G & M Holdings Ltd (6038) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of G & M Holdings Ltd HK$0.92, price HK$0.38, upside +145.3%, quality 74 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range HK$0.0555 – HK$0.4400 · fair‑value band HK$0.8200 – HK$1.14 · the HK$0.3750 price screens below the HK$0.9200 fair value. Dashed = 300-day average. As of Oct 2, 2026.
Follow G & M Holdings in your weekly email
Every Wednesday you see whether G & M Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
G & M Holdings Limited, an investment holding company, provides design and build, and repair and maintenance services in for podium facade and curtain wall works in Hong Kong and the People's Republic of China. It also designs aluminum, glass curtain wall, and aluminum claddings and invests in mining business.
Show more
G & M Holdings Limited, an investment holding company, provides design and build, and repair and maintenance services in for podium facade and curtain wall works in Hong Kong and the People's Republic of China. It also designs aluminum, glass curtain wall, and aluminum claddings and invests in mining business. The company was founded in 1993 and is headquartered in Kwai Chung, Hong Kong. G & M Holdings Limited is a subsidiary of Luxury Booming Limited.
Stock analysis
G & M Holdings Ltd (6038) currently trades at HK$0.3750, while our model-based Fair Value estimate is HK$0.9200, implying the stock looks roughly 59.2% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$1.07 per share, and 22 of the 24 models we run sit above the HK$0.3750 price.
Bear case: the Asset-Based group reads lowest at HK$0.2000, and 2 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.8200 (bear) to HK$1.14 (bull), the price of HK$0.3750 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Industrials sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
G & M Holdings Ltd reported revenue of HK$380M in FY2025 versus HK$403M in FY2021, a compound −1.4%/yr. Reported net income was HK$55.6M in FY2025, compounding +10.9%/yr from FY2021.
Key figures
Market cap HK$406M (≈ $51.8M) · P/E ratio 10.1 · P/S ratio 1.48 · Net margin 14.6% · Return on equity 12.3% · Return on assets (EBIT) 12.6% · Operating margin 21.2% · Revenue (TTM) HK$268M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 85% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 145%, 6038 screens cheaper than that median.
Fair Value models
Bear HK$0.8200Fair Value HK$0.9200Bull HK$1.14
Price HK$0.3750 · Upside +145.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+16.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16.0% vs 1.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 15%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 796 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside+145.3% · Top 25%
Profitability
Return on equity (TTM)12.3% · Above median
Return on assets5.9% · Top 25%
Net margin (TTM)14.6% · Top 25%
Operating margin (TTM)21.2% · Top 25%
Growth and dividend
Revenue growth−47.1% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "G & M Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6038
Frequently asked questions
Is G & M Holdings Ltd (6038) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of HK$0.9200 versus a price of HK$0.3750, about +145% upside (undervalued).
What is the fair value of 6038?
Our model-based fair value for G & M Holdings Ltd is HK$0.9200 (as of Oct 2, 2026), built from audited fundamentals. The current price: HK$0.3750.
What is the quality score of 6038?
G & M Holdings Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for G & M Holdings Ltd (6038)?
Our model-based price target is the fair value of HK$0.9200 (as of Oct 2, 2026) from 24 valuation models. Cautious scenario HK$0.8200, optimistic scenario HK$1.14. It is a calculation from audited fundamentals, not an analyst target.
What is the G & M Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.9200, about +145% upside versus a price of HK$0.3750 (undervalued). Cautious scenario HK$0.8200, optimistic scenario HK$1.14. The calculation is refreshed regularly with new filings.
What is the revenue of G & M Holdings Ltd (6038)?
G & M Holdings Ltd reported trailing-twelve-month revenue of about HK$268M (latest available figure, as of Oct 2, 2026).
What growth is priced into G & M Holdings Ltd (6038)?
For today's price to be fair in a discounted-cash-flow model, G & M Holdings Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.3 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 6038 use?
