ecoWise Holdings Limited (5CT) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of ecoWise Holdings Limited S$0.01, price S$0.02, upside -46.3%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch ecoWise Holdings Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
ecoWise Holdings Limited, through its subsidiaries, provides renewable energy, resource recovery, and integrated environmental solutions in Singapore, Malaysia, Australia, and internationally. It operates through the Renewable Energy, Resource Recovery, and Integrated Environmental Management Solutions segments.
Show more
ecoWise Holdings Limited, through its subsidiaries, provides renewable energy, resource recovery, and integrated environmental solutions in Singapore, Malaysia, Australia, and internationally. It operates through the Renewable Energy, Resource Recovery, and Integrated Environmental Management Solutions segments. The Renewable Energy segment engages in the design, build, and operation of biomass tri-generation/co-generation systems, as well as the generation of power for the sale and provision of renewable energy. Its Resource Recovery segment is involved in the process, recycle, and repurpose of food wastes and salvageable materials into animal feeds and retreaded tires. The Integrated Environmental Management Solutions segment engages in the provision of resource management and integrated environmental engineering solutions for industrial waste and energy management, including technical and consultative services; engineering, procurement and construction; and testing, commissioning, operation, and maintenance of the engineering facilities. The company was founded in 1979 and is headquartered in Singapore.
Stock analysis
ecoWise Holdings Limited (5CT) currently trades at 0.0190 SGD, while our model-based Fair Value estimate is 0.0102 SGD, 46.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.0300 SGD per share, and 14 of the 20 models we run sit above the 0.0190 SGD price.
Bear case: the Earnings-Based group reads lowest at 0.0100 SGD, and 6 of the 20 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0102 SGD (bear) to 0.0111 SGD (bull), the price of 0.0190 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
ecoWise Holdings Limited reported revenue of 34.4M SGD in FY2024 versus 55.1M SGD in FY2019, a compound −9.0%/yr. Reported net income was 1.5M SGD in FY2024.
Key figures
Market cap 21.8M SGD (≈ $17.0M) · P/E ratio 0.3 · P/S ratio 0.01 · EPS (TTM) 0.0600 SGD · Net margin 4.3% · Return on equity −9.6% · Return on assets (EBIT) −0.8% · Operating margin −15.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 73% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −18% fair-value upside, at −46%, 5CT screens richer than that median.
Fair Value models
Bear 0.0102 SGDFair Value 0.0102 SGDBull 0.0111 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.0600 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.0%
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.4%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.4%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 1%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −5.1% a year for the price.
Compare ecoWise Holdings Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 153 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−46.3% · Below median
Profitability
Return on assets−2.8% · Bottom 25%
Net margin (TTM)−6.1% · Bottom 25%
Operating margin (TTM)−15.9% · Bottom 25%
Growth and dividend
Revenue growth−33.4% · Bottom 25%
Balance sheet
Debt / equity0.20× · Below median
Valuation Multiplesvs Waste Management median · lower = cheaper
P/E (TTM)0.3× · Cheapest 25%
P/B0.82× · Cheaper than median
P/S (TTM)0.55× · Cheaper than median
P/FCF10.0× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)0· sector 32
PAST (return on equity)0· sector 29
HEALTH (low debt)90· sector 81
DIVIDEND (yield)0· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is ecoWise Holdings Limited (5CT) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0102 SGD versus a price of 0.0190 SGD, about −46% upside (overvalued).
What is the fair value of 5CT?
Our model-based fair value for ecoWise Holdings Limited is 0.0102 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0190 SGD.
What is the quality score of 5CT?
ecoWise Holdings Limited has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ecoWise Holdings Limited (5CT)?
Our model-based price target is the fair value of 0.0102 SGD (as of Sep 27, 2026) from 20 valuation models. Cautious scenario 0.0102 SGD, optimistic scenario 0.0111 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the ecoWise Holdings Limited stock forecast for 2026?
Our models put fair value at 0.0102 SGD, about −46% upside versus a price of 0.0190 SGD (overvalued). Cautious scenario 0.0102 SGD, optimistic scenario 0.0111 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of ecoWise Holdings Limited (5CT)?
ecoWise Holdings Limited reported trailing-twelve-month revenue of about 31.2M SGD (latest available figure, as of Sep 27, 2026).
What growth is priced into ecoWise Holdings Limited (5CT)?
For today's price to be fair in a discounted-cash-flow model, ecoWise Holdings Limited would have to grow free cash flow by -3.2 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -9.0 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 5CT use?
