EN DE

Shanghai Zhangjiang Hi-Tech Park Development Co (600895) Fair Value & Analysis

Real Estate · CN · Market cap 50.3B CNY

SZ Shanghai Zhangjiang Hi-Tech Park Development Co 600895 · SHG
Price¥32.51
Fair Value¥10.82
Upside-66.7%
Quality36/100
Watch Shanghai Zhangjiang Hi-Tech Park Development Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.4% net margin
Moderate debt · negative free cash flow
0.61% dividend yield
Trails peers (4/13)
Narrow moat 38/100
Evidence: Medium Range ¥8.11 – ¥13.52 Share as image

Fair value as of: Aug 9, 2026

From 9 valuation models · updated yesterday

Share price −2.8% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.52). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥54.95 ¥10.18 Fair Value ¥10.82 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥10.18 – ¥54.95 · fair‑value band ¥8.11 – ¥13.52 · the ¥32.51 price screens above the ¥10.82 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Zhangjiang Hi-Tech Park Development Co (600895) currently trades at ¥32.51, while our model-based Fair Value estimate is ¥10.82, implying the stock looks roughly 66.7% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Zhangjiang Hi-Tech Park Development Co generated revenue of 3.8B CNY at a net margin of 20.4%. Revenue declined 31.3% year over year. It earns a return on equity of 3.8%. Net debt stands at 20.7B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥8.11 (bear case) to ¥13.52 (bull case); at ¥32.51, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -67%, 600895 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥8.27 ¥8.64 ¥8.88 76
Gordon GGM ¥6.88 ¥14.30 ¥22.69 70
DDM Multi-Stage ¥6.88 ¥12.06 ¥15.01 61
All 9 models by family
Dividend Discount
Gordon GGM ¥6.88 ¥14.30 ¥22.69 70
DDM Multi-Stage ¥6.88 ¥12.06 ¥15.01 61
Multiples
P/S Multiple ¥8.11 ¥10.82 ¥13.52 58
P/B Multiple ¥8.11 ¥10.82 ¥13.52 55
EV/EBIT ¥3.82 ¥7.70 ¥11.58 53
EV/EBITDA ¥5.26 ¥9.62 ¥13.98 54
EV/Revenue ¥1.35 ¥4.10 43
Asset-Based
NCAV (Graham) ¥5.17 ¥6.92 ¥10.33 50
Economic Profit
Residual Income ¥8.27 ¥8.64 ¥8.88 76

Widest divergence: Dividend Discount (¥12.06) versus Asset-Based (¥6.92). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.8B CNY
Revenue growth (YoY) -31.3%
Net margin 20.4%
Return on equity 3.8%
Free cash flow −73.7M CNY FY2025
P/E ratio 66.3
More key figures
Operating margin 12.5%
EPS (TTM) ¥0.4900
Dividend yield 0.6%
EPS growth (YoY) -72.2%
Net debt 20.7B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 35 · Market factors (momentum, volatility) 38

Profitability 33
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd., together with its subsidiaries, engages in the investment, development, management, and operation of real estate properties in the People's Republic of China.

Full company description

Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd., together with its subsidiaries, engages in the investment, development, management, and operation of real estate properties in the People's Republic of China. The company also invests in municipal infrastructure facilities, commercial high-tech projects, communication and information, and biomedicine sectors. In addition, it involves in the equipment supply and installation, distribution of building materials, warehousing investment, and provision of consulting services. The company was founded in 1996 and is based in Shanghai, the People's Republic of China. Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. operates as an investment arm of Shanghai Zhangjiang (Group) Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Zhangjiang Hi-Tech Park Development Co reported revenue of ¥4.2B in FY2025 versus ¥2.1B in FY2021, a compound +18.9%/yr. Reported net income was ¥985M in FY2025, compounding +7.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.2B CNY
Latest YoY
+111.2%
Avg. growth/yr (3Y)
+30.0%
Avg. growth/yr (5Y)
+40.0%
Avg. growth/yr (32Y)
+23.0%
Revenue +18.9%/yr
FY21 ¥2.1B
FY22 ¥1.9B
FY23 ¥2.0B
FY24 ¥2.0B
FY25 ¥4.2B
Net income +7.4%/yr
FY21 ¥741M
FY22 ¥822M
FY23 ¥948M
FY24 ¥982M
FY25 ¥985M

600895 screens 67% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Zhangjiang Hi-Tech Park Development Co Fair Value". https://www.fairvalue-calculator.com/stock/600895

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 4% · Above median
Return on assets 1% · Above median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth -31% · Below median
Dividend yield (TTM) 0.6% · Below median
Debt / equity 1.00× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 66.3× · Pricier than 75% of peers
P/B 3.15× · Pricier than 75% of peers
P/S (TTM) 13.25× · Pricier than 75% of peers
EV/EBITDA 36.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 0 · sector 0
PAST 15 · sector 10
HEALTH 50 · sector 84
DIVIDEND 12 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Shanghai Zhangjiang Hi-Tech Park Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Zhangjiang Hi-Tech Park Development Co (600895) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥10.82 versus a price of ¥32.51, about −67% (overvalued).
What is the fair value of 600895?
Our model-based fair value for Shanghai Zhangjiang Hi-Tech Park Development Co is ¥10.82 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥32.51.
What is the quality score of 600895?
Shanghai Zhangjiang Hi-Tech Park Development Co has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Zhangjiang Hi-Tech Park Development Co (600895)?
Shanghai Zhangjiang Hi-Tech Park Development Co reported trailing-twelve-month revenue of about 3.8B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600895?
The net profit margin of Shanghai Zhangjiang Hi-Tech Park Development Co is about 20.4%, meaning it keeps roughly 20.4% of revenue as net income. Based on the latest reported figures.
Does Shanghai Zhangjiang Hi-Tech Park Development Co pay a dividend?
Shanghai Zhangjiang Hi-Tech Park Development Co currently shows a dividend yield of about 0.62% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Zhangjiang Hi-Tech Park Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.