Wuxi Shangji Automation Co Ltd (603185) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Wuxi Shangji Automation Co Ltd ¥11.20, price ¥14.30, upside -21.7%, quality 32 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Wuxi Shangji Automation Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥12.06 – ¥167.47 · fair‑value band ¥8.71 – ¥11.20 · the ¥14.30 price screens above the ¥11.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Wuxi Shangji Automation Co in your weekly email
Every Wednesday you see whether Wuxi Shangji Automation Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hongyuan Green Energy Co., Ltd. engages in the photovoltaic crystalline silicon industry chain and high-end intelligent equipment business in China. The company offers polysilicon materials, monocrystalline silicon wafers, photovoltaic cells, photovoltaic modules, and other products.
Show more
Hongyuan Green Energy Co., Ltd. engages in the photovoltaic crystalline silicon industry chain and high-end intelligent equipment business in China. The company offers polysilicon materials, monocrystalline silicon wafers, photovoltaic cells, photovoltaic modules, and other products. It is also involved in manufacturing, processing, and sales of CNC machine tools, general-purpose machine tools, automated control equipment, testing equipment, metal structural parts, machine tool parts, and accessories; hardware processing; and the manufacturing and sales of semiconductor materials, graphite materials, carbon-carbon materials, and monocrystalline silicon rods and wafers. In addition, the company engages in research, development, manufacturing, and sales of specialized electronic materials, semiconductor devices, non-metallic minerals and products, and photovoltaic equipment and components, as well as develops CNC software. Hoyuan Green Energy Co., Ltd. was founded in 2002 and is headquartered in Wuxi, China.
Stock analysis
Wuxi Shangji Automation Co Ltd (603185) currently trades at ¥14.30, while our model-based Fair Value estimate is ¥11.20, implying the stock looks roughly 27.7% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥43.27 per share, and 2 of the 17 models we run sit above the ¥14.30 price.
Bear case: the Dividend Discount group reads lowest at ¥1.69, and 15 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥8.71 (bear) to ¥11.20 (bull), the price of ¥14.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Wuxi Shangji Automation Co Ltd reported revenue of 7.4B CNY in FY2025 versus 10.9B CNY in FY2021, a compound −9.2%/yr. Reported net income was 187M CNY in FY2025, compounding −42.5%/yr from FY2021.
Key figures
Market cap 11.3B CNY (≈ $1.7B) · P/S ratio 1.47 · EPS (TTM) ¥−0.0600 · Dividend yield 1.0% · Net margin 2.5% · Return on equity −0.4% · Return on assets (EBIT) 4.3% · Operating margin 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 62% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −22%, 603185 screens cheaper than that median.
Fair Value models
Bear ¥8.71Fair Value ¥11.20Bull ¥11.20
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−30.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.8%
Start year 2020 (pandemic). Over 10 years: +48.4% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−24.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.1%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−25% vs 23%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 1%
Compare Wuxi Shangji Automation Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside−22% · Above median
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−1% · Bottom 25%
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth17% · Above median
Dividend yield (TTM)1.0% · Below median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wuxi Shangji Automation Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603185
Frequently asked questions
Is Wuxi Shangji Automation Co Ltd (603185) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥11.20 versus a price of ¥14.30, about −22% upside (overvalued).
What is the fair value of 603185?
Our model-based fair value for Wuxi Shangji Automation Co Ltd is ¥11.20 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥14.30.
What is the quality score of 603185?
Wuxi Shangji Automation Co Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wuxi Shangji Automation Co Ltd (603185)?
Our model-based price target is the fair value of ¥11.20 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ¥8.71, optimistic scenario ¥11.20. It is a calculation from audited fundamentals, not an analyst target.
What is the Wuxi Shangji Automation Co Ltd stock forecast for 2026?
Our models put fair value at ¥11.20, about −22% upside versus a price of ¥14.30 (overvalued). Cautious scenario ¥8.71, optimistic scenario ¥11.20. The calculation is refreshed regularly with new filings.
What is the revenue of Wuxi Shangji Automation Co Ltd (603185)?
