EN DE

ISOTEAM LTD. (5WF) Fair Value & Analysis

Industrials · SG · Market cap 60.8M SGD

IL ISOTEAM LTD. 5WF · SG
Price0.0730 SGD
Fair Value0.1006 SGD
Upside+37.8%
Quality34/100
Watch ISOTEAM LTD. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.1% net margin
Low debt · negative free cash flow
1.32% dividend yield
Ranks above peers (10/14)
Narrow moat 37/100
Evidence: High Range 0.0784 SGD – 0.1228 SGD Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 4 days ago

Share price −2.7% over the past month.

Below-average quality, screening 38% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (0.0784 SGD). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.1026 SGD 0.0322 SGD Fair Value 0.1006 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0322 SGD – 0.1026 SGD · fair‑value band 0.0784 SGD – 0.1228 SGD · the 0.0730 SGD price screens below the 0.1006 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ISOTEAM LTD. (5WF) currently trades at 0.0730 SGD, while our model-based Fair Value estimate is 0.1006 SGD, implying the stock looks roughly 37.8% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, ISOTEAM LTD. generated revenue of 107M SGD at a net margin of 6.1%. Revenue declined 18.9% year over year. It earns a return on equity of 12.7%. Net debt stands at 27.0M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0784 SGD (bear case) to 0.1228 SGD (bull case); at 0.0730 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 38%, 5WF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.0500 SGD 0.0500 SGD 0.0600 SGD 76
Gordon GGM 0.0100 SGD 0.0100 SGD 70
DDM Multi-Stage 0.0100 SGD 0.0100 SGD 61
All 9 models by family
Dividend Discount
Gordon GGM 0.0100 SGD 0.0100 SGD 70
DDM Multi-Stage 0.0100 SGD 0.0100 SGD 61
Multiples
P/S Multiple 0.0800 SGD 0.1100 SGD 0.1400 SGD 58
P/B Multiple 0.0800 SGD 0.1100 SGD 0.1400 SGD 55
EV/EBIT 0.1300 SGD 0.1700 SGD 0.2100 SGD 53
EV/EBITDA 0.1500 SGD 0.1900 SGD 0.2400 SGD 54
EV/Revenue 0.0800 SGD 0.1000 SGD 0.1300 SGD 43
Asset-Based
NCAV (Graham) 0.0300 SGD 0.0400 SGD 0.0600 SGD 50
Economic Profit
Residual Income 0.0500 SGD 0.0500 SGD 0.0600 SGD 76

Widest divergence: Multiples (0.1100 SGD) versus Dividend Discount (0.0100 SGD). Highest evidence: Residual Income (76).

Notify me when 5WF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 107M SGD
Revenue growth (YoY) -18.9%
Net margin 6.1%
Return on equity 12.7%
Free cash flow −204K SGD FY2025
P/E ratio 7.3
More key figures
Operating margin 7.7%
EPS (TTM) 0.0100 SGD
Dividend yield 1.3%
EPS growth (YoY) +70.4%
Net debt 27.0M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 34 · Market factors (momentum, volatility) 35

Profitability 43
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ISOTeam Ltd. operates in the building maintenance and estate upgrading industry in Singapore. It operates through Repair and Redecoration; Addition and Alteration; Coatings and Paintings; and Others segments.

Full company description

ISOTeam Ltd. operates in the building maintenance and estate upgrading industry in Singapore. It operates through Repair and Redecoration; Addition and Alteration; Coatings and Paintings; and Others segments. The company offers waterproofing and reroofing, improvement works, routine maintenance, and team contract works, as well as repainting, repair, and redecoration services; neighborhood renewal, hawker centers upgrading, estate upgrading, home improvement, and electrical load upgrading services; and new build painting, eco-friendly coating, architectural and protecting coating, and fireproofing and niche industrial coating services. It also provides commercial A&A and engineering works, building, architectural and commercial interior construction solutions, and advanced building technologies; interior design and fitting out, designing and building, home retrofit and fit-out, and property maintenance and enhancement services; and home painting services, such as project accountability, functionality and quality, and home painting specialist services. In addition, the company offers vertical gardens, horticulture services and maintenance, floating wetlands systems, niche landscaping, and gardening and landscaping maintenance services; and handyman services, including home care and upgrading and general repairs and maintenance. Further, the company supply and installs precast ferrocement slabs and secondary stools for roof slabs; and green label waterproofing membrane application services. ISOTeam Ltd. was founded in 1998 and is based in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ISOTEAM LTD. reported revenue of 119M SGD in FY2025 versus 99.0M SGD in FY2021, a compound +4.8%/yr. Reported net income was 5.1M SGD in FY2025.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
119M SGD
Latest YoY
−8.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue +4.8%/yr
FY21 99.0M SGD
FY22 99.9M SGD
FY23 110M SGD
FY24 130M SGD
FY25 119M SGD
Net income
FY21 −14.5M SGD
FY22 −10.0M SGD
FY23 1.4M SGD
FY24 6.5M SGD
FY25 5.1M SGD

Watch 5WF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ISOTEAM LTD. Fair Value". https://www.fairvalue-calculator.com/stock/5WF

Peer Group

Engineering & Construction · 838 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +37% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 7.3× · Cheaper than 75% of peers
P/B 0.99× · Cheaper than median
P/S (TTM) 0.45× · Cheaper than median
EV/EBITDA 4.5× · Cheaper than 75% of peers
PEG 0.35× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 · sector 15
FUTURE 0 · sector 14
PAST 51 · sector 26
HEALTH 92 · sector 94
DIVIDEND 26 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare ISOTEAM LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ISOTEAM LTD. (5WF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.1006 SGD versus a price of 0.0730 SGD, about +38% (undervalued).
What is the fair value of 5WF?
Our model-based fair value for ISOTEAM LTD. is 0.1006 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.0730 SGD.
What is the quality score of 5WF?
ISOTEAM LTD. has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ISOTEAM LTD. (5WF)?
ISOTEAM LTD. reported trailing-twelve-month revenue of about 107M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5WF?
The net profit margin of ISOTEAM LTD. is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.
Does ISOTEAM LTD. pay a dividend?
ISOTEAM LTD. currently shows a dividend yield of about 1.32% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ISOTEAM LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.