Raisecom Technology Co Ltd (603803) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Raisecom Technology Co Ltd stock ¥2.21, price ¥8.69, upside -74.6%, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range ¥4.26 – ¥17.22 · fair‑value band ¥1.46 – ¥2.76 · the ¥8.69 price screens above the ¥2.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 29, 2026.
Follow Raisecom Technology Co in your weekly email
Every Wednesday you see whether Raisecom Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
RAISECOM TECHNOLOGY CO.,Ltd. researches, develops, manufactures, supports, and markets network devices and access solutions worldwide.
Show moreShow less
The company offers packet transport network products, optical transport network systems, xPON networks, residential gateway terminals, carrier ethernet switches, industrial switches and gateway products, multi-service access platform, small cell base stations, and network management systems.
It also provides multi-service OTN metro access networks to fixed-line operators; mobile fronthaul to mobile operators; comprehensive FTTx broadband access to ISP and cable operators; substation interconnection for the environment monitoring system of utilities to mission critical networks; and smart building automation solutions to enterprises and governments.
RAISECOM TECHNOLOGY CO.,Ltd. was founded in 1999 and is headquartered in Beijing, China.
Stock analysis
Raisecom Technology Co Ltd (603803) currently trades at ¥8.69, while our model-based Fair Value estimate is ¥2.21, 74.6% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: ¥1.46 (bear) to ¥2.76 (bull), the price of ¥8.69 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Raisecom Technology Co Ltd reported revenue of 1.2B CNY in FY2025 versus 1.9B CNY in FY2021, a compound −9.7%/yr. Reported net income was −44.6M CNY in FY2025.
Key figures
Market cap 3.7B CNY (≈ $555M) Small · P/S ratio 2.79 · EPS (TTM) ¥−0.0100 · Dividend yield 0.2% · Net margin −0.5% · Return on equity −0.5% · Return on assets (EBIT) −7.8% · Operating margin −2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −49% fair-value upside, at −75%, 603803 screens richer than that median.
Fair Value models
Bear¥1.46Fair Value ¥2.21Bull¥2.76
Price ¥8.69 · Upside -74.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.5%
Start year 2020 (pandemic). Over 10 years: −3.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.3% (2020) → −6.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Raisecom Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 300 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside−74.6% · Bottom 25%
Profitability
Return on assets−1.9% · Bottom 25%
Net margin (12 months)−0.5% · Below median
Operating margin (12 months)−2.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)25.6% · Above median
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/B2.41× · Pricier than median
P/S (12 months)2.74× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 57
PAST (return on equity)0· sector 22
HEALTH (low debt)100· sector 98
DIVIDEND (yield)3· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Raisecom Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603803
Frequently asked questions
Is Raisecom Technology Co Ltd (603803) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of ¥2.21 versus a price of ¥8.69, about −75% upside (overvalued).
What is the fair value of 603803?
Our model-based fair value for Raisecom Technology Co Ltd is ¥2.21 (as of Oct 29, 2026), built from audited fundamentals. The current price: ¥8.69.
What is the quality score of 603803?
Raisecom Technology Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Raisecom Technology Co Ltd (603803)?
Our model-based price target is the fair value of ¥2.21 (as of Oct 29, 2026) from 1 valuation models. Cautious scenario ¥1.46, optimistic scenario ¥2.76. It is a calculation from audited fundamentals, not an analyst target.
What is the Raisecom Technology Co Ltd stock forecast for 2026?
Our models put fair value at ¥2.21, about −75% upside versus a price of ¥8.69 (overvalued). Cautious scenario ¥1.46, optimistic scenario ¥2.76. The calculation is refreshed regularly with new filings.
What is the revenue of Raisecom Technology Co Ltd (603803)?
Raisecom Technology Co Ltd reported trailing-twelve-month revenue of about 1.3B CNY (latest available figure, as of Oct 29, 2026).
Does Raisecom Technology Co Ltd pay a dividend?
