Country Heights Holdings Bhd (5738) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Country Heights Holdings Bhd stock MYR 0.21, price MYR 0.12, upside +75.0%, quality 45 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.1200 MYR – 2.50 MYR · fair‑value band 0.1900 MYR – 0.2300 MYR · the 0.1200 MYR price screens below the 0.2100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Country Heights Holdings Bhd in your weekly email
Every Wednesday you see whether Country Heights Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Country Heights Holdings Berhad engages in the property development, Hospitality, Wellness, Lifestyle, Tourism, and Investments. in Malaysia and South Africa. The company provides property development; real estate; building construction; leases and rents space.
Show moreShow less
It also offers hospitality, recreations, leisure, healthcare, membership services, and operates hotel and resorts. In addition, it offers IT, MICE, marketing, management, and consultancy services. The company was incorporated in 1984 and is based in Seri Kembangan, Malaysia.
Stock analysis
Country Heights Holdings Bhd (5738) currently trades at 0.1200 MYR, while our model-based Fair Value estimate is 0.2100 MYR, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1.19 MYR per share, and 6 of the 7 models we run sit above the 0.1200 MYR price.
Bear case: the DCF Models group reads lowest at 0.2100 MYR, and 1 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1900 MYR (bear) to 0.2300 MYR (bull), the price of 0.1200 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Country Heights Holdings Bhd reported revenue of 27.0M MYR in FY2025 versus 105M MYR in FY2021, a compound −28.8%/yr. Reported net income was −16.4M MYR in FY2025.
Key figures
Market cap 37.3M MYR (≈ $9.2M) Micro · P/S ratio 5.92 · EPS (TTM) −0.0500 MYR · Net margin −60.5% · Return on equity −858% · Return on assets (EBIT) −4.1% (5-year average) · Operating margin −86.6% · Revenue growth (YoY) +7.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 75%, 5738 screens cheaper than that median.
Fair Value models
Bear0.1900 MYRFair Value 0.2100 MYRBull0.2300 MYR
Price 0.1200 MYR · Upside +75.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.10/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−60.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.4%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.8%
’13
’14
’15
’16
’17
’18
’19
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−87.5% (2020) → −39.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +16.6% a year for the price.
Compare Country Heights Holdings Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 157 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside+75.0% · Top 25%
Profitability
Return on assets−1.7% · Bottom 25%
Net margin (12 months)−60.5% · Bottom 25%
Operating margin (12 months)−86.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)7.4% · Above median
Valuation Multiplesvs Lodging median · lower = cheaper
P/B0.06× · Cheapest 25%
P/S (12 months)5.26× · Priciest 25%
Price / free cash flow (fiscal year)20.0× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Country Heights Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5738
Frequently asked questions
Is Country Heights Holdings Bhd (5738) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.2100 MYR versus a price of 0.1200 MYR, about +75% upside (undervalued).
What is the fair value of 5738?
Our model-based fair value for Country Heights Holdings Bhd is 0.2100 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.1200 MYR.
What is the quality score of 5738?
Country Heights Holdings Bhd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Country Heights Holdings Bhd (5738)?
Our model-based price target is the fair value of 0.2100 MYR (as of Nov 4, 2026) from 7 valuation models. Cautious scenario 0.1900 MYR, optimistic scenario 0.2300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Country Heights Holdings Bhd stock forecast for 2026?
Our models put fair value at 0.2100 MYR, about +75% upside versus a price of 0.1200 MYR (undervalued). Cautious scenario 0.1900 MYR, optimistic scenario 0.2300 MYR. The calculation is refreshed regularly with new filings.
What growth is priced into Country Heights Holdings Bhd (5738)?
For today's price to be fair in a discounted-cash-flow model, Country Heights Holdings Bhd would have to grow free cash flow by +18.9 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.9 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 5738 use?
Our models discount Country Heights Holdings Bhd at 10.3 %: a base by market capitalisation (nano), damped by beta 0.73, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Country Heights Holdings Bhd that is +18.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Country Heights Holdings Bhd (5738) delivered so far?
Over the past 5 years revenue at Country Heights Holdings Bhd grew -5.9 % a year. The price currently implies free-cash-flow growth of +18.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Country Heights Holdings Bhd (5738) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Country Heights Holdings Bhd (+18.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Country Heights Holdings Bhd (5738)?
The free-cash-flow yield on the price is 4.82 %: that much free cash flow Country Heights Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Country Heights Holdings Bhd (5738)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Country Heights Holdings Bhd it is 0.2100 MYR per share (as of Nov 4, 2026), against a price of 0.1200 MYR. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Country Heights Holdings Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 5738 trades below its calculated fair value: price 0.1200 MYR, fair value 0.2100 MYR, a gap of about +75% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5738?
No. The price is what the market pays today (0.1200 MYR); the fair value is what the company's own numbers justify (0.2100 MYR). For Country Heights Holdings Bhd the two are 0.0900 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Country Heights Holdings Bhd worth?
The market values Country Heights Holdings Bhd at about 37.3M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.1200 MYR; our models calculate a fair value of 0.2100 MYR per share.
What do the bullish and bearish scenarios say about 5738?
Our models span a range for Country Heights Holdings Bhd: cautious scenario 0.1900 MYR, base 0.2100 MYR, optimistic 0.2300 MYR per share (as of Nov 4, 2026, price 0.1200 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 5738 from its 52-week high?
Country Heights Holdings Bhd trades at 0.1200 MYR, about 40% below its 52-week high of 0.2000 MYR and at the low of 0.1200 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2100 MYR is for.
Which stocks are comparable to Country Heights Holdings Bhd?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Country Heights Holdings Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.1200 MYR, calculated fair value 0.2100 MYR (+75%), Quality Score 45/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5738 calculated?
We run Country Heights Holdings Bhd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.2100 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Country Heights Holdings Bhd currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Country Heights Holdings Bhd (5738)?
The closing price on Nov 6, 2026 was 0.1200 MYR. Our model-based fair value is 0.2100 MYR, about +75% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Country Heights Holdings Bhd right now?
The large discount to fair value meets weak quality (45/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.1900 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Country Heights Holdings Bhd
How large is the market capitalisation of Country Heights Holdings Bhd (5738)?
The market capitalisation of Country Heights Holdings Bhd is 37.3M MYR (≈ $9.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Country Heights Holdings Bhd (5738)?
The price-to-sales ratio of Country Heights Holdings Bhd is 5.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Country Heights Holdings Bhd (5738)?
Earnings per share at Country Heights Holdings Bhd are −0.0500 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Country Heights Holdings Bhd (5738)?
The net margin of Country Heights Holdings Bhd is −60.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Country Heights Holdings Bhd (5738)?
The return on equity (ROE) of Country Heights Holdings Bhd is −858% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Country Heights Holdings Bhd (5738)?
On an EBIT basis the return on assets of Country Heights Holdings Bhd is −4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Country Heights Holdings Bhd (5738)?
The operating margin of Country Heights Holdings Bhd is −86.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Country Heights Holdings Bhd (5738)?
Revenue at Country Heights Holdings Bhd is growing +7.4% versus a year earlier (3y avg −16.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Country Heights Holdings Bhd (5738) carry?
The net debt of Country Heights Holdings Bhd is 18.0M MYR (fiscal year 2025, ≈ 9.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Country Heights Holdings Bhd in the live analysis
One click puts Country Heights Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026