EN DE
Watch Wuxi Shangji Automation Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Wuxi Shangji Automation Co Ltd (603185) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Wuxi Shangji Automation Co Ltd stock ¥11.20, price ¥14.31, that is 21.7% below the price, quality 34 out of 100. Rating: overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials CN · ISIN CNE100003JF9

WS Wuxi Shangji Automation Co Ltd logo Some data Nov 7, 2026

Wuxi Shangji Automation Co Ltd

603185 · SHG
Expensive, weak quality

Our calculation puts a fair price 22% below what the stock costs today.

Low debt
Revenue last quarter +49% vs. a year ago.
Mixed Growth (revenue YoY +1.7 %/yr in CNY)
Loss over the last twelve months · -2.3% net margin (TTM) · fiscal year 2025 2.5%
1.0% dividend yield · Watch coverage
Mixed vs. peers (6/12)
Some data
Fair value ¥11.20 · Overvalued
Quality 34/100
Negative free cash flow
Narrow moat 16/100 · thin data
Watch Wuxi Shangji Automation Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥167.47 ¥12.06 Fair Value ¥11.20 May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range ¥12.06 – ¥167.47 · fair‑value band ¥8.71 – ¥12.04 · the ¥14.31 price screens above the ¥11.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow Wuxi Shangji Automation Co in your weekly email

Every Wednesday you see whether Wuxi Shangji Automation Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hongyuan Green Energy Co., Ltd. engages in the photovoltaic crystalline silicon industry chain and high-end intelligent equipment business in China. The company offers polysilicon materials, monocrystalline silicon wafers, photovoltaic cells, photovoltaic modules, and other products.

Show moreShow less

It is also involved in manufacturing, processing, and sales of CNC machine tools, general-purpose machine tools, automated control equipment, testing equipment, metal structural parts, machine tool parts, and accessories; hardware processing; and the manufacturing and sales of semiconductor materials, graphite materials, carbon-carbon materials, and monocrystalline silicon rods and wafers.

In addition, the company engages in research, development, manufacturing, and sales of specialized electronic materials, semiconductor devices, non-metallic minerals and products, and photovoltaic equipment and components, as well as develops CNC software.

Hoyuan Green Energy Co., Ltd. was founded in 2002 and is headquartered in Wuxi, China.

Stock analysis

Wuxi Shangji Automation Co Ltd (603185) currently trades at ¥14.31, while our model-based Fair Value estimate is ¥11.20, 22% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of ¥15.77 per share, and 3 of the 15 models we run sit above the ¥14.31 price.

Bear case: the Dividend Discount group reads lowest at ¥1.90, and 12 of the 15 models stay below the price. Data coverage for this calculation is medium.

Scenario range: ¥8.71 (bear) to ¥12.04 (bull), the price of ¥14.31 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Industrials sector.

Mixed Growth: Spin-off in 2023: revenue and profit before it include the divested business. Growth is measured afresh from 2023.

Wuxi Shangji Automation Co Ltd reported revenue of 7.4B CNY in FY2025 versus 10.9B CNY in FY2021, a compound −9.2%/yr. Reported net income was 187M CNY in FY2025, compounding −42.5%/yr from FY2021.

Key figures

Market cap 9.8B CNY (≈ $1.5B) Small · P/S ratio 1.13 · EPS (TTM) ¥−0.2800 · Dividend yield 1.0% · Net margin −2.3% · Return on equity −1.7% · Return on assets (EBIT) 4.3% (5-year average) · Operating margin −19.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).

What moves the price

The share trades about 62% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −22%, 603185 screens cheaper than that median.

