Unic Technology (5452) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Unic Technology stock TWD 9.54, price TWD 24.10, that is 60.4% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 12.08 TWD – 43.15 TWD · fair‑value band 7.72 TWD – 11.93 TWD · the 24.10 TWD price screens above the 9.54 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Unic Technology in your weekly email
Every Wednesday you see whether Unic Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
UNIC Technology Corp., together with its subsidiaries, manufactures and sells plastic raw and electronic materials in Taiwan, China, Thailand, Vietnam, Malaysia, the European Union, and internationally.
Show moreShow less
The company offers engineering plastics, general-purpose plastics, functional materials, composite materials, and sustainable materials for use in projector TV, connector, automotive, back light unit, bottle, food package, film, 3D printing, TV, notebook PC, monitor/AIO, and charger/adapter applications.
It also provides environmentally friendly materials, including PCR, ocean bond, and bio-based products; petrochemical products; and electronic materials. In addition, the company trades in plastic pellets and merchandise. It serves the household electronics and electric vehicle industries.
UNIC Technology Corp. was incorporated in 1991 and is based in New Taipei City, Taiwan.
Stock analysis
Unic Technology (5452) currently trades at 24.10 TWD, while our model-based Fair Value estimate is 9.54 TWD, 60% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 15.12 TWD per share, and 0 of the 23 models we run sit above the 24.10 TWD price.
Bear case: the Dividend Discount group reads lowest at 1.62 TWD, and 23 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7.72 TWD (bear) to 11.93 TWD (bull), the price of 24.10 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Unic Technology reported revenue of 4.9B TWD in FY2025 versus 7.0B TWD in FY2021, a compound −8.6%/yr. Reported net income was 48.6M TWD in FY2025, compounding −32.8%/yr from FY2021.
Key figures
Market cap 3.6B TWD (≈ $108M) Micro · P/E ratio 43.8 · P/S ratio 0.75 · EPS (TTM) 0.5500 TWD · Dividend yield 1.0% · Net margin 1.7% · Return on equity 3.9% · Return on assets (EBIT) 5.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at −60%, 5452 screens richer than that median.
Fair Value models
Bear7.72 TWDFair Value 9.54 TWDBull11.93 TWD
Price 24.10 TWD · Downside -60.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2573 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−16.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−17.0%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: −17.0% / 5.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +10.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−60.4% · Bottom 25%
Profitability
Return on equity (12 months)3.9% · Below median
Return on assets1.2% · Below median
Net margin (12 months)1.7% · Bottom 25%
Operating margin (12 months)8.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)10.8% · Below median
Dividend yield (12 months)1.0% · Below median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)43.8× · Priciest 25%
P/B1.66× · Pricier than median
P/S (12 months)0.75× · Cheaper than median
Price / free cash flow (fiscal year)17.0× · Cheaper than median
EV/EBITDA12.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)54· sector 67
PAST (return on equity)15· sector 27
HEALTH (low debt)98· sector 95
DIVIDEND (yield)21· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unic Technology Fair Value". https://www.fairvalue-calculator.com/stock/5452
Frequently asked questions
Is Unic Technology (5452) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 9.54 TWD versus a price of 24.10 TWD, about 60% lower (overvalued).
What is the fair value of 5452?
Our model-based fair value for Unic Technology is 9.54 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 24.10 TWD.
What is the quality score of 5452?
Unic Technology has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unic Technology (5452)?
Our model-based price target is the fair value of 9.54 TWD (as of Nov 8, 2026) from 23 valuation models. Cautious scenario 7.72 TWD, optimistic scenario 11.93 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Unic Technology stock forecast for 2026?
Our models put fair value at 9.54 TWD, about 60% lower versus a price of 24.10 TWD (overvalued). Cautious scenario 7.72 TWD, optimistic scenario 11.93 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Unic Technology (5452)?
Unic Technology reported trailing-twelve-month revenue of about 4.7B TWD (latest available figure, as of Nov 8, 2026).
Does Unic Technology pay a dividend?
Unic Technology currently shows a dividend yield of 1.04% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Unic Technology (5452) and when is the ex-dividend date?
