Hengtong Optic Electric Co Ltd (600487) fair value: what the stock is really worth
We calculate from audited financials what Hengtong Optic Electric Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Hengtong Optic Electric Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range ¥9.49 – ¥122.69 · fair‑value band ¥22.82 – ¥38.04 · the ¥69.49 price screens above the ¥30.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
Hengtong Optic-Electric Co., Ltd. engages in communication network and energy interconnection businesses in China and internationally.
Show more
Hengtong Optic-Electric Co., Ltd. engages in communication network and energy interconnection businesses in China and internationally. The company offers bare overhead conductor, railway contact line, OPGW, HV and EHV cables systems, medium and low voltage cables, and aluminium and alloy rods and extended products; and railway, elevator, telecom copper, and optical fiber cables, as well as ODN, preform, and optical transceiver products. It also provides special underwater and submarine power cables; new energy automotive, wind, and photovoltaic cables; precision and new energy copper foil, cathode material, and copper strips. In addition, it offers various solutions, including EPC, power system, telecom system, submarine system, and new energy solutions. Hengtong Optic-Electric Co., Ltd. was founded in 1993 and is based in Suzhou, China.
Stock analysis
Hengtong Optic Electric Co Ltd (600487) currently trades at ¥69.49, while our model-based Fair Value estimate is ¥30.43, implying the stock looks roughly 128.4% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥35.15 per share, and 0 of the 17 models we run sit above the ¥69.49 price.
Bear case: the Dividend Discount group reads lowest at ¥6.47, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥22.82 (bear) to ¥38.04 (bull), the price of ¥69.49 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hengtong Optic Electric Co Ltd reported revenue of 66.9B CNY in FY2025 versus 41.3B CNY in FY2021, a compound +12.8%/yr. Reported net income was 2.7B CNY in FY2025, compounding +16.9%/yr from FY2021.
Key figures
Market cap 171B CNY (≈ $25.6B) · P/E ratio 52.2 · P/S ratio 2.09 · EPS (TTM) ¥1.33 · Dividend yield 0.4% · Net margin 4.0% · Return on equity 10.2% · Return on assets (EBIT) 4.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 376% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −56%, 600487 screens cheaper than that median.
Fair Value models
Bear ¥22.82Fair Value ¥30.43Bull ¥38.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.7660 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.9%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12% vs 13%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 6%
Compare Hengtong Optic Electric Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 307 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−51% · Below median
Profitability
Return on equity (TTM)10% · Above median
Return on assets4% · Above median
Net margin (TTM)5% · Above median
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth34% · Top 25%
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (TTM)52.2× · Pricier than median
P/B4.53× · Pricier than median
P/S (TTM)2.02× · Pricier than median
EV/EBITDA23.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 34
PAST (return on equity)41· sector 15
HEALTH (low debt)96· sector 98
DIVIDEND (yield)8· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hengtong Optic Electric Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600487
Frequently asked questions
Is Hengtong Optic Electric Co Ltd (600487) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of ¥30.43 versus a price of ¥69.49, about −56% upside (overvalued).
What is the fair value of 600487?
Our model-based fair value for Hengtong Optic Electric Co Ltd is ¥30.43 (as of Sep 18, 2026), built from audited fundamentals. The current price: ¥69.49.
What is the quality score of 600487?
Hengtong Optic Electric Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hengtong Optic Electric Co Ltd (600487)?
Our model-based price target is the fair value of ¥30.43 (as of Sep 18, 2026) from 17 valuation models. Cautious scenario ¥22.82, optimistic scenario ¥38.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Hengtong Optic Electric Co Ltd stock forecast for 2026?
Our models put fair value at ¥30.43, about −56% upside versus a price of ¥69.49 (overvalued). Cautious scenario ¥22.82, optimistic scenario ¥38.04. The calculation is refreshed regularly with new filings.
What is the revenue of Hengtong Optic Electric Co Ltd (600487)?
Hengtong Optic Electric Co Ltd reported trailing-twelve-month revenue of about 71.4B CNY (latest available figure, as of Sep 18, 2026).
Does Hengtong Optic Electric Co Ltd pay a dividend?
Hengtong Optic Electric Co Ltd currently shows a dividend yield of about 0.40% relative to its recent price (as of Sep 18, 2026).
