SAKAE HOLDINGS LTD. (5DO) Fair Value & Analysis
Consumer Cyclical · SG · Market cap 12.4M SGD
Fair value as of: Aug 13, 2026
From 11 valuation models · updated 4 days ago
Share price −16.9% over the past month.
Below-average quality, and screening another 44% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.0710 SGD). The favourable scenario is already priced in.
- Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0698 SGD – 0.2139 SGD · fair‑value band 0.0414 SGD – 0.0710 SGD · the 0.0740 SGD price screens above the 0.0414 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
SAKAE HOLDINGS LTD. (5DO) currently trades at 0.0740 SGD, while our model-based Fair Value estimate is 0.0414 SGD, implying the stock looks roughly 44.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, SAKAE HOLDINGS LTD. generated revenue of 11.9M SGD at a net margin of -34.1%. Revenue declined 5.3% year over year. It earns a return on equity of -7.3%. Net debt stands at 19.0M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.0414 SGD (bear case) to 0.0710 SGD (bull case); at 0.0740 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at -44%, 5DO screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 11 models by family
Widest divergence: Asset-Based (0.2700 SGD) versus DCF Models (0.0600 SGD). Highest evidence: Growth DCF (80).
Notify me when 5DO reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 31
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Sakae Holdings Ltd., together with its subsidiaries, operates as a food and beverage company in Singapore and Malaysia. It operates through the Sakae Sushi, Hei Sushi, and Other Products and Services segments. The company operates restaurants, kiosks, and cafes.
Full company description
Sakae Holdings Ltd., together with its subsidiaries, operates as a food and beverage company in Singapore and Malaysia. It operates through the Sakae Sushi, Hei Sushi, and Other Products and Services segments. The company operates restaurants, kiosks, and cafes. It also provides corporate advisory, cleaning, and cold storage warehousing and logistics services. In addition, the company engages in investment property holding activities, general wholesale trading, wholesale of fruits, manufacture of food products, and catering and event organizing operations. Its brand portfolio includes the Sakae Sushi, Hei Sushi, Sakae Teppanyaki, Sachi, Senjyu, Crepes & Crème, Nouvelle, Sakae Shoppe, Sakae Delivery, Hei Delivery, Sakae Corporate Advisory, Sakae Global Resources, Sakae Foundation, Ichigo Ichie, Sakae Go, Umai, ASP, JapanMart, Tendon Sekai, and San Go brand names. The company was formerly known as Apex-Pal International Ltd. and changed its name to Sakae Holdings Ltd. in 2010. Sakae Holdings Ltd. was incorporated in 1996 and is headquartered in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
SAKAE HOLDINGS LTD. reported revenue of 12.3M SGD in FY2025 versus 21.1M SGD in FY2021, a compound −12.7%/yr. Reported net income was −4.0M SGD in FY2025.
5DO screens 44% overvalued. Compare with McDonald's Corporation →
Peer Group
Restaurants · 228 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Restaurants median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| McDonald's Corporation MCDS | C$24.01 | C$10.84 | -55% |
| Starbucks Corporation SBUX | $108.49 | $35.83 | -67% |
| Chipotle Mexican Grill, Inc CMG | $32.00 | $17.92 | -44% |
| Yum! Brands, Inc YUM | $150.34 | $58.17 | -61% |
| Restaurant Brands International Inc QSR | C$104.50 | C$36.37 | -65% |
| Darden Restaurants, Inc DRI | $218.90 | $173.68 | -21% |
| Yum China Holdings YUMC | $47.90 | $54.27 | +13% |
| Texas Roadhouse, Inc TXRH | $214.28 | $104.89 | -51% |
| Dutch Bros Inc BROS | $51.02 | $12.80 | -75% |
| Domino's Pizza, Inc DPZ | $353.72 | $227.31 | -36% |
Compare SAKAE HOLDINGS LTD. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is SAKAE HOLDINGS LTD. (5DO) overvalued or undervalued?
What is the fair value of 5DO?
What is the quality score of 5DO?
What is the revenue of SAKAE HOLDINGS LTD. (5DO)?
What is the net profit margin of 5DO?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track SAKAE HOLDINGS LTD. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.