EN DE

Hangzhou Silan Microelectronics Co (600460) Fair Value & Analysis

Technology · CN · Market cap 54.2B CNY

HS Hangzhou Silan Microelectronics Co 600460 · SHG
Price¥32.28
Fair Value¥6.71
Upside-79.2%
Quality43/100
Watch Hangzhou Silan Microelectronics Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.4% net margin
Low debt · negative free cash flow
0.26% dividend yield
Trails peers (2/13)
Narrow moat 32/100
Evidence: High Range ¥5.03 – ¥8.38 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated today

Fair value updated Aug 13, 2026, revised from ¥4.79 to ¥6.71 (+40.1%) since Aug 9, 2026. Share price −22.6% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.38). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥69.37 ¥16.30 Fair Value ¥6.71 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥16.30 – ¥69.37 · fair‑value band ¥5.03 – ¥8.38 · the ¥32.28 price screens above the ¥6.71 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangzhou Silan Microelectronics Co (600460) currently trades at ¥32.28, while our model-based Fair Value estimate is ¥6.71, implying the stock looks roughly 79.2% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hangzhou Silan Microelectronics Co generated revenue of 13.6B CNY at a net margin of 3.4%. Revenue grew 17.3% year over year. It earns a return on equity of 1.5%. Net debt stands at 2.3B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥5.03 (bear case) to ¥8.38 (bull case); at ¥32.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at -79%, 600460 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥2.07 to ¥22.68). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥5.29 ¥5.22 ¥4.56 76
ROIC Compounder ¥3.56 ¥4.22 ¥4.80 72
Gordon GGM ¥1.39 ¥2.89 ¥4.58 70
All 17 models by family
DCF Models
Owner Earnings ¥0.7500 ¥2.07 ¥4.69 31
Earnings-Based
Graham-Dodd ¥1.63 ¥10.26 ¥14.34 54
Lynch FV ¥2.96 ¥4.23 ¥5.50 50
PEG = 1.0 ¥2.96 ¥4.23 ¥5.50 46
EPV ¥3.56 ¥4.22 ¥4.80 59
Dividend Discount
Gordon GGM ¥1.39 ¥2.89 ¥4.58 70
DDM Multi-Stage ¥1.39 ¥2.44 ¥3.03 61
Multiples
P/E Multiple ¥5.03 ¥6.71 ¥8.38 63
P/S Multiple ¥3.05 ¥4.07 ¥5.09 58
P/B Multiple ¥3.05 ¥4.07 ¥5.09 55
EV/EBIT ¥7.93 ¥10.71 ¥13.49 53
EV/EBITDA ¥16.91 ¥22.68 ¥28.46 54
EV/Revenue ¥3.80 ¥5.61 ¥7.42 43
Asset-Based
NCAV (Graham) ¥3.60 ¥4.82 ¥7.19 50
Economic Profit
Residual Income ¥5.29 ¥5.22 ¥4.56 76
ROIC Compounder ¥3.56 ¥4.22 ¥4.80 72
Growth Earnings
Growth-Adj P/E ¥4.85 ¥6.93 ¥9.01 68

Widest divergence: Growth Earnings (¥6.93) versus DCF Models (¥2.07). Highest evidence: Residual Income (76).

Notify me when 600460 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 13.6B CNY
Revenue growth (YoY) +17.3%
Net margin 3.4%
Return on equity 1.5%
Free cash flow −134M CNY FY2025
P/E ratio 115.3
More key figures
Operating margin 9.8%
EPS (TTM) ¥0.2800
Dividend yield 0.3%
EPS growth (YoY) +44.4%
Net debt 2.3B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 48

Profitability 24
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangzhou Silan Microelectronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, production, and sale of electronic components in China.

Full company description

Hangzhou Silan Microelectronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, production, and sale of electronic components in China. It offers discrete devices, including LVMOS, HVMOS, IGBT, SiC, and diode; IPM products; industrial and automobile IGBT modules; AC-DC and DC-DC converters; fast charging ICs; and LED lighting drivers, such as dimming and non-dimming LED lighting, LED headlight, and automotive low-voltage motor drivers, as well as smart power switches. The company also provides three-phase and singe half bridge drivers, as well as PFC IGBT gate driver; MEMS sensor comprising triaxial acceleration, six-axis inertial, proximity detection and digital ambient light, heart rate, and silicon microphone sensors; MCU IC products; and digital audio/video, which includes CD SERVO, audio decode, audio effects processing, intelligent audio. In addition, it offers ASIC products, such as bipolar PWM controller and DC-DC, LDO, logic and switch and level shift, comparator, reference IC, and linear regulator, as well as volume and sound control, DC drive, darlington, operational amplifier, and audio circuits; and GaN and GaAs LED chips. Further, the company is involved in information transmission; software and information technology services; wholesale and retail trade; leasing and business services; and scientific research and technical services. Its products are used in home appliances, industrial, LED lighting and chip, automotive, consumer, and audio-visual applications. The company was incorporated in 1997 and is headquartered in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangzhou Silan Microelectronics Co reported revenue of ¥13.1B in FY2025 versus ¥7.2B in FY2021, a compound +16.1%/yr. Reported net income was ¥399M in FY2025, compounding −28.4%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.1B CNY
Latest YoY
+16.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Revenue +16.1%/yr
FY21 ¥7.2B
FY22 ¥8.3B
FY23 ¥9.3B
FY24 ¥11.2B
FY25 ¥13.1B
Net income −28.4%/yr
FY21 ¥1.5B
FY22 ¥1.1B
FY23 −¥35.8M
FY24 ¥220M
FY25 ¥399M

600460 screens 79% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangzhou Silan Microelectronics Co Fair Value". https://www.fairvalue-calculator.com/stock/600460

Peer Group

Semiconductors · 323 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 115.3× · Pricier than 75% of peers
P/B 4.53× · Pricier than median
P/S (TTM) 3.99× · Pricier than median
EV/EBITDA 30.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 87 · sector 60
PAST 6 · sector 24
HEALTH 76 · sector 96
DIVIDEND 5 · sector 19

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc ZMIC C$43.68 C$6.23 -86%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare Hangzhou Silan Microelectronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangzhou Silan Microelectronics Co (600460) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥6.71 versus a price of ¥32.28, about −79% (overvalued).
What is the fair value of 600460?
Our model-based fair value for Hangzhou Silan Microelectronics Co is ¥6.71 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥32.28.
What is the quality score of 600460?
Hangzhou Silan Microelectronics Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangzhou Silan Microelectronics Co (600460)?
Hangzhou Silan Microelectronics Co reported trailing-twelve-month revenue of about 13.6B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600460?
The net profit margin of Hangzhou Silan Microelectronics Co is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Hangzhou Silan Microelectronics Co pay a dividend?
Hangzhou Silan Microelectronics Co currently shows a dividend yield of about 0.24% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangzhou Silan Microelectronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.