Our models discount G & M Holdings Ltd at 12.2 %: a base by market capitalisation (micro), damped by beta 0.66, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For G & M Holdings Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has G & M Holdings Ltd (6038) delivered so far?
Over the past 5 years revenue at G & M Holdings Ltd grew +9.3 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of G & M Holdings Ltd (6038) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into G & M Holdings Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of G & M Holdings Ltd (6038)?
The free-cash-flow yield on the price is 14.68 %: that much free cash flow G & M Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of G & M Holdings Ltd (6038)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For G & M Holdings Ltd it is HK$0.9200 per share (as of Oct 2, 2026), against a price of HK$0.3750. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is G & M Holdings Ltd stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 6038 trades below its calculated fair value: price HK$0.3750, fair value HK$0.9200, a gap of about +145% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6038?
No. The price is what the market pays today (HK$0.3750); the fair value is what the company's own numbers justify (HK$0.9200). For G & M Holdings Ltd the two are HK$0.5450 per share apart. That gap is exactly why we show both numbers side by side.
How much is G & M Holdings Ltd worth?
The market values G & M Holdings Ltd at about HK$406M (market capitalisation, as of Oct 2, 2026). Per share that is HK$0.3750; our models calculate a fair value of HK$0.9200 per share.
What do the bullish and bearish scenarios say about 6038?
Our models span a range for G & M Holdings Ltd: cautious scenario HK$0.8200, base HK$0.9200, optimistic HK$1.14 per share (as of Oct 2, 2026, price HK$0.3750). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6038?
G & M Holdings Ltd trades at a price-to-earnings ratio of 10.1 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.9200 is built from several models across several years. Other multiples: P/B 1.4, P/S 1.5.
How solid is the balance sheet of G & M Holdings Ltd (6038)?
Balance-sheet figures for G & M Holdings Ltd (as of Oct 2, 2026): return on equity 12.3%. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 6038 from its 52-week high?
G & M Holdings Ltd trades at HK$0.3750, about 15% below its 52-week high of HK$0.4400 and 85% above the low of HK$0.2022 (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.9200 is for.
Which stocks are comparable to G & M Holdings Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is G & M Holdings Ltd stock attractive at the current price?
The data as of Oct 2, 2026: price HK$0.3750, calculated fair value HK$0.9200 (+145%), Quality Score 74/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6038 calculated?
We run G & M Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.9200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. G & M Holdings Ltd currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of G & M Holdings Ltd (6038)?
The closing price on Oct 8, 2026 was HK$0.3750. Our model-based fair value is HK$0.9200, about +145% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with G & M Holdings Ltd right now?
The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (HK$0.8200). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of G & M Holdings Ltd (6038) come from?
Earnings per share at G & M Holdings Ltd grew +2.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.2 %, EBIT margin −5.3 %, tax rate +0.0 %, residual (interest, one-offs) −0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of G & M Holdings Ltd
How large is the market capitalisation of G & M Holdings Ltd (6038)?
The market capitalisation of G & M Holdings Ltd is HK$406M (≈ $51.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of G & M Holdings Ltd (6038)?
The price-to-sales ratio of G & M Holdings Ltd is 1.48 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of G & M Holdings Ltd (6038)?
The net margin of G & M Holdings Ltd is 14.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of G & M Holdings Ltd (6038)?
The return on equity (ROE) of G & M Holdings Ltd is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of G & M Holdings Ltd (6038)?
On an EBIT basis the return on assets of G & M Holdings Ltd is 12.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of G & M Holdings Ltd (6038)?
The operating margin of G & M Holdings Ltd is 21.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at G & M Holdings Ltd (6038)?
Revenue at G & M Holdings Ltd is growing −47.1% versus a year earlier (3y avg −0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at G & M Holdings Ltd (6038)?
Earnings per share at G & M Holdings Ltd are growing −41.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does G & M Holdings Ltd (6038) hold?
G & M Holdings Ltd holds more cash than debt, HK$383M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch G & M Holdings Ltd in the live analysis
One click puts G & M Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
