EN DE

Tianjin You Fa Steel Pipe Group (601686) Fair Value & Analysis

Basic Materials · CN · Market cap 7.6B CNY

TY Tianjin You Fa Steel Pipe Group 601686 · SHG
Price¥5.17
Fair Value¥6.79
Upside+31.3%
Quality49/100
Watch Tianjin You Fa Steel Pipe Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.4% net margin
Low debt · generates free cash flow
11.47% dividend yield
Mixed vs. peers (6/13)
Narrow moat 28/100
Evidence: High Range ¥5.09 – ¥8.48 Share as image

Fair value as of: Aug 10, 2026

From 24 valuation models · updated today

Fair value updated Aug 10, 2026, revised from ¥7.85 to ¥6.79 (−13.5%) since Jul 24, 2026. Share price +2.4% over the past month.

Below-average quality, screening 31% undervalued on our models.

What matters now

  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ¥5.09 (bear) to ¥8.48 (bull), base ¥6.79. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.66 ¥4.44 Fair Value ¥6.79 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥4.44 – ¥11.66 · fair‑value band ¥5.09 – ¥8.48 · the ¥5.17 price screens below the ¥6.79 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tianjin You Fa Steel Pipe Group (601686) currently trades at ¥5.17, while our model-based Fair Value estimate is ¥6.79, implying the stock looks roughly 31.3% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tianjin You Fa Steel Pipe Group generated revenue of 49.9B CNY at a net margin of 1.4%. Revenue declined 6.6% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of 9.4B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥5.09 (bear case) to ¥8.48 (bull case); at ¥5.17, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 31%, 601686 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.02 ¥10.19 ¥12.12 80
Residual Income ¥3.99 ¥4.40 ¥5.97 76
Rev-Margin DCF ¥10.04 ¥12.51 ¥15.51 74
All 24 models by family
DCF Models
FCF DCF ¥8.88 ¥10.09 ¥12.27 38
Owner Earnings ¥9.84 ¥11.40 ¥14.21 31
5Y Revenue Exit ¥10.04 ¥12.43 ¥15.92 39
5Y EBITDA Exit ¥10.84 ¥13.82 ¥17.76 41
5Y P/E Exit ¥9.91 ¥12.20 ¥14.93 38
10Y Revenue Exit ¥9.40 ¥11.11 ¥12.97 36
10Y EBITDA Exit ¥10.02 ¥11.95 ¥14.03 37
10Y P/E Exit ¥9.46 ¥10.97 ¥12.41 35
Earnings-Based
Graham-Dodd ¥3.12 ¥3.82 ¥4.30 54
EPV ¥10.02 ¥10.72 ¥11.32 59
Dividend Discount
Gordon GGM ¥2.66 ¥2.90 ¥3.27 70
DDM Multi-Stage ¥2.66 ¥3.29 ¥4.15 61
Multiples
P/E Multiple ¥5.86 ¥7.81 ¥9.76 63
P/S Multiple ¥5.86 ¥7.81 ¥9.76 58
P/B Multiple ¥5.86 ¥7.81 ¥9.76 55
EV/EBIT ¥12.16 ¥14.36 ¥16.56 53
EV/EBITDA ¥13.25 ¥15.81 ¥18.37 54
EV/Revenue ¥11.29 ¥13.73 ¥16.18 43
Asset-Based
NCAV (Graham) ¥2.28 ¥3.06 ¥4.57 50
Growth DCF
Growth DCF ¥9.02 ¥10.19 ¥12.12 80
Rev-Margin DCF ¥10.04 ¥12.51 ¥15.51 74
Economic Profit
Residual Income ¥3.99 ¥4.40 ¥5.97 76
ROIC Compounder ¥10.02 ¥10.72 ¥11.32 72
Growth Earnings
Growth-Adj P/E ¥4.17 ¥5.96 ¥7.75 68

Widest divergence: DCF Models (¥11.40) versus Dividend Discount (¥2.90). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 49.9B CNY
Revenue growth (YoY) -6.6%
Net margin 1.4%
Return on equity 9.5%
Free cash flow 529M CNY FY2025
P/E ratio 11.0
More key figures
Operating margin 1.5%
EPS (TTM) ¥0.4700
Dividend yield 11.5%
EPS growth (YoY) -5.2%
Net cash 9.4B CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 40

Profitability 41
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tianjin You Fa Steel Pipe Group Stock Co., Ltd. engages in the research, development, production, and sale of steel pipes in China.

Full company description

Tianjin You Fa Steel Pipe Group Stock Co., Ltd. engages in the research, development, production, and sale of steel pipes in China. The company offers steel pipes, including hot-dip galvanized, straight seam, plastic-lined and coated composite, galvanized seamless, spiral seam double-sided submerged arc welded, and square rectangular welded steel pipes; stainless steel pipes and fittings; hot-dip galvanized rectangular tubes; pipe fittings; and socket-type disc-type steel pipe support under the Youfa and Zhengjinyuan brands. It also exports its products to North America, South America, Europe, Africa, Oceania, the Middle East, and Southeast Asia. The company was founded in 2000 and is headquartered in Tianjin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tianjin You Fa Steel Pipe Group reported revenue of ¥50.7B in FY2025 versus ¥66.9B in FY2021, a compound −6.7%/yr. Reported net income was ¥680M in FY2025, compounding +2.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
50.7B CNY
Latest YoY
−7.6%
Avg. growth/yr (3Y)
−9.1%
Avg. growth/yr (5Y)
+0.9%
Avg. growth/yr (9Y)
+11.1%
Revenue −6.7%/yr
FY21 ¥66.9B
FY22 ¥67.4B
FY23 ¥60.9B
FY24 ¥54.8B
FY25 ¥50.7B
Net income +2.6%/yr
FY21 ¥614M
FY22 ¥297M
FY23 ¥570M
FY24 ¥425M
FY25 ¥680M

Watch 601686: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tianjin You Fa Steel Pipe Group Fair Value". https://www.fairvalue-calculator.com/stock/601686

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +31% · Above median
Return on equity (TTM) 10% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 11.5% · Top 25%
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 11.0× · Cheaper than 75% of peers
P/B 1.13× · Pricier than median
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 2.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 20
FUTURE 0 · sector 4
PAST 38 · sector 15
HEALTH 84 · sector 95
DIVIDEND 100 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Tianjin You Fa Steel Pipe Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tianjin You Fa Steel Pipe Group (601686) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥6.79 versus a price of ¥5.17, about +31% (undervalued).
What is the fair value of 601686?
Our model-based fair value for Tianjin You Fa Steel Pipe Group is ¥6.79 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥5.17.
What is the quality score of 601686?
Tianjin You Fa Steel Pipe Group has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tianjin You Fa Steel Pipe Group (601686)?
Tianjin You Fa Steel Pipe Group reported trailing-twelve-month revenue of about 49.9B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 601686?
The net profit margin of Tianjin You Fa Steel Pipe Group is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.
Does Tianjin You Fa Steel Pipe Group pay a dividend?
Tianjin You Fa Steel Pipe Group currently shows a dividend yield of about 12.05% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tianjin You Fa Steel Pipe Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.