Fair Value models

Bear ¥8.71 Fair Value ¥11.20 Bull ¥12.04
Price ¥14.31 · Downside -21.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV ¥7.57 ¥7.66 ¥7.73 74
Residual Income ¥10.82 ¥11.20 ¥12.04 74
Owner Earnings ¥11.10 ¥15.77 ¥24.68 73
All 15 models by family
DCF Models
Owner Earnings ¥11.10 ¥15.77 ¥24.68 73
Earnings-Based
Graham-Dodd ¥1.86 ¥12.97 ¥18.20 61
Lynch FV ¥6.65 ¥9.49 ¥12.34 59
PEG = 1.0 ¥6.65 ¥9.49 ¥12.34 55
EPV ¥7.57 ¥7.66 ¥7.73 74
Dividend Discount
Gordon GGM ¥1.07 ¥2.00 ¥2.84 65
DDM Multi-Stage ¥1.07 ¥1.79 ¥2.13 65
Multiples
P/E Multiple ¥4.31 ¥5.74 ¥7.18 63
P/S Multiple ¥3.49 ¥4.65 ¥5.81 58
P/B Multiple ¥57.76 ¥77.01 ¥96.27 55
EV/EBITDA ¥10.56 ¥16.88 ¥23.19 66
Asset-Based
NCAV (Graham) ¥8.56 ¥11.47 ¥17.11 54
Economic Profit
Residual Income ¥10.82 ¥11.20 ¥12.04 74
ROIC Compounder ¥7.57 ¥7.66 ¥7.73 70
Growth Earnings
Growth-Adj P/E ¥8.71 ¥12.44 ¥16.17 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 34/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 16
How much profit the company makes from its sales and capital
Quality Growth 77
Are margins and returns getting better?
Cashflow 20
Do the profits arrive as real cash?
Financial strength 44
Debt, balance sheet and risk of trouble
Investment 73
Does it invest with discipline instead of growing at any price?
Low Volatility 57
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 3
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2023: revenue and profit before it include the divested business. Growth is measured afresh from 2023.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−19.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−20.0%
Dividend (yield on the price)1.0%
Per share before 2023divided by the spin-off factor 1.3974
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: −20.0% / 27.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 1%
Pace: the 5-year rate starts in 2020 (pandemic)

603185 screens overvalued: fair value 22% below the price. Compare with SIE →

Compare Wuxi Shangji Automation Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks

Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −21.7% · Above median
Profitability
Return on assets 0.7% · Below median
Net margin (12 months) −2.3% · Bottom 25%
Operating margin (12 months) −19.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 49.1% · Top 25%
Dividend yield (12 months) 1.0% · Below median
Balance sheet
Debt / equity 0.02× · Below median

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/B 0.79× · Cheapest 25%
P/S (12 months) 1.15× · Cheaper than median
EV/EBITDA 4.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)4 · sector 0
FUTURE (revenue growth)100 · sector 30
PAST (return on equity)0 · sector 28
HEALTH (low debt)99 · sector 96
DIVIDEND (yield)21 · sector 29

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cummins Inc CMI $450.07 $359.36 −20% vs 603185
SIE SIE €263.65 €149.56 −43% vs 603185
AMETEK, Inc AME $228.67 $125.74 −45% vs 603185
Illinois Tool Works Inc ITW $280.95 $154.30 −45% vs 603185
Sandvik AB SAND kr 357.40 kr 194.33 −46% vs 603185
Parker-Hannifin Corporation PH $917.79 $492.92 −46% vs 603185
Rockwell Automation, Inc ROK $375.86 $186.75 −50% vs 603185
Emerson Electric Co EMR $162.35 $79.99 −51% vs 603185
Eaton Corporation ETN $341.72 $156.90 −54% vs 603185
GE Vernova Inc GEV $774.11 $143.50 −81% vs 603185

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wuxi Shangji Automation Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Wuxi Shangji Automation Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603185