What is the intrinsic value of Hengtong Optic Electric Co Ltd (600487)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hengtong Optic Electric Co Ltd it is ¥30.43 per share (as of Sep 18, 2026), against a price of ¥69.49. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Hengtong Optic Electric Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 600487 trades above its calculated fair value: price ¥69.49, fair value ¥30.43, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600487?
No. The price is what the market pays today (¥69.49); the fair value is what the company's own numbers justify (¥30.43). For Hengtong Optic Electric Co Ltd the two are ¥39.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hengtong Optic Electric Co Ltd worth?
The market values Hengtong Optic Electric Co Ltd at about 171B CNY (market capitalisation, as of Sep 18, 2026). Per share that is ¥69.49; our models calculate a fair value of ¥30.43 per share.
What do the bullish and bearish scenarios say about 600487?
Our models span a range for Hengtong Optic Electric Co Ltd: cautious scenario ¥22.82, base ¥30.43, optimistic ¥38.04 per share (as of Sep 18, 2026, price ¥69.49). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 600487?
Hengtong Optic Electric Co Ltd trades at a price-to-earnings ratio of 52.2 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥30.43 is built from several models across several years. Other multiples: P/B 4.5, P/S 2.0, EV/EBITDA 23.1.
How solid is the balance sheet of Hengtong Optic Electric Co Ltd (600487)?
Balance-sheet figures for Hengtong Optic Electric Co Ltd (as of Sep 18, 2026): return on equity 10.2%, debt of 0.09 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 600487 from its 52-week high?
Hengtong Optic Electric Co Ltd trades at ¥69.49, about 33% below its 52-week high of ¥102.96 and 376% above the low of ¥14.61 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of ¥30.43 is for.
Which stocks are comparable to Hengtong Optic Electric Co Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hengtong Optic Electric Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price ¥69.49, calculated fair value ¥30.43 (−56%), Quality Score 51/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600487 calculated?
We run Hengtong Optic Electric Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥30.43, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Hengtong Optic Electric Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hengtong Optic Electric Co Ltd (600487)?
The closing price on Sep 18, 2026 was ¥69.49. Our model-based fair value is ¥30.43, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hengtong Optic Electric Co Ltd right now?
The price sits above even our optimistic bull case (¥38.04). The favourable scenario is already priced in. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Hengtong Optic Electric Co Ltd (600487) come from?
Earnings per share at Hengtong Optic Electric Co Ltd grew +14.9 % a year from 2013 to 2024. Broken into its drivers: revenue per share +13.2 %, EBIT margin +1.0 %, tax rate +1.3 %, residual (interest, one-offs) −0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hengtong Optic Electric Co Ltd
How large is the market capitalisation of Hengtong Optic Electric Co Ltd (600487)?
The market capitalisation of Hengtong Optic Electric Co Ltd is 171B CNY (≈ $25.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hengtong Optic Electric Co Ltd (600487)?
The price-to-sales ratio of Hengtong Optic Electric Co Ltd is 2.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hengtong Optic Electric Co Ltd (600487)?
Earnings per share at Hengtong Optic Electric Co Ltd are ¥1.33 (price ÷ EPS = P/E 52.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hengtong Optic Electric Co Ltd (600487)?
The dividend yield of Hengtong Optic Electric Co Ltd is 0.4% (payout 20.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hengtong Optic Electric Co Ltd (600487)?
The net margin of Hengtong Optic Electric Co Ltd is 4.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hengtong Optic Electric Co Ltd (600487)?
The return on equity (ROE) of Hengtong Optic Electric Co Ltd is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hengtong Optic Electric Co Ltd (600487)?
On an EBIT basis the return on assets of Hengtong Optic Electric Co Ltd is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hengtong Optic Electric Co Ltd (600487)?
The operating margin of Hengtong Optic Electric Co Ltd is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hengtong Optic Electric Co Ltd (600487)?
Revenue at Hengtong Optic Electric Co Ltd is growing +34.1% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hengtong Optic Electric Co Ltd (600487)?
Earnings per share at Hengtong Optic Electric Co Ltd are growing +98.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hengtong Optic Electric Co Ltd (600487) generate?
The free cash flow of Hengtong Optic Electric Co Ltd is −30.4M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hengtong Optic Electric Co Ltd (600487) carry?
The net debt of Hengtong Optic Electric Co Ltd is 34.1M CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hengtong Optic Electric Co Ltd in the live analysis
One click puts Hengtong Optic Electric Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