Wuxi Shangji Automation Co Ltd reported trailing-twelve-month revenue of about 7.7B CNY (latest available figure, as of Sep 24, 2026).
Does Wuxi Shangji Automation Co Ltd pay a dividend?
Wuxi Shangji Automation Co Ltd currently shows a dividend yield of about 1.05% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Wuxi Shangji Automation Co Ltd (603185)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wuxi Shangji Automation Co Ltd it is ¥11.20 per share (as of Sep 24, 2026), against a price of ¥14.30. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Wuxi Shangji Automation Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 603185 trades above its calculated fair value: price ¥14.30, fair value ¥11.20, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603185?
No. The price is what the market pays today (¥14.30); the fair value is what the company's own numbers justify (¥11.20). For Wuxi Shangji Automation Co Ltd the two are ¥3.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wuxi Shangji Automation Co Ltd worth?
The market values Wuxi Shangji Automation Co Ltd at about 11.3B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥14.30; our models calculate a fair value of ¥11.20 per share.
What do the bullish and bearish scenarios say about 603185?
Our models span a range for Wuxi Shangji Automation Co Ltd: cautious scenario ¥8.71, base ¥11.20, optimistic ¥11.20 per share (as of Sep 24, 2026, price ¥14.30). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wuxi Shangji Automation Co Ltd (603185)?
Balance-sheet figures for Wuxi Shangji Automation Co Ltd (as of Sep 24, 2026): return on equity −0.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 603185 from its 52-week high?
Wuxi Shangji Automation Co Ltd trades at ¥14.30, about 62% below its 52-week high of ¥37.50 and 9% above the low of ¥13.06 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.20 is for.
Which stocks are comparable to Wuxi Shangji Automation Co Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wuxi Shangji Automation Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price ¥14.30, calculated fair value ¥11.20 (−22%), Quality Score 32/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603185 calculated?
We run Wuxi Shangji Automation Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥11.20, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Wuxi Shangji Automation Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wuxi Shangji Automation Co Ltd (603185)?
The closing price on Sep 23, 2026 was ¥14.30. Our model-based fair value is ¥11.20, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wuxi Shangji Automation Co Ltd right now?
The price sits above even our optimistic bull case (¥11.20). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Wuxi Shangji Automation Co Ltd
How large is the market capitalisation of Wuxi Shangji Automation Co Ltd (603185)?
The market capitalisation of Wuxi Shangji Automation Co Ltd is 11.3B CNY (≈ $1.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wuxi Shangji Automation Co Ltd (603185)?
The price-to-sales ratio of Wuxi Shangji Automation Co Ltd is 1.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wuxi Shangji Automation Co Ltd (603185)?
Earnings per share at Wuxi Shangji Automation Co Ltd are ¥−0.0600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wuxi Shangji Automation Co Ltd (603185)?
The dividend yield of Wuxi Shangji Automation Co Ltd is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wuxi Shangji Automation Co Ltd (603185)?
The net margin of Wuxi Shangji Automation Co Ltd is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wuxi Shangji Automation Co Ltd (603185)?
The return on equity (ROE) of Wuxi Shangji Automation Co Ltd is −0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wuxi Shangji Automation Co Ltd (603185)?
On an EBIT basis the return on assets of Wuxi Shangji Automation Co Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wuxi Shangji Automation Co Ltd (603185)?
The operating margin of Wuxi Shangji Automation Co Ltd is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wuxi Shangji Automation Co Ltd (603185)?
Revenue at Wuxi Shangji Automation Co Ltd is growing +17.1% versus a year earlier (3y avg −30.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wuxi Shangji Automation Co Ltd (603185)?
Earnings per share at Wuxi Shangji Automation Co Ltd are growing −77.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wuxi Shangji Automation Co Ltd (603185) generate?
The free cash flow of Wuxi Shangji Automation Co Ltd is −404M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wuxi Shangji Automation Co Ltd (603185) carry?
The net debt of Wuxi Shangji Automation Co Ltd is 5.7B CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wuxi Shangji Automation Co Ltd in the live analysis
One click puts Wuxi Shangji Automation Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
