Taiwan FamilyMart Co (5903) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 42.2B TWD
Fair value as of: Jul 11, 2026
From 26 valuation models · updated 29 days ago
Share price −2.9% over the past month.
A solid business, but screening 13% overvalued on our models.
What matters now
- Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
- Our model range runs from 119.66 TWD (bear) to 199.43 TWD (bull), base 159.55 TWD. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 157.33 TWD – 231.44 TWD · fair‑value band 119.66 TWD – 199.43 TWD · the 183.50 TWD price screens above the 159.55 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Taiwan FamilyMart Co (5903) currently trades at 183.50 TWD, while our model-based Fair Value estimate is 159.55 TWD, implying the stock looks roughly 13.1% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Taiwan FamilyMart Co generated revenue of 113B TWD at a net margin of 1.4%. Revenue grew 9.8% year over year. It earns a return on equity of 17.6%. The stock trades on a trailing P/E of 25.0. Fundamentals as of Jul 11, 2026
Our scenario range runs from 119.66 TWD (bear case) to 199.43 TWD (bull case); at 183.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 50% fair-value upside, at -13%, 5903 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (318.24 TWD) versus Asset-Based (28.21 TWD). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 49
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Taiwan FamilyMart Co., Ltd., together with its subsidiaries, operates a chain of convenience stores in Taiwan. It operates through Retail, Logistics, and Others segments. The company retails food products, household merchandise, books, and magazines; and operates loyalty programs.
Full company description
Taiwan FamilyMart Co., Ltd., together with its subsidiaries, operates a chain of convenience stores in Taiwan. It operates through Retail, Logistics, and Others segments. The company retails food products, household merchandise, books, and magazines; and operates loyalty programs. It also provides catering; warehousing and packaging; electronic information; system integrated; car freight, cargo handling, and manpower dispatch; and logistics services. In addition, the company engages in the sale and service of computer software and related equipment; and electronic payment enterprise activities. Further, it provides food manufacturing, franchise, agency collection, and related services. Taiwan FamilyMart Co., Ltd. was incorporated in 1988 and is headquartered in Taipei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Taiwan FamilyMart Co reported revenue of 110B TWD in FY2025 versus 83.7B TWD in FY2021, a compound +7.1%/yr. Reported net income was 1.7B TWD in FY2025, compounding +6.0%/yr from FY2021.
5903 screens 13% overvalued. Compare with Falabella S.A →
Peer Group
Department Stores · 127 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Department Stores median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Falabella S.A FALABELLA | 5,875 CLP | 8,880 CLP | +51% |
| El Puerto de Liverpool, S.A. LIVEPOLC1 | 99.62 MXN | 263.70 MXN | +165% |
| 99 Speed Mart Retail Holdings 5326 | 3.70 MYR | 1.45 MYR | -61% |
| Cencosud S.A CENCOSUD | 2,040 CLP | 2,516 CLP | +23% |
| Vishal Mega Mart Limited VMM | ₹113.94 | ₹37.39 | -67% |
| SHINSEGAE Inc 004170 | 610,000 KRW | 200,259 KRW | -67% |
| Organización Soriana, S. A. B. de C. V., SORIANAB | 30.04 MXN | 59.59 MXN | +98% |
| Lotte Shopping Co 023530 | 155,300 KRW | 81,725 KRW | -47% |
| Lojas Renner S.A LREN3 | R$14.10 | R$33.36 | +137% |
| La Comer, S.A. LACOMERUBC | 34.37 MXN | 51.49 MXN | +50% |
Compare Taiwan FamilyMart Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Taiwan FamilyMart Co (5903) overvalued or undervalued?
What is the fair value of 5903?
What is the quality score of 5903?
What is the revenue of Taiwan FamilyMart Co (5903)?
What is the net profit margin of 5903?
Does Taiwan FamilyMart Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Taiwan FamilyMart Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.