EN DE

ABR HOLDINGS LIMITED (533) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 79.4M SGD

AH ABR HOLDINGS LIMITED 533 · SG
Price0.3900 SGD
Fair Value0.3700 SGD
Upside-5.1%
Quality64/100
Watch ABR HOLDINGS LIMITED for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.3% net margin
Low debt · generates free cash flow
3.66% dividend yield
Mixed vs. peers (6/14)
Narrow moat 18/100
Evidence: High Range 0.2800 SGD – 0.4600 SGD Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 4 days ago

Share price −1.3% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.2800 SGD (bear) to 0.4600 SGD (bull), base 0.3700 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5799 SGD 0.3584 SGD Fair Value 0.3700 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.3584 SGD – 0.5799 SGD · fair‑value band 0.2800 SGD – 0.4600 SGD · the 0.3900 SGD price screens above the 0.3700 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ABR HOLDINGS LIMITED (533) currently trades at 0.3900 SGD, while our model-based Fair Value estimate is 0.3700 SGD, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ABR HOLDINGS LIMITED generated revenue of 143M SGD at a net margin of 2.3%. Revenue grew 3.3% year over year. It earns a return on equity of 3.3%. The stock trades on a trailing P/E of 19.5. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.2800 SGD (bear case) to 0.4600 SGD (bull case); at 0.3900 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at -5%, 533 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.9400 SGD 1.20 SGD 1.50 SGD 80
Residual Income 0.3300 SGD 0.3200 SGD 0.2500 SGD 76
Rev-Margin DCF 0.7700 SGD 1.08 SGD 1.44 SGD 74
All 23 models by family
DCF Models
FCF DCF 0.9400 SGD 1.24 SGD 1.60 SGD 38
Owner Earnings 0.9300 SGD 1.22 SGD 1.58 SGD 31
5Y Revenue Exit 0.7700 SGD 1.07 SGD 1.44 SGD 39
5Y EBITDA Exit 0.9200 SGD 1.33 SGD 1.80 SGD 41
5Y P/E Exit 0.6000 SGD 0.7500 SGD 0.8900 SGD 38
10Y Revenue Exit 0.8200 SGD 1.08 SGD 1.41 SGD 36
10Y EBITDA Exit 0.9200 SGD 1.24 SGD 1.64 SGD 37
10Y P/E Exit 0.7400 SGD 0.8900 SGD 1.06 SGD 35
Earnings-Based
Graham-Dodd 0.1100 SGD 0.3200 SGD 0.4200 SGD 54
Lynch FV 0.0600 SGD 0.0900 SGD 0.1200 SGD 50
PEG = 1.0 0.0600 SGD 0.0900 SGD 0.1200 SGD 46
Dividend Discount
Gordon GGM 0.1000 SGD 0.1700 SGD 0.2300 SGD 70
DDM Multi-Stage 0.1000 SGD 0.1500 SGD 0.1900 SGD 61
Multiples
P/E Multiple 0.2800 SGD 0.3700 SGD 0.4600 SGD 63
P/S Multiple 0.2100 SGD 0.2800 SGD 0.3500 SGD 58
P/B Multiple 0.2100 SGD 0.2800 SGD 0.3500 SGD 55
EV/EBITDA 1.02 SGD 1.33 SGD 1.64 SGD 54
EV/Revenue 0.6800 SGD 0.9400 SGD 1.19 SGD 43
Asset-Based
NCAV (Graham) 0.2500 SGD 0.3300 SGD 0.5000 SGD 50
Growth DCF
Growth DCF 0.9400 SGD 1.20 SGD 1.50 SGD 80
Rev-Margin DCF 0.7700 SGD 1.08 SGD 1.44 SGD 74
Economic Profit
Residual Income 0.3300 SGD 0.3200 SGD 0.2500 SGD 76
Growth Earnings
Growth-Adj P/E 0.2200 SGD 0.3100 SGD 0.4100 SGD 68

Widest divergence: DCF Models (1.08 SGD) versus Earnings-Based (0.0900 SGD). Highest evidence: Growth DCF (80).

Notify me when 533 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 143M SGD
Revenue growth (YoY) +3.3%
Net margin 2.3%
Return on equity 3.3%
Free cash flow 21.1M SGD FY2025
P/E ratio 19.5
More key figures
Operating margin 0.6%
EPS (TTM) 0.0200 SGD
Dividend yield 3.7%
EPS growth (YoY) -14.4%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 66 · Market factors (momentum, volatility) 52

Profitability 38
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ABR Holdings Limited, an investment holding company, manufactures and sells ice creams in Singapore and Malaysia. It operates through three segments: Food and Beverage, Property Investments, and Others. The company operates ice cream parlors cum restaurants, cafeteria, cafe and snack bars, food and beverage outlets, and other specialty restaurants.

Full company description

ABR Holdings Limited, an investment holding company, manufactures and sells ice creams in Singapore and Malaysia. It operates through three segments: Food and Beverage, Property Investments, and Others. The company operates ice cream parlors cum restaurants, cafeteria, cafe and snack bars, food and beverage outlets, and other specialty restaurants. It also offers frozen dairy dessert product, such as ice cream, ice cream cake, etc., as well as puff products. In addition, the company provides catering services and manufactures foodstuffs; provision of processing, supply, warehousing, and distribution activities; manages, obtains, and exploits industrial and intellectual rights with respect to the ice cream, fast food, and restaurant business; manufactures and retails bread, cakes, food products, and confectionery; and commission agents services. It serves its customers under the Chilli Api Catering, Chilli Padi, Earle Swensen's, Swensen's, Fiz, More Batter, Rempah, Season Café, Season Confectionary and Bakery, Tip Top Curry Puff, and Yogen Fruz brands. ABR Holdings Limited was incorporated in 1978 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ABR HOLDINGS LIMITED reported revenue of 143M SGD in FY2025 versus 74.6M SGD in FY2021, a compound +17.7%/yr. Reported net income was 3.4M SGD in FY2025, compounding +7.7%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
143M SGD
Latest YoY
+5.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +17.7%/yr
FY21 74.6M SGD
FY22 102M SGD
FY23 117M SGD
FY24 136M SGD
FY25 143M SGD
Net income +7.7%/yr
FY21 2.5M SGD
FY22 2.4M SGD
FY23 3.5M SGD
FY24 3.6M SGD
FY25 3.4M SGD

Watch 533: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ABR HOLDINGS LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/533

Peer Group

Restaurants · 228 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 3% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 2% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 0.62× · Cheaper than median
P/S (TTM) 0.43× · Cheaper than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 11.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 20
FUTURE 17 · sector 19
PAST 13 · sector 14
HEALTH 91 · sector 97
DIVIDEND 73 · sector 71

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $32.00 $17.92 -44%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.90 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $353.72 $227.31 -36%

Compare ABR HOLDINGS LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ABR HOLDINGS LIMITED (533) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.3700 SGD versus a price of 0.3900 SGD, about −5% (fairly valued).
What is the fair value of 533?
Our model-based fair value for ABR HOLDINGS LIMITED is 0.3700 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.3900 SGD.
What is the quality score of 533?
ABR HOLDINGS LIMITED has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ABR HOLDINGS LIMITED (533)?
ABR HOLDINGS LIMITED reported trailing-twelve-month revenue of about 143M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 533?
The net profit margin of ABR HOLDINGS LIMITED is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does ABR HOLDINGS LIMITED pay a dividend?
ABR HOLDINGS LIMITED currently shows a dividend yield of about 3.66% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ABR HOLDINGS LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.