Frequently asked questions

Is Wuxi Shangji Automation Co Ltd (603185) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥11.20 versus a price of ¥14.31, about 22% lower (overvalued).
What is the fair value of 603185?
Our model-based fair value for Wuxi Shangji Automation Co Ltd is ¥11.20 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥14.31.
What is the quality score of 603185?
Wuxi Shangji Automation Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wuxi Shangji Automation Co Ltd (603185)?
Our model-based price target is the fair value of ¥11.20 (as of Nov 7, 2026) from 15 valuation models. Cautious scenario ¥8.71, optimistic scenario ¥12.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Wuxi Shangji Automation Co Ltd stock forecast for 2026?
Our models put fair value at ¥11.20, about 22% lower versus a price of ¥14.31 (overvalued). Cautious scenario ¥8.71, optimistic scenario ¥12.04. The calculation is refreshed regularly with new filings.
What is the revenue of Wuxi Shangji Automation Co Ltd (603185)?
Wuxi Shangji Automation Co Ltd reported trailing-twelve-month revenue of about 8.5B CNY (latest available figure, as of Nov 7, 2026).
Does Wuxi Shangji Automation Co Ltd pay a dividend?
Wuxi Shangji Automation Co Ltd currently shows a dividend yield of 1.05% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Wuxi Shangji Automation Co Ltd (603185) and when is the ex-dividend date?
Wuxi Shangji Automation Co Ltd pays a dividend of ¥0.15 per share a year, a dividend yield of 1.0%. The last ex-dividend date was Jun 17, 2026. The payout ratio is 54.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Wuxi Shangji Automation Co Ltd (603185)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wuxi Shangji Automation Co Ltd it is ¥11.20 per share (as of Nov 7, 2026), against a price of ¥14.31. It is the blended result of 15 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Wuxi Shangji Automation Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 603185 trades above its calculated fair value: price ¥14.31, fair value ¥11.20, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603185?
No. The price is what the market pays today (¥14.31); the fair value is what the company's own numbers justify (¥11.20). For Wuxi Shangji Automation Co Ltd the two are ¥3.11 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wuxi Shangji Automation Co Ltd worth?
The market values Wuxi Shangji Automation Co Ltd at about 9.8B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥14.31; our models calculate a fair value of ¥11.20 per share.
What do the bullish and bearish scenarios say about 603185?
Our models span a range for Wuxi Shangji Automation Co Ltd: cautious scenario ¥8.71, base ¥11.20, optimistic ¥12.04 per share (as of Nov 7, 2026, price ¥14.31). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wuxi Shangji Automation Co Ltd (603185)?
Balance-sheet figures for Wuxi Shangji Automation Co Ltd (as of Nov 7, 2026): return on equity −1.7%, debt of 0.02 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 603185 from its 52-week high?
Wuxi Shangji Automation Co Ltd trades at ¥14.31, about 62% below its 52-week high of ¥37.50 and 11% above the low of ¥12.87 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.20 is for.
Which stocks are comparable to Wuxi Shangji Automation Co Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wuxi Shangji Automation Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price ¥14.31, calculated fair value ¥11.20 (−22%), Quality Score 34/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603185 calculated?
We run Wuxi Shangji Automation Co Ltd through 15 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥11.20 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wuxi Shangji Automation Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wuxi Shangji Automation Co Ltd (603185)?
The closing price on Nov 6, 2026 was ¥14.31. Our model-based fair value is ¥11.20, about 22% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wuxi Shangji Automation Co Ltd right now?
The price sits above even our optimistic bull case (¥12.04). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.

Key figures of Wuxi Shangji Automation Co Ltd

How large is the market capitalisation of Wuxi Shangji Automation Co Ltd (603185)?
The market capitalisation of Wuxi Shangji Automation Co Ltd is 9.8B CNY (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wuxi Shangji Automation Co Ltd (603185)?
The price-to-sales ratio of Wuxi Shangji Automation Co Ltd is 1.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wuxi Shangji Automation Co Ltd (603185)?
Earnings per share at Wuxi Shangji Automation Co Ltd are ¥−0.2800. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wuxi Shangji Automation Co Ltd (603185)?
The dividend yield of Wuxi Shangji Automation Co Ltd is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wuxi Shangji Automation Co Ltd (603185)?
The net margin of Wuxi Shangji Automation Co Ltd is −2.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wuxi Shangji Automation Co Ltd (603185)?
The return on equity (ROE) of Wuxi Shangji Automation Co Ltd is −1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wuxi Shangji Automation Co Ltd (603185)?
On an EBIT basis the return on assets of Wuxi Shangji Automation Co Ltd is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wuxi Shangji Automation Co Ltd (603185)?
The operating margin of Wuxi Shangji Automation Co Ltd is −19.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wuxi Shangji Automation Co Ltd (603185)?
Revenue at Wuxi Shangji Automation Co Ltd is growing +49.1% versus a year earlier (3y avg −30.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wuxi Shangji Automation Co Ltd (603185)?
Earnings per share at Wuxi Shangji Automation Co Ltd are growing −77.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wuxi Shangji Automation Co Ltd (603185) generate?
The free cash flow of Wuxi Shangji Automation Co Ltd is −404M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wuxi Shangji Automation Co Ltd (603185) carry?
The net debt of Wuxi Shangji Automation Co Ltd is 5.7B CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Wuxi Shangji Automation Co Ltd in the live analysis

One click puts Wuxi Shangji Automation Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.