EN DE

Xinjiang Baihuacun Co Ltd (600721) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 4.1B CNY

XB Xinjiang Baihuacun Co Ltd 600721 · SHG
Price¥15.16
Fair Value¥1.80
Upside-88.1%
Quality58/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch Xinjiang Baihuacun Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Trades 742% ABOVE our fair value of ¥1.80
!Mixed Growth (revenue 3y +3.5 %/yr)
!Thin margins · 7.4% net margin
!Trails peers (4/14)
Mixed Growth (revenue 3y +3.5 %/yr)
Thin margins · 7.4% net margin
Low debt · generates free cash flow
0.42% dividend yield
Trails peers (4/14)
Narrow moat 39/100
Evidence: High Range ¥1.52 – ¥2.25 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 13 days ago

Share price +116.6% over the past month.

A solid business, but trading 742% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Xinjiang Baihuacun Co Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (¥2.25). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.16 ¥3.09 Fair Value ¥1.80 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥3.09 – ¥15.16 · fair‑value band ¥1.52 – ¥2.25 · the ¥15.16 price screens above the ¥1.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinjiang Baihuacun Co Ltd (600721) currently trades at ¥15.16, while our model-based Fair Value estimate is ¥1.80, implying the stock looks roughly 88.1% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xinjiang Baihuacun Co Ltd generated revenue of 359M CNY at a net margin of 7.4%. Revenue declined 30.7% year over year. It earns a return on equity of 3.4%. The balance sheet holds a net cash position of 296M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥1.52 (bear case) to ¥2.25 (bull case); at ¥15.16, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -48% fair-value upside, at -88%, 600721 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0100 to ¥4.65). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥1.23 ¥1.74 ¥2.65 80
Residual Income ¥1.57 ¥1.56 ¥1.45 76
Rev-Margin DCF ¥1.63 ¥2.60 ¥4.01 74
All 26 models by family
DCF Models
FCF DCF ¥1.25 ¥1.65 ¥2.69 38
Owner Earnings ¥2.23 ¥3.93 ¥7.22 31
5Y Revenue Exit ¥1.63 ¥2.60 ¥4.21 39
5Y EBITDA Exit ¥1.77 ¥2.91 ¥4.66 41
5Y P/E Exit ¥1.77 ¥3.00 ¥4.55 38
10Y Revenue Exit ¥1.46 ¥2.43 ¥3.89 36
10Y EBITDA Exit ¥1.60 ¥2.67 ¥4.60 37
10Y P/E Exit ¥1.60 ¥2.68 ¥4.50 35
Earnings-Based
Graham-Dodd ¥0.7200 ¥4.65 ¥6.51 54
Lynch FV ¥1.35 ¥1.93 ¥2.51 50
PEG = 1.0 ¥1.35 ¥1.93 ¥2.51 46
EPV ¥1.76 ¥1.93 ¥2.08 59
Dividend Discount
Gordon GGM ¥0.0100 ¥0.0100 70
DDM Multi-Stage ¥0.0100 61
Multiples
P/E Multiple ¥1.35 ¥1.80 ¥2.25 63
P/S Multiple ¥1.13 ¥1.51 ¥1.89 58
P/B Multiple ¥1.35 ¥1.80 ¥2.25 55
EV/EBIT ¥2.07 ¥2.52 ¥2.98 53
EV/EBITDA ¥2.04 ¥2.48 ¥2.93 54
EV/Revenue ¥1.76 ¥2.21 ¥2.67 43
Asset-Based
NCAV (Graham) ¥1.04 ¥1.40 ¥2.09 50
Growth DCF
Growth DCF ¥1.23 ¥1.74 ¥2.65 80
Rev-Margin DCF ¥1.63 ¥2.60 ¥4.01 74
Economic Profit
Residual Income ¥1.57 ¥1.56 ¥1.45 76
ROIC Compounder ¥1.76 ¥1.93 ¥2.08 72
Growth Earnings
Growth-Adj P/E ¥1.74 ¥2.49 ¥3.23 68

Widest divergence: DCF Models (¥2.67) versus Dividend Discount (¥0.0100). Highest evidence: Growth DCF (80).

