5Th Planet Games A/S (5PG) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of 5Th Planet Games A/S NOK 0.20, price NOK 1.28, upside -84.4%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch 5Th Planet Games A/S for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 0.6460 – kr 3.04 · fair‑value band kr 0.1600 – kr 0.2400 · the kr 1.28 price screens above the kr 0.2000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow 5Th Planet Games A/S in your weekly email
Every Wednesday you see whether 5Th Planet Games A/S is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
5th Planet Games A/S engages in financing and publishing of video games worldwide.
Show more
5th Planet Games A/S engages in financing and publishing of video games worldwide. The company offers a catalogue of games, such as Frostpunk 2, Goodnight Universe, Stray, Darkest Dungeon, Predator Hunting Grounds, Killer Klowns From Outer Space, Funko Fusion, Closer the Distance, Atom Eve, Before Your Eyes, Wrestle Quest, Escape Academy, Glitch Busters, Hugo, Kick'N' Run, and Tintin Match. It is also involved in TV and film production. The company was formerly known as Hugo Games A/S and changed its name to 5th Planet Games A/S in November 2018. 5th Planet Games A/S was incorporated in 2011 and is based in Copenhagen, Denmark.
Stock analysis
5Th Planet Games A/S (5PG) currently trades at kr 1.28, while our model-based Fair Value estimate is kr 0.2000, implying the stock looks roughly 540.2% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: kr 0.1600 (bear) to kr 0.2400 (bull), the price of kr 1.28 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
5Th Planet Games A/S reported revenue of 3.6M DKK in FY2025 versus 4.8M DKK in FY2021, a compound −7.1%/yr. Reported net income was −1.4M DKK in FY2025.
Key figures
Market cap 344M NOK (≈ $36.1M) · P/E ratio 128.0 · P/S ratio 99.6 · EPS (TTM) kr 0.0100 · Net margin −38.7% · Return on equity 2.0% · Return on assets (EBIT) −13.6% · Operating margin −240%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 98% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at −84%, 5PG screens richer than that median.
Fair Value models
Bear kr 0.1600Fair Value kr 0.2000Bull kr 0.2400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.0073 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−71.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−31.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic). Over 10 years: +1.1% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−195.9% (2020) → −129.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 149 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "5Th Planet Games A/S Fair Value". https://www.fairvalue-calculator.com/stock/5PG
Frequently asked questions
Is 5Th Planet Games A/S (5PG) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 0.2000 versus a price of kr 1.28, about −84% upside (overvalued).
What is the fair value of 5PG?
Our model-based fair value for 5Th Planet Games A/S is kr 0.2000 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 1.28.
What is the quality score of 5PG?
5Th Planet Games A/S has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 5Th Planet Games A/S (5PG)?
Our model-based price target is the fair value of kr 0.2000 (as of Sep 24, 2026) from 2 valuation models. Cautious scenario kr 0.1600, optimistic scenario kr 0.2400. It is a calculation from audited fundamentals, not an analyst target.
What is the 5Th Planet Games A/S stock forecast for 2026?
Our models put fair value at kr 0.2000, about −84% upside versus a price of kr 1.28 (overvalued). Cautious scenario kr 0.1600, optimistic scenario kr 0.2400. The calculation is refreshed regularly with new filings.
What is the revenue of 5Th Planet Games A/S (5PG)?
5Th Planet Games A/S reported trailing-twelve-month revenue of about 3.6M NOK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of 5Th Planet Games A/S (5PG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 5Th Planet Games A/S it is kr 0.2000 per share (as of Sep 24, 2026), against a price of kr 1.28. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is 5Th Planet Games A/S stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5PG trades above its calculated fair value: price kr 1.28, fair value kr 0.2000, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5PG?
No. The price is what the market pays today (kr 1.28); the fair value is what the company's own numbers justify (kr 0.2000). For 5Th Planet Games A/S the two are kr 1.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is 5Th Planet Games A/S worth?
The market values 5Th Planet Games A/S at about 344M NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 1.28; our models calculate a fair value of kr 0.2000 per share.
What do the bullish and bearish scenarios say about 5PG?
Our models span a range for 5Th Planet Games A/S: cautious scenario kr 0.1600, base kr 0.2000, optimistic kr 0.2400 per share (as of Sep 24, 2026, price kr 1.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5PG?
5Th Planet Games A/S trades at a price-to-earnings ratio of 128.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 0.2000 is built from several models across several years. Other multiples: P/B 4.4, P/S 94.3.
How solid is the balance sheet of 5Th Planet Games A/S (5PG)?
Balance-sheet figures for 5Th Planet Games A/S (as of Sep 24, 2026): return on equity 2.0%, debt of 0.02 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 5PG from its 52-week high?
5Th Planet Games A/S trades at kr 1.28, about 45% below its 52-week high of kr 2.32 and 98% above the low of kr 0.6480 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.2000 is for.
Which stocks are comparable to 5Th Planet Games A/S?
From the same area (Communication Services) we also value Konami Group, NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 5Th Planet Games A/S stock attractive at the current price?
The data as of Sep 24, 2026: price kr 1.28, calculated fair value kr 0.2000 (−84%), Quality Score 39/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5PG calculated?
We run 5Th Planet Games A/S through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.2000, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. 5Th Planet Games A/S itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 5Th Planet Games A/S (5PG)?
The closing price on Sep 24, 2026 was kr 1.28. Our model-based fair value is kr 0.2000, about −84% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 5Th Planet Games A/S right now?
The price sits above even our optimistic bull case (kr 0.2400). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of 5Th Planet Games A/S
How large is the market capitalisation of 5Th Planet Games A/S (5PG)?
The market capitalisation of 5Th Planet Games A/S is 344M NOK (≈ $36.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 5Th Planet Games A/S (5PG)?
The price-to-sales ratio of 5Th Planet Games A/S is 99.6 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 5Th Planet Games A/S (5PG)?
Earnings per share at 5Th Planet Games A/S are kr 0.0100 (price ÷ EPS = P/E 128.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of 5Th Planet Games A/S (5PG)?
The net margin of 5Th Planet Games A/S is −38.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 5Th Planet Games A/S (5PG)?
The return on equity (ROE) of 5Th Planet Games A/S is 2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 5Th Planet Games A/S (5PG)?
On an EBIT basis the return on assets of 5Th Planet Games A/S is −13.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 5Th Planet Games A/S (5PG)?
The operating margin of 5Th Planet Games A/S is −240% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 5Th Planet Games A/S (5PG)?
Revenue at 5Th Planet Games A/S is growing +13.2% versus a year earlier (3y avg −31.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 5Th Planet Games A/S (5PG)?
Earnings per share at 5Th Planet Games A/S are growing −55.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does 5Th Planet Games A/S (5PG) generate?
The free cash flow of 5Th Planet Games A/S is −698K NOK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does 5Th Planet Games A/S (5PG) hold?
5Th Planet Games A/S holds more cash than debt, 9.7M NOK net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch 5Th Planet Games A/S in the live analysis
One click puts 5Th Planet Games A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
