EN DE

Dynagreen Environmental Protection Group (601330) Fair Value & Analysis

Industrials · CN · Market cap 10.2B CNY

DE Dynagreen Environmental Protection Group 601330 · SHG
Price¥7.14
Fair Value¥7.88
Upside+10.4%
Quality59/100
Watch Dynagreen Environmental Protection Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.8% net margin
Moderate debt · generates free cash flow
4.46% dividend yield
Ranks above peers (10/14)
Moderate moat 63/100
Evidence: High Range ¥4.69 – ¥9.85 Share as image

Fair value as of: Aug 10, 2026

From 25 valuation models · updated today

Fair value updated Aug 10, 2026, revised from ¥7.68 to ¥7.88 (+2.6%) since Jul 5, 2026. Share price +2.9% over the past month.

A solid business, screening 10% undervalued on our models.

What matters now

  • A fairly wide model range (¥4.69 to ¥9.85) leaves room in how you read the outcome.
  • Our model range runs from ¥4.69 (bear) to ¥9.85 (bull), base ¥7.88. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.74 ¥5.33 Fair Value ¥7.88 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥5.33 – ¥11.74 · fair‑value band ¥4.69 – ¥9.85 · the ¥7.14 price screens below the ¥7.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dynagreen Environmental Protection Group (601330) currently trades at ¥7.14, while our model-based Fair Value estimate is ¥7.88, implying the stock looks roughly 10.4% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Dynagreen Environmental Protection Group generated revenue of 3.6B CNY at a net margin of 17.8%. Revenue grew 8.1% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of 265M CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥4.69 (bear case) to ¥9.85 (bull case); at ¥7.14, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 10%, 601330 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.79 ¥15.25 ¥29.26 80
Residual Income ¥4.07 ¥4.35 ¥4.79 76
Rev-Margin DCF ¥0.4800 ¥3.07 ¥6.38 74
All 25 models by family
DCF Models
FCF DCF ¥6.81 ¥15.82 ¥31.04 38
Owner Earnings ¥1.34 ¥6.26 ¥14.57 31
5Y Revenue Exit ¥0.4800 ¥2.96 ¥6.02 39
5Y EBITDA Exit ¥5.52 ¥13.12 ¥22.44 41
5Y P/E Exit ¥2.34 ¥6.71 ¥11.50 38
10Y Revenue Exit ¥2.46 ¥5.46 ¥9.51 36
10Y EBITDA Exit ¥5.86 ¥12.82 ¥22.96 37
10Y P/E Exit ¥3.77 ¥8.18 ¥13.99 35
Earnings-Based
Graham-Dodd ¥2.55 ¥10.92 ¥14.93 54
Lynch FV ¥2.79 ¥3.99 ¥5.19 50
PEG = 1.0 ¥2.79 ¥3.99 ¥5.19 46
EPV ¥1.57 ¥2.70 ¥3.69 59
Dividend Discount
Gordon GGM ¥2.33 ¥4.85 ¥7.69 70
DDM Multi-Stage ¥2.33 ¥4.09 ¥5.09 61
Multiples
P/E Multiple ¥5.91 ¥7.88 ¥9.85 63
P/S Multiple ¥3.21 ¥4.28 ¥5.35 58
P/B Multiple ¥4.78 ¥6.38 ¥7.97 55
EV/EBIT ¥5.31 ¥8.82 ¥12.33 53
EV/EBITDA ¥5.84 ¥9.53 ¥13.23 54
Asset-Based
NCAV (Graham) ¥2.45 ¥3.28 ¥4.89 50
Growth DCF
Growth DCF ¥6.79 ¥15.25 ¥29.26 80
Rev-Margin DCF ¥0.4800 ¥3.07 ¥6.38 74
Economic Profit
Residual Income ¥4.07 ¥4.35 ¥4.79 76
ROIC Compounder ¥1.57 ¥2.70 ¥3.69 72
Growth Earnings
Growth-Adj P/E ¥4.69 ¥6.70 ¥8.71 68

Widest divergence: Multiples (¥7.88) versus Economic Profit (¥2.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.6B CNY
Revenue growth (YoY) +8.1%
Net margin 17.8%
Return on equity 7.1%
Free cash flow 1.6B CNY FY2025
P/E ratio 16.6
More key figures
Operating margin 41.0%
EPS (TTM) ¥0.4300
Dividend yield 4.5%
EPS growth (YoY) +7.7%
Net cash 265M CNY FY2025

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 39

Profitability 32
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of waste incineration power plants in the People's Republic of China.

Full company description

Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of waste incineration power plants in the People's Republic of China. It is involved in waste-to- energy, organic waste disposal, sludge treatment, waste collection and transportation, ECO industrial park, and other businesses. The company also provides comprehensive solutions for urban waste management. The company was founded in 2000 and is headquartered in Shenzhen, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dynagreen Environmental Protection Group reported revenue of ¥3.5B in FY2025 versus ¥5.1B in FY2021, a compound −8.7%/yr. Reported net income was ¥618M in FY2025, compounding −3.0%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.5B CNY
Latest YoY
+3.6%
Avg. growth/yr (3Y)
−8.3%
Avg. growth/yr (5Y)
+9.1%
Avg. growth/yr (13Y)
+10.8%
Revenue −8.7%/yr
FY21 ¥5.1B
FY22 ¥4.6B
FY23 ¥4.0B
FY24 ¥3.4B
FY25 ¥3.5B
Net income −3.0%/yr
FY21 ¥698M
FY22 ¥745M
FY23 ¥629M
FY24 ¥585M
FY25 ¥618M

Watch 601330: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dynagreen Environmental Protection Group Fair Value". https://www.fairvalue-calculator.com/stock/601330

Peer Group

Waste Management · 169 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +10% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 41% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 1.26× · Higher than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 16.6× · Cheaper than median
P/B 1.27× · Pricier than median
P/S (TTM) 2.84× · Pricier than 75% of peers
P/FCF 1.0× · Cheaper than median
EV/EBITDA 9.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 10
FUTURE 41 · sector 21
PAST 28 · sector 24
HEALTH 37 · sector 82
DIVIDEND 89 · sector 30

Insider activity: 47/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare Dynagreen Environmental Protection Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dynagreen Environmental Protection Group (601330) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥7.88 versus a price of ¥7.14, about +10% (undervalued).
What is the fair value of 601330?
Our model-based fair value for Dynagreen Environmental Protection Group is ¥7.88 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥7.14.
What is the quality score of 601330?
Dynagreen Environmental Protection Group has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dynagreen Environmental Protection Group (601330)?
Dynagreen Environmental Protection Group reported trailing-twelve-month revenue of about 3.6B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 601330?
The net profit margin of Dynagreen Environmental Protection Group is about 17.8%, meaning it keeps roughly 17.8% of revenue as net income. Based on the latest reported figures.
Does Dynagreen Environmental Protection Group pay a dividend?
Dynagreen Environmental Protection Group currently shows a dividend yield of about 3.75% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dynagreen Environmental Protection Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.