EN DE

Chongqing Chuanyi Automation Co (603100) Fair Value & Analysis

Industrials · CN · Market cap 9.4B CNY

CC Chongqing Chuanyi Automation Co 603100 · SHG
Price¥18.34
Fair Value¥23.40
Upside+27.6%
Quality56/100
Watch Chongqing Chuanyi Automation Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
2.77% dividend yield
Ranks above peers (12/14)
Moderate moat 49/100
Evidence: High Range ¥16.36 – ¥30.16 Share as image

Fair value as of: Aug 10, 2026

From 26 valuation models · updated today

Fair value updated Aug 10, 2026, revised from ¥24.09 to ¥23.40 (−2.9%) since Jul 11, 2026. Share price +4.5% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥16.36 to ¥30.16) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥32.57 ¥8.82 Fair Value ¥23.40 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥8.82 – ¥32.57 · fair‑value band ¥16.36 – ¥30.16 · the ¥18.34 price screens below the ¥23.40 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing Chuanyi Automation Co (603100) currently trades at ¥18.34, while our model-based Fair Value estimate is ¥23.40, implying the stock looks roughly 27.6% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Chongqing Chuanyi Automation Co generated revenue of 6.8B CNY at a net margin of 9.4%. Revenue grew 0.4% year over year. It earns a return on equity of 13.9%. The balance sheet holds a net cash position of 2.5B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥16.36 (bear case) to ¥30.16 (bull case); at ¥18.34, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 28%, 603100 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥15.43 ¥20.14 ¥26.69 80
Residual Income ¥8.66 ¥10.43 ¥20.40 76
Rev-Margin DCF ¥16.75 ¥24.03 ¥32.51 74
All 26 models by family
DCF Models
FCF DCF ¥15.33 ¥20.74 ¥28.80 38
Owner Earnings ¥17.67 ¥24.37 ¥34.36 31
5Y Revenue Exit ¥16.75 ¥24.09 ¥33.56 39
5Y EBITDA Exit ¥17.72 ¥25.92 ¥35.57 41
5Y P/E Exit ¥19.59 ¥29.46 ¥39.96 38
10Y Revenue Exit ¥15.75 ¥22.25 ¥31.17 36
10Y EBITDA Exit ¥16.72 ¥23.50 ¥32.69 37
10Y P/E Exit ¥17.90 ¥25.92 ¥36.00 35
Earnings-Based
Graham-Dodd ¥8.36 ¥27.58 ¥36.90 54
Lynch FV ¥6.22 ¥8.88 ¥11.55 50
PEG = 1.0 ¥6.22 ¥8.88 ¥11.55 46
EPV ¥16.61 ¥18.37 ¥19.88 59
Dividend Discount
Gordon GGM ¥5.15 ¥10.27 ¥15.55 70
DDM Multi-Stage ¥5.15 ¥8.60 ¥10.84 61
Multiples
P/E Multiple ¥18.43 ¥24.57 ¥30.72 63
P/S Multiple ¥15.67 ¥20.89 ¥26.11 58
P/B Multiple ¥15.67 ¥20.89 ¥26.11 55
EV/EBIT ¥24.18 ¥30.40 ¥36.62 53
EV/EBITDA ¥20.69 ¥25.74 ¥30.80 54
EV/Revenue ¥18.10 ¥23.49 ¥28.88 43
Asset-Based
NCAV (Graham) ¥4.57 ¥6.12 ¥9.13 50
Growth DCF
Growth DCF ¥15.43 ¥20.14 ¥26.69 80
Rev-Margin DCF ¥16.75 ¥24.03 ¥32.51 74
Economic Profit
Residual Income ¥8.66 ¥10.43 ¥20.40 76
ROIC Compounder ¥17.34 ¥20.11 ¥23.13 72
Growth Earnings
Growth-Adj P/E ¥15.65 ¥22.35 ¥29.06 68

Widest divergence: DCF Models (¥24.09) versus Asset-Based (¥6.12). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.8B CNY
Revenue growth (YoY) +0.4%
Net margin 9.4%
Return on equity 13.9%
Free cash flow 459M CNY FY2025
P/E ratio 14.5
More key figures
Operating margin 7.6%
EPS (TTM) ¥1.26
Dividend yield 2.8%
Net cash 2.5B CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 36

Profitability 49
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chongqing Chuanyi Automation Co., Ltd. manufactures and sells industrial automation instruments and devices, electronic information materials and devices in China and internationally.

Full company description

Chongqing Chuanyi Automation Co., Ltd. manufactures and sells industrial automation instruments and devices, electronic information materials and devices in China and internationally. The company offers industrial automation instruments, such as temperature instruments, pressure/differential transmitters, flow meters, level meters, electric actuators, control and special valves, analytical instruments, automatic control systems, gas analyzers and systems, liquid analyzers and systems, and laboratory analyzers. It also provides rail transport and environmental protection, including rail transportation and systems, including PSD/APG system and train electrical traction system; distributed sewage treatment devices; and desulfurization and denitration products. In addition, the company offers materials and components comprising metallic functional materials and sapphire and ruby materials; industrial automation EPC, industrial automation operation and maintenance, valve maintenance and remanufacture, environmental EPC, system integration and general contracting services, and rail transit EPC services. It serves power, metallurgy, chemical, nuclear, light, building material, rail transit, municipal engineering, and environmental industries. The company was formerly known as Chongqing Chuanyi Plant Co., Ltd. and changed its name to Chongqing Chuanyi Automation Co., Ltd. Chongqing Chuanyi Automation Co., Ltd. was incorporated in 1999 and is based in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing Chuanyi Automation Co reported revenue of ¥6.8B in FY2025 versus ¥5.5B in FY2021, a compound +5.5%/yr. Reported net income was ¥631M in FY2025, compounding +4.0%/yr from FY2021.

Growth Quality 74/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.8B CNY
Latest YoY
−10.4%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+9.8%
Avg. growth/yr (16Y)
+7.5%
Revenue +5.5%/yr
FY21 ¥5.5B
FY22 ¥6.4B
FY23 ¥7.4B
FY24 ¥7.6B
FY25 ¥6.8B
Net income +4.0%/yr
FY21 ¥539M
FY22 ¥579M
FY23 ¥744M
FY24 ¥778M
FY25 ¥631M

Watch 603100: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing Chuanyi Automation Co Fair Value". https://www.fairvalue-calculator.com/stock/603100

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +28% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 2.8% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 14.6× · Cheaper than 75% of peers
P/B 2.01× · Cheaper than median
P/S (TTM) 1.38× · Cheaper than median
P/FCF 3.0× · Cheaper than median
EV/EBITDA 10.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 70 · sector 0
FUTURE 2 · sector 23
PAST 56 · sector 28
HEALTH 98 · sector 96
DIVIDEND 55 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Chongqing Chuanyi Automation Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chongqing Chuanyi Automation Co (603100) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥23.40 versus a price of ¥18.34, about +28% (undervalued).
What is the fair value of 603100?
Our model-based fair value for Chongqing Chuanyi Automation Co is ¥23.40 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥18.34.
What is the quality score of 603100?
Chongqing Chuanyi Automation Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chongqing Chuanyi Automation Co (603100)?
Chongqing Chuanyi Automation Co reported trailing-twelve-month revenue of about 6.8B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603100?
The net profit margin of Chongqing Chuanyi Automation Co is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Chongqing Chuanyi Automation Co pay a dividend?
Chongqing Chuanyi Automation Co currently shows a dividend yield of about 2.83% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chongqing Chuanyi Automation Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.