EN DE

Zhongnongfa Seed Industry Group (600313) Fair Value & Analysis

Consumer Defensive · CN · Market cap 6.7B CNY

ZS Zhongnongfa Seed Industry Group 600313 · SHG
Price¥5.76
Fair Value¥1.27
Upside-78.0%
Quality61/100
Watch Zhongnongfa Seed Industry Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
0.15% dividend yield
Trails peers (3/14)
Narrow moat 24/100
Evidence: Medium Range ¥0.9200 – ¥1.53 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥1.30 to ¥1.27 (−2.3%) since Jul 11, 2026. Share price +12.1% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.84 ¥4.33 Fair Value ¥1.27 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥4.33 – ¥15.84 · fair‑value band ¥0.9200 – ¥1.53 · the ¥5.76 price screens above the ¥1.27 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhongnongfa Seed Industry Group (600313) currently trades at ¥5.76, while our model-based Fair Value estimate is ¥1.27, implying the stock looks roughly 78.0% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Zhongnongfa Seed Industry Group generated revenue of 6.7B CNY at a net margin of 0.8%. Revenue grew 5.3% year over year. It earns a return on equity of 3.2%. The balance sheet holds a net cash position of 674M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥0.9200 (bear case) to ¥1.53 (bull case); at ¥5.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at -78%, 600313 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.45 ¥3.17 ¥4.26 80
Residual Income ¥1.27 ¥1.25 ¥1.12 76
Rev-Margin DCF ¥2.59 ¥3.53 ¥4.66 74
All 24 models by family
DCF Models
FCF DCF ¥2.44 ¥3.19 ¥4.35 38
Owner Earnings ¥1.36 ¥1.44 ¥1.57 31
5Y Revenue Exit ¥2.59 ¥3.55 ¥4.80 39
5Y EBITDA Exit ¥2.78 ¥3.91 ¥5.27 41
5Y P/E Exit ¥2.19 ¥2.75 ¥3.36 38
10Y Revenue Exit ¥2.48 ¥3.34 ¥4.56 36
10Y EBITDA Exit ¥2.64 ¥3.59 ¥4.92 37
10Y P/E Exit ¥2.27 ¥2.79 ¥3.45 35
Earnings-Based
Graham-Dodd ¥0.4900 ¥1.82 ¥2.46 54
Lynch FV ¥0.4400 ¥0.6200 ¥0.8100 50
PEG = 1.0 ¥0.4400 ¥0.6200 ¥0.8100 46
EPV ¥2.53 ¥2.74 ¥2.91 59
Multiples
P/E Multiple ¥0.9200 ¥1.22 ¥1.53 63
P/S Multiple ¥0.9200 ¥1.22 ¥1.53 58
P/B Multiple ¥0.9200 ¥1.22 ¥1.53 55
EV/EBIT ¥2.96 ¥3.54 ¥4.12 53
EV/EBITDA ¥3.16 ¥3.80 ¥4.45 54
EV/Revenue ¥2.73 ¥3.37 ¥4.02 43
Asset-Based
NCAV (Graham) ¥0.8600 ¥1.15 ¥1.72 50
Growth DCF
Growth DCF ¥2.45 ¥3.17 ¥4.26 80
Rev-Margin DCF ¥2.59 ¥3.53 ¥4.66 74
Economic Profit
Residual Income ¥1.27 ¥1.25 ¥1.12 76
ROIC Compounder ¥2.65 ¥3.02 ¥3.46 72
Growth Earnings
Growth-Adj P/E ¥0.7200 ¥1.02 ¥1.33 68

Widest divergence: DCF Models (¥3.19) versus Earnings-Based (¥0.6200). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.7B CNY
Revenue growth (YoY) +5.3%
Net margin 0.8%
Return on equity 3.2%
Free cash flow 125M CNY FY2025
P/E ratio 115.2
More key figures
Operating margin 2.2%
EPS (TTM) ¥0.0500
Dividend yield 0.2%
EPS growth (YoY) -60.0%
Net cash 674M CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 32

Profitability 36
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhongnongfa Seed Industry Group Co., Ltd. engages in the research, development, production, and sales of crop seeds and pesticides in China. The company offers various seeds, such as wheat, corn, rice, rapeseed, soybeans, and oilseeds. It is also involved in fertilizer trading and proprietary varieties.

Full company description

Zhongnongfa Seed Industry Group Co., Ltd. engages in the research, development, production, and sales of crop seeds and pesticides in China. The company offers various seeds, such as wheat, corn, rice, rapeseed, soybeans, and oilseeds. It is also involved in fertilizer trading and proprietary varieties. The company was incorporated in 1999 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhongnongfa Seed Industry Group reported revenue of ¥6.7B in FY2025 versus ¥3.8B in FY2021, a compound +15.3%/yr. Reported net income was ¥83.6M in FY2025, compounding +23.2%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
6.7B CNY
Latest YoY
+19.6%
Avg. growth/yr (3Y)
+8.2%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (28Y)
+7.1%
Revenue +15.3%/yr
FY21 ¥3.8B
FY22 ¥5.2B
FY23 ¥6.8B
FY24 ¥5.6B
FY25 ¥6.7B
Net income +23.2%/yr
FY21 ¥36.3M
FY22 ¥230M
FY23 ¥127M
FY24 ¥46.9M
FY25 ¥83.6M

600313 screens 78% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhongnongfa Seed Industry Group Fair Value". https://www.fairvalue-calculator.com/stock/600313

Peer Group

Farm Products · 291 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 0.2% · Below median
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 115.2× · Pricier than 75% of peers
P/B 3.36× · Pricier than 75% of peers
P/S (TTM) 0.99× · Pricier than median
P/FCF 8.0× · Pricier than 75% of peers
EV/EBITDA 35.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 26
FUTURE 27 · sector 21
PAST 13 · sector 17
HEALTH 98 · sector 94
DIVIDEND 3 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Zhongnongfa Seed Industry Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhongnongfa Seed Industry Group (600313) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥1.27 versus a price of ¥5.76, about −78% (overvalued).
What is the fair value of 600313?
Our model-based fair value for Zhongnongfa Seed Industry Group is ¥1.27 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥5.76.
What is the quality score of 600313?
Zhongnongfa Seed Industry Group has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhongnongfa Seed Industry Group (600313)?
Zhongnongfa Seed Industry Group reported trailing-twelve-month revenue of about 6.7B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600313?
The net profit margin of Zhongnongfa Seed Industry Group is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Zhongnongfa Seed Industry Group pay a dividend?
Zhongnongfa Seed Industry Group currently shows a dividend yield of about 0.15% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhongnongfa Seed Industry Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.