Our models discount ecoWise Holdings Limited at 8.3 %: a base by market capitalisation (nano), damped by beta 0.03, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ecoWise Holdings Limited that is -3.2 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has ecoWise Holdings Limited (5CT) delivered so far?
Over the past 5 years revenue at ecoWise Holdings Limited grew -9.0 % a year. The price currently implies -3.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of ecoWise Holdings Limited (5CT) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into ecoWise Holdings Limited (-3.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of ecoWise Holdings Limited (5CT)?
The free-cash-flow yield on the price is 7.78 %: that much free cash flow ecoWise Holdings Limited produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ecoWise Holdings Limited (5CT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ecoWise Holdings Limited it is 0.0102 SGD per share (as of Sep 27, 2026), against a price of 0.0190 SGD. It is the blended result of 20 valuation models (cash flow, earnings, asset, dividend).
Is ecoWise Holdings Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 5CT trades above its calculated fair value: price 0.0190 SGD, fair value 0.0102 SGD, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5CT?
No. The price is what the market pays today (0.0190 SGD); the fair value is what the company's own numbers justify (0.0102 SGD). For ecoWise Holdings Limited the two are 0.0088 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is ecoWise Holdings Limited worth?
The market values ecoWise Holdings Limited at about 21.8M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0190 SGD; our models calculate a fair value of 0.0102 SGD per share.
What do the bullish and bearish scenarios say about 5CT?
Our models span a range for ecoWise Holdings Limited: cautious scenario 0.0102 SGD, base 0.0102 SGD, optimistic 0.0111 SGD per share (as of Sep 27, 2026, price 0.0190 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5CT?
ecoWise Holdings Limited trades at a price-to-earnings ratio of 0.3 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0102 SGD is built from several models across several years. Other multiples: P/B 0.8, P/S 0.5.
How solid is the balance sheet of ecoWise Holdings Limited (5CT)?
Balance-sheet figures for ecoWise Holdings Limited (as of Sep 27, 2026): return on equity −9.6%, debt of 0.20 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 5CT from its 52-week high?
ecoWise Holdings Limited trades at 0.0190 SGD, about 24% below its 52-week high of 0.0250 SGD and 73% above the low of 0.0110 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0102 SGD is for.
Which stocks are comparable to ecoWise Holdings Limited?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ecoWise Holdings Limited stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0190 SGD, calculated fair value 0.0102 SGD (−46%), Quality Score 48/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5CT calculated?
We run ecoWise Holdings Limited through 20 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0102 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. ecoWise Holdings Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ecoWise Holdings Limited (5CT)?
The closing price on Oct 1, 2026 was 0.0190 SGD. Our model-based fair value is 0.0102 SGD, about −46% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ecoWise Holdings Limited right now?
The price sits above even our optimistic bull case (0.0111 SGD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (0.0102 SGD to 0.0111 SGD), unusually little disagreement for a valuation.
Key figures of ecoWise Holdings Limited
How large is the market capitalisation of ecoWise Holdings Limited (5CT)?
The market capitalisation of ecoWise Holdings Limited is 21.8M SGD (≈ $17.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ecoWise Holdings Limited (5CT)?
The price-to-sales ratio of ecoWise Holdings Limited is 0.01 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ecoWise Holdings Limited (5CT)?
Earnings per share at ecoWise Holdings Limited are 0.0600 SGD (price ÷ EPS = P/E 0.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ecoWise Holdings Limited (5CT)?
The net margin of ecoWise Holdings Limited is 4.3% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ecoWise Holdings Limited (5CT)?
The return on equity (ROE) of ecoWise Holdings Limited is −9.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ecoWise Holdings Limited (5CT)?
On an EBIT basis the return on assets of ecoWise Holdings Limited is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ecoWise Holdings Limited (5CT)?
The operating margin of ecoWise Holdings Limited is −15.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ecoWise Holdings Limited (5CT)?
Revenue at ecoWise Holdings Limited is growing −33.4% versus a year earlier (3y avg −12.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ecoWise Holdings Limited (5CT)?
Earnings per share at ecoWise Holdings Limited are growing +343% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does ecoWise Holdings Limited (5CT) carry?
The net debt of ecoWise Holdings Limited is 7.7M SGD (fiscal year 2023, ≈ 4.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch ecoWise Holdings Limited in the live analysis
One click puts ecoWise Holdings Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
