Fair Value Calculator Fair Value Calculator
EN DE

Baida Group (600865) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.6B CNY

BG Baida Group 600865 · SHG
Price¥8.31
Fair Value¥0.9000
Upside-89.2%
Quality57/100
Watch Baida Group for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ¥0.6900 – ¥1.10

Fair value as of: Jul 11, 2026

From 24 valuation models · updated today

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

¥21.32 ¥8.09 Fair Value ¥0.9000 Jun 2025 Jul 2026

12‑month range ¥8.09 – ¥21.32 · fair‑value band ¥0.6900 – ¥1.10 · the ¥8.31 price screens above the ¥0.9000 fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Baida Group (600865) currently trades at ¥8.31, while our model-based Fair Value estimate is ¥0.9000 — implying the stock looks roughly 89.2% overvalued today. We read business quality at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Baida Group generated revenue of 206M CNY at a net margin of 10.1%. Revenue declined 2.5% year over year. It earns a return on equity of 0.9%. The balance sheet holds a net cash position of 69.2M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥0.6900 (bear case) to ¥1.10 (bull case); at ¥8.31, the current price sits above that range. The share trades about 64% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside — at -89%, 600865 screens richer than that median.

Key figures & financial health

Revenue (TTM) 206M CNY
Revenue growth (YoY) -2.5%
Net margin 10.1%
Return on equity 0.9%
Free cash flow 56.7M CNY FY2025
P/E ratio 158.2
More key figures
Operating margin 44.9%
EPS (TTM) ¥0.0600
EPS growth (YoY) +75.0%
Net cash 69.2M CNY FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Baida Group Co.,Ltd primarily operates department stores under the Hangzhou Department Store name in China. It is involved in the property leasing and hotel management businesses under the Hangzhou Grand Hotel property; and the provision of property services, and cultural industries businesses. The company operates and manages the Hangzhou Collectibles Market, as well as invests in commercial real estate properties. Further, it provides technical services, and technology development businesses. The company was founded in 1989 and is headquartered in Hangzhou, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Baida Group reported revenue of ¥207M in FY2025 versus ¥266M in FY2021, a compound −6.1%/yr. Reported net income was ¥10.0M in FY2025, compounding −45.5%/yr from FY2021.

Revenue −6.1%/yr
FY21 ¥266M
FY22 ¥227M
FY23 ¥217M
FY24 ¥194M
FY25 ¥207M
Net income −45.5%/yr
FY21 ¥113M
FY22 ¥180M
FY23 ¥13.6M
FY24 ¥133M
FY25 ¥10.0M

Is 600865 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Baida Group Fair Value". https://www.fairvalue-calculator.com/stock/600865

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.02 $4.68 -42%
Falabella S.A FALABELLA 6,052 CLP 9,834 CLP +62%
SM Investments Corporation SVTMF $10.15 $21.80 +115%
Ryohin Keikaku Co RYKKY $11.15 $6.53 -41%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.33 $12.57 +35%
Dillard's, Inc DDS $569.36 $731.85 +29%
El Puerto de Liverpool, S.A. LIVEPOL1 103.50 MXN 208.41 MXN +101%
Tokyu Corporation TOKUF $12.17 $15.84 +30%
99 Speed Mart Retail Holdings 5326 3.37 MYR 1.62 MYR -52%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Baida Group (600865) undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥0.9000 versus a price of ¥8.31 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 600865?
Our model-based fair value for Baida Group is ¥0.9000 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥8.31.
What is the quality score of 600865?
Baida Group has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Baida Group (600865)?
Baida Group reported trailing-twelve-month revenue of about 206M CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 600865?
The net profit margin of Baida Group is about 10.1%, meaning it keeps roughly 10.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.