporation, Codes Combine Co, STO Co, Gold Pacific Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RRIL Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹16.18, calculated fair value ₹13.34 (−18%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 531307 calculated?
We run RRIL Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹13.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. RRIL Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RRIL Limited (531307)?
The closing price on Sep 24, 2026 was ₹16.18. Our model-based fair value is ₹13.34, about −18% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RRIL Limited right now?
Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of RRIL Limited

How large is the market capitalisation of RRIL Limited (531307)?
The market capitalisation of RRIL Limited is ₹126M (≈ $1.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RRIL Limited (531307)?
The price-to-sales ratio of RRIL Limited is 0.58 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RRIL Limited (531307)?
Earnings per share at RRIL Limited are ₹0.1975 (price ÷ EPS = P/E 8.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of RRIL Limited (531307)?
The net margin of RRIL Limited is 7.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of RRIL Limited (531307)?
On an EBIT basis the return on assets of RRIL Limited is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does RRIL Limited (531307) generate?
The free cash flow of RRIL Limited is −₹23.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does RRIL Limited (531307) carry?
The net debt of RRIL Limited is ₹184M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch RRIL Limited in the live analysis

One click puts RRIL Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.