Unic Technology pays a dividend of 0.25 TWD per share a year, a dividend yield of 1.0%. The last ex-dividend date was Jul 9, 2026. A dividend has been paid every year since 2019. The payout ratio is 45.5% of earnings. Free cash flow covers the dividend 5.66 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Unic Technology (5452)?
For today's price to be fair in a discounted-cash-flow model, Unic Technology would have to grow free cash flow by +12.4 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 5452 use?
Our models discount Unic Technology at 12.0 %: a base by market capitalisation (micro), damped by beta 0.61, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Unic Technology that is +12.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Unic Technology (5452) delivered so far?
Over the past 5 years revenue at Unic Technology grew -0.1 % a year. The price currently implies free-cash-flow growth of +12.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Unic Technology (5452) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Unic Technology (+12.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Unic Technology (5452)?
The free-cash-flow yield on the price is 5.87 %: that much free cash flow Unic Technology produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Unic Technology (5452)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unic Technology it is 9.54 TWD per share (as of Nov 8, 2026), against a price of 24.10 TWD. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Unic Technology stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 5452 trades above its calculated fair value: price 24.10 TWD, fair value 9.54 TWD, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5452?
No. The price is what the market pays today (24.10 TWD); the fair value is what the company's own numbers justify (9.54 TWD). For Unic Technology the two are 14.56 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Unic Technology worth?
The market values Unic Technology at about 3.6B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 24.10 TWD; our models calculate a fair value of 9.54 TWD per share.
What do the bullish and bearish scenarios say about 5452?
Our models span a range for Unic Technology: cautious scenario 7.72 TWD, base 9.54 TWD, optimistic 11.93 TWD per share (as of Nov 8, 2026, price 24.10 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5452?
Unic Technology trades at a price-to-earnings ratio of 43.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9.54 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 53.7. Other multiples: P/B 1.7, P/S 0.8, EV/EBITDA 12.7.
How solid is the balance sheet of Unic Technology (5452)?
Balance-sheet figures for Unic Technology (as of Nov 8, 2026): return on equity 3.9%, debt of 0.05 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 5452 from its 52-week high?
Unic Technology trades at 24.10 TWD, about 39% below its 52-week high of 39.45 TWD and 20% above the low of 20.10 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 9.54 TWD is for.
Which stocks are comparable to Unic Technology?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unic Technology stock attractive at the current price?
The data as of Nov 8, 2026: price 24.10 TWD, calculated fair value 9.54 TWD (−60%), Quality Score 59/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5452 calculated?
We run Unic Technology through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 9.54 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Unic Technology itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unic Technology (5452)?
The closing price on Nov 6, 2026 was 24.10 TWD. Our model-based fair value is 9.54 TWD, about 60% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unic Technology right now?
The price sits above even our optimistic bull case (11.93 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Unic Technology (5452) come from?
Earnings per share at Unic Technology grew +13.1 % a year from 2012 to 2023. Broken into its drivers: revenue per share +1.0 %, EBIT margin +9.3 %, tax rate −1.7 %, residual (interest, one-offs) +4.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Unic Technology
How large is the market capitalisation of Unic Technology (5452)?
The market capitalisation of Unic Technology is 3.6B TWD (≈ $108M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unic Technology (5452)?
The price-to-sales ratio of Unic Technology is 0.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unic Technology (5452)?
Earnings per share at Unic Technology are 0.5500 TWD (price ÷ EPS = P/E 43.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Unic Technology (5452)?
The dividend yield of Unic Technology is 1.0% (payout 45.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Unic Technology (5452)?
The net margin of Unic Technology is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unic Technology (5452)?
The return on equity (ROE) of Unic Technology is 3.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unic Technology (5452)?
On an EBIT basis the return on assets of Unic Technology is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unic Technology (5452)?
The operating margin of Unic Technology is 8.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unic Technology (5452)?
Revenue at Unic Technology is growing +10.8% versus a year earlier (3y avg −8.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unic Technology (5452)?
Earnings per share at Unic Technology are growing +382% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Unic Technology (5452) carry?
The net debt of Unic Technology is 3.7M TWD (fiscal year 2025, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Unic Technology in the live analysis
One click puts Unic Technology on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026