EN DE

Gansu Guofang Industry & Trade (Group) Co (601086) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 5.3B CNY

GG Gansu Guofang Industry & Trade (Group) Co 601086 · SHG
Price¥7.90
Fair Value¥2.32
Upside-70.6%
Quality56/100
Watch Gansu Guofang Industry & Trade (Group) Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.7% net margin
generates free cash flow
1.27% dividend yield
Trails peers (5/13)
Narrow moat 40/100
Evidence: High Range ¥1.74 – ¥2.90 Share as image

Fair value as of: Aug 8, 2026

From 22 valuation models · updated 2 days ago

Share price +17.6% over the past month.

A solid business, but screening 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.90). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.77 ¥2.95 Fair Value ¥2.32 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥2.95 – ¥15.77 · fair‑value band ¥1.74 – ¥2.90 · the ¥7.90 price screens above the ¥2.32 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gansu Guofang Industry & Trade (Group) Co (601086) currently trades at ¥7.90, while our model-based Fair Value estimate is ¥2.32, implying the stock looks roughly 70.6% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gansu Guofang Industry & Trade (Group) Co generated revenue of 830M CNY at a net margin of 11.7%. Revenue grew 14.7% year over year. It earns a return on equity of 6.0%. The balance sheet holds a net cash position of 574M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥1.74 (bear case) to ¥2.90 (bull case); at ¥7.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 50% fair-value upside, at -71%, 601086 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥1.79 ¥1.77 ¥1.60 76
Growth DCF ¥1.82 ¥2.10 ¥2.56 72
Growth-Adj P/E ¥1.23 ¥1.75 ¥2.28 68
All 22 models by family
DCF Models
FCF DCF ¥1.79 ¥2.08 ¥2.59 38
Owner Earnings ¥2.00 ¥2.37 ¥3.02 31
5Y Revenue Exit ¥1.80 ¥2.17 ¥2.72 39
5Y EBITDA Exit ¥2.47 ¥3.33 ¥4.48 41
5Y P/E Exit ¥2.22 ¥2.89 ¥3.70 38
10Y Revenue Exit ¥1.77 ¥2.04 ¥2.34 36
10Y EBITDA Exit ¥2.19 ¥2.74 ¥3.34 37
10Y P/E Exit ¥2.04 ¥2.48 ¥2.90 35
Earnings-Based
Graham-Dodd ¥0.7200 ¥0.8800 ¥0.9900 54
EPV ¥1.61 ¥1.70 ¥1.78 59
Multiples
P/E Multiple ¥1.74 ¥2.32 ¥2.90 63
P/S Multiple ¥1.08 ¥1.44 ¥1.80 58
P/B Multiple ¥1.35 ¥1.79 ¥2.24 55
EV/EBIT ¥2.30 ¥2.74 ¥3.17 53
EV/EBITDA ¥3.25 ¥3.99 ¥4.74 54
EV/Revenue ¥1.88 ¥2.26 ¥2.63 43
Asset-Based
NCAV (Graham) ¥1.21 ¥1.62 ¥2.41 50
Growth DCF
Growth DCF ¥1.82 ¥2.10 ¥2.56 72
Rev-Margin DCF ¥1.80 ¥2.19 ¥2.67 67
Economic Profit
Residual Income ¥1.79 ¥1.77 ¥1.60 76
ROIC Compounder ¥1.61 ¥1.70 ¥1.78 67
Growth Earnings
Growth-Adj P/E ¥1.23 ¥1.75 ¥2.28 68

Widest divergence: DCF Models (¥2.37) versus Earnings-Based (¥0.8800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 830M CNY
Revenue growth (YoY) +14.7%
Net margin 11.7%
Return on equity 6.0%
Free cash flow 56.3M CNY FY2025
P/E ratio 47.9
More key figures
Operating margin 12.8%
EPS (TTM) ¥0.1500
Dividend yield 1.4%
EPS growth (YoY) +200%
Net cash 574M CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 29

