EN DE

Yechiu Metal Recycling (China) Ltd (601388) Fair Value & Analysis

Basic Materials · CN · Market cap 7.2B CNY

YM Yechiu Metal Recycling (China) Ltd 601388 · SHG
Price¥3.27
Fair Value¥1.13
Upside-65.4%
Quality58/100
Watch Yechiu Metal Recycling (China) Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.7% net margin
Low debt · generates free cash flow
0.78% dividend yield
Trails peers (3/14)
Narrow moat 28/100
Evidence: High Range ¥0.7900 – ¥1.57 Share as image

Fair value as of: Aug 8, 2026

From 23 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥1.17 to ¥1.13 (−3.4%) since Jul 11, 2026. Share price +16.4% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.57). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.7900 to ¥1.57) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.07 ¥1.84 Fair Value ¥1.13 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥1.84 – ¥7.07 · fair‑value band ¥0.7900 – ¥1.57 · the ¥3.27 price screens above the ¥1.13 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yechiu Metal Recycling (China) Ltd (601388) currently trades at ¥3.27, while our model-based Fair Value estimate is ¥1.13, implying the stock looks roughly 65.4% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yechiu Metal Recycling (China) Ltd generated revenue of 7.7B CNY at a net margin of 2.7%. Revenue grew 4.5% year over year. It earns a return on equity of 4.7%. Net debt stands at 395M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥0.7900 (bear case) to ¥1.57 (bull case); at ¥3.27, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 37% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at -65%, 601388 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.2700 ¥0.3400 ¥0.4300 80
Residual Income ¥1.55 ¥1.51 ¥1.30 76
ROIC Compounder ¥0.9900 ¥1.14 ¥1.26 72
All 23 models by family
DCF Models
FCF DCF ¥0.2600 ¥0.3400 ¥0.4500 38
Owner Earnings ¥0.9900 ¥1.40 ¥1.99 31
5Y Revenue Exit ¥0.7900 ¥1.32 ¥1.99 39
5Y EBITDA Exit ¥1.09 ¥1.86 ¥2.74 41
5Y P/E Exit ¥0.7100 ¥1.16 ¥1.63 38
10Y Revenue Exit ¥0.5600 ¥0.9800 ¥1.55 36
10Y EBITDA Exit ¥0.7700 ¥1.34 ¥2.10 37
10Y P/E Exit ¥0.5300 ¥0.8800 ¥1.29 35
Earnings-Based
Graham-Dodd ¥0.5200 ¥1.42 ¥1.86 54
Lynch FV ¥0.2800 ¥0.4000 ¥0.5200 50
PEG = 1.0 ¥0.2800 ¥0.4000 ¥0.5200 46
EPV ¥0.9900 ¥1.14 ¥1.26 59
Multiples
P/E Multiple ¥0.9800 ¥1.31 ¥1.64 63
P/S Multiple ¥0.9800 ¥1.31 ¥1.64 58
P/B Multiple ¥0.9800 ¥1.31 ¥1.64 55
EV/EBIT ¥1.32 ¥1.73 ¥2.14 53
EV/EBITDA ¥1.77 ¥2.32 ¥2.88 54
EV/Revenue ¥1.16 ¥1.62 ¥2.07 43
Asset-Based
NCAV (Graham) ¥1.07 ¥1.43 ¥2.13 50
Growth DCF
Growth DCF ¥0.2700 ¥0.3400 ¥0.4300 80
Economic Profit
Residual Income ¥1.55 ¥1.51 ¥1.30 76
ROIC Compounder ¥0.9900 ¥1.14 ¥1.26 72
Growth Earnings
Growth-Adj P/E ¥0.7900 ¥1.13 ¥1.47 68

Widest divergence: Asset-Based (¥1.43) versus Growth DCF (¥0.3400). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 7.7B CNY
Revenue growth (YoY) +4.5%
Net margin 2.7%
Return on equity 4.7%
Free cash flow 34.6M CNY FY2025
P/E ratio 36.1
More key figures
Operating margin 4.9%
EPS (TTM) ¥0.0900
Dividend yield 0.8%
EPS growth (YoY) +180%
Net debt 395M CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 56 · Market factors (momentum, volatility) 37

Profitability 37
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yechiu Metal Recycling (China) Ltd. engages in aluminum alloy recycling business in Asia and the United States. The company produces and sells aluminum alloy ingots for use in automotive, electrical appliances, machinery, construction, power, transportation, packaging, and hardware.

Full company description

Yechiu Metal Recycling (China) Ltd. engages in aluminum alloy recycling business in Asia and the United States. The company produces and sells aluminum alloy ingots for use in automotive, electrical appliances, machinery, construction, power, transportation, packaging, and hardware. It also offers ferrous metals, as well as engages in import and export trade, information consulting, external leasing, and other businesses. It recycles all kinds of industrial and household waste, scrapped cars, and scrapped products. Yechiu Metal Recycling (China) Ltd. was formerly known as Ye Chiu Metal Taicang Co., Ltd. and changed its name to Yechiu Metal Recycling (China) Ltd. in 2009. Yechiu Metal Recycling (China) Ltd. was founded in 1984 and is based in Taicang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yechiu Metal Recycling (China) Ltd reported revenue of ¥7.6B in FY2025 versus ¥8.3B in FY2021, a compound −2.1%/yr. Reported net income was ¥170M in FY2025, compounding −33.2%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.6B CNY
Latest YoY
+8.5%
Avg. growth/yr (3Y)
−0.3%
Avg. growth/yr (5Y)
+6.2%
Avg. growth/yr (17Y)
+6.9%
Revenue −2.1%/yr
FY21 ¥8.3B
FY22 ¥7.7B
FY23 ¥6.8B
FY24 ¥7.0B
FY25 ¥7.6B
Net income −33.2%/yr
FY21 ¥852M
FY22 ¥381M
FY23 ¥133M
FY24 ¥18.5M
FY25 ¥170M

601388 screens 65% overvalued. Compare with Shandong Hongqiao Aluminum Industry Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yechiu Metal Recycling (China) Ltd Fair Value". https://www.fairvalue-calculator.com/stock/601388

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 5% · Below median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 36.3× · Pricier than 75% of peers
P/B 1.53× · Cheaper than median
P/S (TTM) 0.94× · Pricier than median
P/FCF 30.8× · Pricier than 75% of peers
EV/EBITDA 13.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 23 · sector 26
PAST 19 · sector 30
HEALTH 96 · sector 91
DIVIDEND 16 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Yechiu Metal Recycling (China) Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yechiu Metal Recycling (China) Ltd (601388) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥1.13 versus a price of ¥3.27, about −65% (overvalued).
What is the fair value of 601388?
Our model-based fair value for Yechiu Metal Recycling (China) Ltd is ¥1.13 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥3.27.
What is the quality score of 601388?
Yechiu Metal Recycling (China) Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yechiu Metal Recycling (China) Ltd (601388)?
Yechiu Metal Recycling (China) Ltd reported trailing-twelve-month revenue of about 7.7B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601388?
The net profit margin of Yechiu Metal Recycling (China) Ltd is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does Yechiu Metal Recycling (China) Ltd pay a dividend?
Yechiu Metal Recycling (China) Ltd currently shows a dividend yield of about 0.79% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yechiu Metal Recycling (China) Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.