EN DE

JAPAN FOODS HOLDING LTD. (5OI) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 17.4M SGD

JF JAPAN FOODS HOLDING LTD. 5OI · SG
Price0.1200 SGD
Fair Value0.1156 SGD
Upside-3.7%
Quality63/100
Watch JAPAN FOODS HOLDING LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -9.6% net margin
generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 0/100
Evidence: Medium Range 0.0878 SGD – 0.1441 SGD Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from 0.1149 SGD to 0.1156 SGD (+0.6%) since Aug 9, 2026. Share price +7.1% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.0878 SGD (bear) to 0.1441 SGD (bull), base 0.1156 SGD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4377 SGD 0.1000 SGD Fair Value 0.1156 SGD Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.1000 SGD – 0.4377 SGD · fair‑value band 0.0878 SGD – 0.1441 SGD · the 0.1200 SGD price screens above the 0.1156 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JAPAN FOODS HOLDING LTD. (5OI) currently trades at 0.1200 SGD, while our model-based Fair Value estimate is 0.1156 SGD, implying the stock looks roughly 3.7% fairly valued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, JAPAN FOODS HOLDING LTD. generated revenue of 69.6M SGD at a net margin of -9.6%. Revenue declined 18.4% year over year. It earns a return on equity of -36.7%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0878 SGD (bear case) to 0.1441 SGD (bull case); at 0.1200 SGD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at -4%, 5OI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.01 SGD 1.22 SGD 1.55 SGD 72
Rev-Margin DCF 0.6500 SGD 0.8200 SGD 1.04 SGD 67
EV/EBITDA 1.17 SGD 1.54 SGD 1.92 SGD 54
All 11 models by family
DCF Models
FCF DCF 0.9900 SGD 1.21 SGD 1.59 SGD 38
Owner Earnings 0.8300 SGD 1.02 SGD 1.34 SGD 31
5Y Revenue Exit 0.6500 SGD 0.7900 SGD 1.00 SGD 39
5Y EBITDA Exit 1.00 SGD 1.38 SGD 1.91 SGD 41
10Y Revenue Exit 0.8000 SGD 0.9200 SGD 1.05 SGD 36
10Y EBITDA Exit 0.9900 SGD 1.25 SGD 1.54 SGD 37
Multiples
EV/EBITDA 1.17 SGD 1.54 SGD 1.92 SGD 54
EV/Revenue 0.3800 SGD 0.5200 SGD 0.6700 SGD 43
Asset-Based
NCAV (Graham) 0.0400 SGD 0.0600 SGD 0.0900 SGD 50
Growth DCF
Growth DCF 1.01 SGD 1.22 SGD 1.55 SGD 72
Rev-Margin DCF 0.6500 SGD 0.8200 SGD 1.04 SGD 67

Widest divergence: DCF Models (1.02 SGD) versus Asset-Based (0.0600 SGD). Highest evidence: Growth DCF (72).

Notify me when 5OI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 69.6M SGD
Revenue growth (YoY) -18.4%
Net margin -9.6%
Return on equity -36.7%
Free cash flow 22.3M SGD FY2026
Operating margin -10.4%
More key figures
EPS (TTM) -0.0400 SGD
EPS growth (YoY) -96.5%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 67 · Market factors (momentum, volatility) 28

Profitability 40
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Japan Foods Holding Ltd., together with its subsidiaries, operates a chain of Japanese restaurants in Singapore. It operates its restaurants under the self developed brands, such as Tokyo Shokudo, Yakiniku Shokudo, Fruit Paradise, Milan shokudo, Godaime, Romana Pizza and Pasta, Milan Tei, Milan Cafeteria, Kyo Komachi, and Katsuyoshi; and franchised brands, …

Full company description

Japan Foods Holding Ltd., together with its subsidiaries, operates a chain of Japanese restaurants in Singapore. It operates its restaurants under the self developed brands, such as Tokyo Shokudo, Yakiniku Shokudo, Fruit Paradise, Milan shokudo, Godaime, Romana Pizza and Pasta, Milan Tei, Milan Cafeteria, Kyo Komachi, and Katsuyoshi; and franchised brands, such as Ajisen Ramen, Konjiki Hototogisu, Maze Soba Hototogisu, Menya Musashi, Tori Sanwa, Osaka Ohsho, Kageyama, Afuri Ramen, Yonehachi, Menzo Butao, New ManLee Bak Kut Teh, Kumachan Onsen, Tororitenshi no WARABI-MOCHI, and Yamaya Kitchen. The company was founded in 1997 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

JAPAN FOODS HOLDING LTD. reported revenue of 69.6M SGD in FY2026 versus 54.6M SGD in FY2022, a compound +6.2%/yr. Reported net income was −6.7M SGD in FY2026.

Growth Quality 43/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
69.6M SGD
Latest YoY
−16.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Revenue +6.2%/yr
FY22 54.6M SGD
FY23 78.5M SGD
FY24 86.4M SGD
FY25 83.6M SGD
FY26 69.6M SGD
Net income
FY22 3.2M SGD
FY23 4.1M SGD
FY24 −495K SGD
FY25 −7.9M SGD
FY26 −6.7M SGD

Watch 5OI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JAPAN FOODS HOLDING LTD. Fair Value". https://www.fairvalue-calculator.com/stock/5OI

Peer Group

Restaurants · 228 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +0% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -18% · Bottom 25%
Dividend yield (TTM) 2.0% · Below median

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 0.92× · Cheaper than median
P/S (TTM) 0.20× · Cheaper than median
P/FCF 0.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 20
FUTURE 0 · sector 19
PAST 0 · sector 14
HEALTH 0 · sector 97
DIVIDEND 40 · sector 71

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $32.00 $17.92 -44%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.90 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $353.72 $227.31 -36%

Compare JAPAN FOODS HOLDING LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JAPAN FOODS HOLDING LTD. (5OI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.1156 SGD versus a price of 0.1200 SGD, about −4% (fairly valued).
What is the fair value of 5OI?
Our model-based fair value for JAPAN FOODS HOLDING LTD. is 0.1156 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.1200 SGD.
What is the quality score of 5OI?
JAPAN FOODS HOLDING LTD. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JAPAN FOODS HOLDING LTD. (5OI)?
JAPAN FOODS HOLDING LTD. reported trailing-twelve-month revenue of about 69.6M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5OI?
The net profit margin of JAPAN FOODS HOLDING LTD. is about -9.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JAPAN FOODS HOLDING LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.