Profitability 27
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gansu Guofang Industry & Trade (Group) Co., Ltd. engages in the chain retail business in China. The company operates department stores under the Dongfanghong Plaza Store, Baiyin World Trade Center Store, Ningxia Shopping Plaza Store, Zhangye Shopping Plaza Store, Xining Guofang Department Store, Guofang G99 Shopping Center, and Jinchang Guofang Department …

Full company description

Gansu Guofang Industry & Trade (Group) Co., Ltd. engages in the chain retail business in China. The company operates department stores under the Dongfanghong Plaza Store, Baiyin World Trade Center Store, Ningxia Shopping Plaza Store, Zhangye Shopping Plaza Store, Xining Guofang Department Store, Guofang G99 Shopping Center, and Jinchang Guofang Department Store; supermarkets under the Zongchao Plaza Store, Zongchao Xihuayuan Store, Zongchao Qilihe Store, and Zongchao Store Gaolan store names; and electrical appliance stores under the Guofang Electric Appliances brand. It also provides property leasing services. The company was founded in 1996 and is headquartered in Lanzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gansu Guofang Industry & Trade (Group) Co reported revenue of ¥800M in FY2025 versus ¥968M in FY2021, a compound −4.6%/yr. Reported net income was ¥70.3M in FY2025, compounding −5.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
800M CNY
Latest YoY
+5.7%
Avg. growth/yr (3Y)
+2.0%
Avg. growth/yr (5Y)
−4.8%
Avg. growth/yr (14Y)
−8.4%
Revenue −4.6%/yr
FY21 ¥968M
FY22 ¥754M
FY23 ¥970M
FY24 ¥757M
FY25 ¥800M
Net income −5.1%/yr
FY21 ¥86.5M
FY22 ¥119M
FY23 ¥158M
FY24 ¥58.0M
FY25 ¥70.3M

601086 screens 71% overvalued. Compare with Falabella S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gansu Guofang Industry & Trade (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/601086

Peer Group

Department Stores · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 15% · Top 25%
Dividend yield (TTM) 1.3% · Below median

Valuation Multiples vs Department Stores median · lower = cheaper

P/E (TTM) 53.1× · Pricier than 75% of peers
P/B 3.30× · Pricier than 75% of peers
P/S (TTM) 6.39× · Pricier than 75% of peers
P/FCF 14.0× · Pricier than 75% of peers
EV/EBITDA 38.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 26
FUTURE 74 · sector 2
PAST 24 · sector 16
HEALTH 0 · sector 96
DIVIDEND 25 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
El Puerto de Liverpool, S.A. LIVEPOLC1 99.62 MXN 263.70 MXN +165%
99 Speed Mart Retail Holdings 5326 3.70 MYR 1.45 MYR -61%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%
Vishal Mega Mart Limited VMM ₹113.94 ₹37.39 -67%
SHINSEGAE Inc 004170 610,000 KRW 200,259 KRW -67%
Organización Soriana, S. A. B. de C. V., SORIANAB 30.04 MXN 59.59 MXN +98%
Lotte Shopping Co 023530 155,300 KRW 81,725 KRW -47%
Lojas Renner S.A LREN3 R$14.10 R$33.36 +137%
La Comer, S.A. LACOMERUBC 34.37 MXN 51.49 MXN +50%

Compare Gansu Guofang Industry & Trade (Group) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gansu Guofang Industry & Trade (Group) Co (601086) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥2.32 versus a price of ¥7.90, about −71% (overvalued).
What is the fair value of 601086?
Our model-based fair value for Gansu Guofang Industry & Trade (Group) Co is ¥2.32 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥7.90.
What is the quality score of 601086?
Gansu Guofang Industry & Trade (Group) Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gansu Guofang Industry & Trade (Group) Co (601086)?
Gansu Guofang Industry & Trade (Group) Co reported trailing-twelve-month revenue of about 830M CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601086?
The net profit margin of Gansu Guofang Industry & Trade (Group) Co is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Does Gansu Guofang Industry & Trade (Group) Co pay a dividend?
Gansu Guofang Industry & Trade (Group) Co currently shows a dividend yield of about 1.40% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gansu Guofang Industry & Trade (Group) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.