Notify me when 600721 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 216.6
P/S ratio 11.3 TTM
Dividend yield 0.4% payout 91.0%
Net margin 7.4% TTM
Return on equity 3.4% TTM
Return on assets 2.1% TTM
More key figures
Profitability
Operating margin 14.0% TTM
EPS (TTM) ¥0.0700
Growth
Revenue (TTM) 359M CNY TTM
Revenue growth (YoY) -30.7% 3y avg +3.5%
EPS growth (YoY) -67.9%
Balance sheet & cash flow
Free cash flow 14.9M CNY FY2025
Net cash 296M CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 71

Profitability 32
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Xinjiang Bai Hua Cun Pharma Tech Co.,Ltd engages in pharmaceutical research and development, clinical trials, biomedicine, commercial properties, and other businesses.

Full company description

Xinjiang Bai Hua Cun Pharma Tech Co.,Ltd engages in pharmaceutical research and development, clinical trials, biomedicine, commercial properties, and other businesses. It also offers comprehensive contract research organization (CRO) solutions, including one-stop, full-process services for drug R&D, such as Phase I to IV clinical trials, bioequivalence and pharmacokinetics testing, medical science services, R&D project consulting, data management and statistical services, and third-party testing, which covers bioanalytical testing, packaging material compatibility, compound structure confirmation, quality studies, and base toxic impurity analysis. The company was formerly known as Xinjiang Baihuacun Co., Ltd. and changed its name to Xinjiang Bai Hua Cun Pharma Tech Co.,Ltd in July 2021. Xinjiang Bai Hua Cun Pharma Tech Co.,Ltd was founded in 1959 and is based in Urumqi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinjiang Baihuacun Co Ltd reported revenue of ¥388M in FY2025 versus ¥281M in FY2021, a compound +8.3%/yr. Reported net income was ¥40.7M in FY2025, compounding −9.2%/yr from FY2021.

Growth Quality 43/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
388M CNY
Latest YoY
+0.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−2.4% (-2.9 + 0.5)
Revenue +8.3%/yr
FY21 ¥281M
FY22 ¥350M
FY23 ¥369M
FY24 ¥386M
FY25 ¥388M
Net income −9.2%/yr
FY21 ¥59.8M
FY22 −¥34.8M
FY23 ¥13.0M
FY24 ¥41.5M
FY25 ¥40.7M

600721 screens 88% overvalued. Compare with McDonald's Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinjiang Baihuacun Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600721

Peer Group

Restaurants · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth -31% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 216.6× · Pricier than 75% of peers
P/B 5.05× · Pricier than 75% of peers
P/S (TTM) 11.30× · Pricier than 75% of peers
P/FCF 40.4× · Pricier than 75% of peers
EV/EBITDA 70.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 23
FUTURE0 · sector 18
PAST13 · sector 15
HEALTH98 · sector 97
DIVIDEND5 · sector 67

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD $265.53 $149.03 -44%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $34.66 $17.92 -48%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.86 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $336.52 $227.31 -32%

Compare Xinjiang Baihuacun Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Xinjiang Baihuacun Co Ltd (600721) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥1.80 versus a price of ¥15.16, about −88% (overvalued).
What is the fair value of 600721?
Our model-based fair value for Xinjiang Baihuacun Co Ltd is ¥1.80 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥15.16.
What is the quality score of 600721?
Xinjiang Baihuacun Co Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinjiang Baihuacun Co Ltd (600721)?
Xinjiang Baihuacun Co Ltd reported trailing-twelve-month revenue of about 359M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600721?
The net profit margin of Xinjiang Baihuacun Co Ltd is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does Xinjiang Baihuacun Co Ltd pay a dividend?
Xinjiang Baihuacun Co Ltd currently shows a dividend yield of about 0.51% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinjiang Baihuacun Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.