Raisecom Technology Co Ltd currently shows a dividend yield of 0.16% relative to its recent price (as of Oct 29, 2026).
What is the intrinsic value of Raisecom Technology Co Ltd (603803)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Raisecom Technology Co Ltd it is ¥2.21 per share (as of Oct 29, 2026), against a price of ¥8.69. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Raisecom Technology Co Ltd stock overvalued or undervalued in 2026?
As of Oct 29, 2026, 603803 trades above its calculated fair value: price ¥8.69, fair value ¥2.21, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603803?
No. The price is what the market pays today (¥8.69); the fair value is what the company's own numbers justify (¥2.21). For Raisecom Technology Co Ltd the two are ¥6.48 per share apart. That gap is exactly why we show both numbers side by side.
How much is Raisecom Technology Co Ltd worth?
The market values Raisecom Technology Co Ltd at about 3.7B CNY (market capitalisation, as of Oct 29, 2026). Per share that is ¥8.69; our models calculate a fair value of ¥2.21 per share.
What do the bullish and bearish scenarios say about 603803?
Our models span a range for Raisecom Technology Co Ltd: cautious scenario ¥1.46, base ¥2.21, optimistic ¥2.76 per share (as of Oct 29, 2026, price ¥8.69). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Raisecom Technology Co Ltd (603803)?
Balance-sheet figures for Raisecom Technology Co Ltd (as of Oct 29, 2026): return on equity −0.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 603803 from its 52-week high?
Raisecom Technology Co Ltd trades at ¥8.69, about 50% below its 52-week high of ¥17.22 and at the low of ¥8.69 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.21 is for.
Which stocks are comparable to Raisecom Technology Co Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Raisecom Technology Co Ltd stock attractive at the current price?
The data as of Oct 29, 2026: price ¥8.69, calculated fair value ¥2.21 (−75%), Quality Score 62/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603803 calculated?
We run Raisecom Technology Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.21, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.1 % above its aggregate fair value. Raisecom Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Raisecom Technology Co Ltd (603803)?
The closing price on Oct 29, 2026 was ¥8.69. Our model-based fair value is ¥2.21, about −75% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Raisecom Technology Co Ltd right now?
The price sits above even our optimistic bull case (¥2.76). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥1.46 to ¥2.76) leaves room in how you read the outcome.
Key figures of Raisecom Technology Co Ltd
How large is the market capitalisation of Raisecom Technology Co Ltd (603803)?
The market capitalisation of Raisecom Technology Co Ltd is 3.7B CNY (≈ $555M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Raisecom Technology Co Ltd (603803)?
The price-to-sales ratio of Raisecom Technology Co Ltd is 2.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Raisecom Technology Co Ltd (603803)?
Earnings per share at Raisecom Technology Co Ltd are ¥−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Raisecom Technology Co Ltd (603803)?
The dividend yield of Raisecom Technology Co Ltd is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Raisecom Technology Co Ltd (603803)?
The net margin of Raisecom Technology Co Ltd is −0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Raisecom Technology Co Ltd (603803)?
The return on equity (ROE) of Raisecom Technology Co Ltd is −0.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Raisecom Technology Co Ltd (603803)?
On an EBIT basis the return on assets of Raisecom Technology Co Ltd is −7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Raisecom Technology Co Ltd (603803)?
The operating margin of Raisecom Technology Co Ltd is −2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Raisecom Technology Co Ltd (603803)?
Revenue at Raisecom Technology Co Ltd is growing +25.6% versus a year earlier (3y avg −17.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Raisecom Technology Co Ltd (603803)?
Earnings per share at Raisecom Technology Co Ltd are growing −65.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Raisecom Technology Co Ltd (603803) generate?
The free cash flow of Raisecom Technology Co Ltd is −124M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Raisecom Technology Co Ltd (603803) hold?
Raisecom Technology Co Ltd holds more cash than debt, 434M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Raisecom Technology Co Ltd in the live analysis
One click puts Raisecom Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026