Fair Value Calculator Fair Value Calculator
EN DE

Pavillon Holdings (596) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 31.6M SGD

PH Pavillon Holdings 596 · SG
Price0.0220 SGD
Fair Value0.0194 SGD
Upside-12.0%
Quality34/100
Watch Pavillon Holdings for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.0194 SGD – 0.0194 SGD

Fair value as of: Jul 3, 2026

From 6 valuation models · updated today

Price vs Fair Value (12 months)

0.0430 SGD 0.0220 SGD Fair Value 0.0194 SGD Jul 2025 Jul 2026

12‑month range 0.0220 SGD – 0.0430 SGD · the 0.0220 SGD price screens above the 0.0194 SGD fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Pavillon Holdings (596) currently trades at 0.0220 SGD, while our model-based Fair Value estimate is 0.0194 SGD — implying the stock looks roughly 12.0% overvalued today. We read business quality at 34/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Pavillon Holdings generated revenue of 16.3M SGD at a net margin of -73.5%. Revenue declined 12.2% year over year. It earns a return on equity of -50.9%. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) 16.3M SGD
Revenue growth (YoY) -12.2%
Net margin -73.5%
Return on equity -50.9%
Free cash flow −1.9M SGD FY2025
Operating margin 2.3%
More key figures
EPS (TTM) -0.0100 SGD
EPS growth (YoY) +676%

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Pavillon Holdings Ltd., an investment holding company, operates and franchises restaurants in Singapore, the People's Republic of China, and Vietnam. It is involved in trading, distribution, import, and export of food products; import and export, and leasing of machinery, tools, equipment, devices, vehicles and instruments; wholesale and retail of auto parts; property management; asset management, enterprise management, mergers and acquisitions, and financial advisory services; wholesale of coffee, cocoa, and tea; investment holding and coffee plantation; production of alcoholic beverages, beverages, and refined tea; logistics management, non-residential real estate leasing, such as conference and exhibition services, car sales, and new energy vehicle sales; warehouse and logistics management; and provision of corporate secretarial services, as well as operates food stalls. The company was formerly known as Thai Village Holdings Ltd and changed its name to Pavillon Holdings Ltd. in …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pavillon Holdings reported revenue of 16.3M SGD in FY2025 versus 9.4M SGD in FY2021, a compound +14.9%/yr. Reported net income was −12.0M SGD in FY2025.

Revenue +14.9%/yr
FY21 9.4M SGD
FY22 16.3M SGD
FY23 18.0M SGD
FY24 17.6M SGD
FY25 16.3M SGD
Net income
FY21 −16.1M SGD
FY22 −674K SGD
FY23 −4.7M SGD
FY24 3.3M SGD
FY25 −12.0M SGD

Is 596 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 2,845 MXN -42%
Starbucks Corporation SBUX C$27.68 C$7.44 -73%
Compass Group CMPGF $32.59 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$9.29 -26%
Yum! Brands, Inc YUM $150.74 $59.42 -61%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Pavillon Holdings (596) undervalued?
As of Jul 3, 2026, our model estimates a fair value of 0.0194 SGD versus a price of 0.0220 SGD — about −12% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 596?
Our model-based fair value for Pavillon Holdings is 0.0194 SGD (as of Jul 3, 2026), built from audited fundamentals. The current price is 0.0220 SGD.
What is the quality score of 596?
Pavillon Holdings has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Pavillon Holdings (596)?
Pavillon Holdings reported trailing-twelve-month revenue of about 16.3M SGD (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 596?
The net profit margin of Pavillon Holdings is about -73.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.