Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A stock ¥7.64, price ¥9.72, that is 21.4% below the price, quality 52 out of 100. Rating: overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥9.71 – ¥28.51 · fair‑value band ¥5.68 – ¥9.56 · the ¥9.72 price screens above the ¥7.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Suzhou Jin Hong Shun Auto Parts Co Ltd Class A in your weekly email
Every Wednesday you see whether Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Suzhou Jin Hong Shun Auto Parts Co., Ltd., together with its subsidiaries, develops, produces, and sells automobile body and chassis stamping parts, and related molds in China and internationally.
Show moreShow less
The company offers ultra-high strength body parts, body assemblies, special-shaped pipe fittings, lightweight material stamping parts, new energy battery box parts, chassis stamping parts and integrated assemblies, and brake booster housing products.
It also engages in technology promotion and application services. Suzhou Jin Hong Shun Auto Parts Co., Ltd. was founded in 2003 and is headquartered in Zhangjiagang, China.
Stock analysis
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922) currently trades at ¥9.72, while our model-based Fair Value estimate is ¥7.64, 21% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥6.53 per share, and 0 of the 6 models we run sit above the ¥9.72 price.
Bear case: the Earnings-Based group reads lowest at ¥2.98, and 6 of the 6 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥5.68 (bear) to ¥9.56 (bull), the price of ¥9.72 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A reported revenue of 639M CNY in FY2025 versus 515M CNY in FY2021, a compound +5.5%/yr. Reported net income was −102M CNY in FY2025.
Key figures
Market cap 1.8B CNY (≈ $265M) Micro · P/S ratio 2.80 · EPS (TTM) ¥−0.5600 · Dividend yield 0.1% · Net margin −14.5% · Return on equity −10.0% · Return on assets (EBIT) 0.5% (5-year average) · Operating margin −1.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 7 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −21%, 603922 screens cheaper than that median.
Fair Value models
Bear¥5.68Fair Value ¥7.64Bull¥9.56
Price ¥9.72 · Downside -21.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV¥2.84¥2.98¥3.1174
ROIC Compounder¥2.84¥2.98¥3.1172
EV/EBITDA¥6.13¥7.04¥7.9567
All 6 models by family
Earnings-Based
EPV¥2.84¥2.98¥3.1174
Multiples
EV/EBIT¥5.74¥6.53¥7.3166
EV/EBITDA¥6.13¥7.04¥7.9567
EV/Revenue¥4.98¥5.66¥6.3454
Asset-Based
NCAV (Graham)¥2.52¥3.82¥4.7854
Economic Profit
ROIC Compounder¥2.84¥2.98¥3.1172
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.20/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−26.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2020 (pandemic). Over 10 years: −2.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−12.9% (2019) → −1.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Suzhou Jin Hong Shun Auto Parts Co Ltd Class A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−21.4% · Below median
Profitability
Return on assets−8.3% · Bottom 25%
Net margin (12 months)−14.5% · Bottom 25%
Operating margin (12 months)−1.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)26.4% · Top 25%
Dividend yield (12 months)0.1% · Bottom 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suzhou Jin Hong Shun Auto Parts Co Ltd Class A Fair Value". https://www.fairvalue-calculator.com/stock/603922
Frequently asked questions
Is Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥7.64 versus a price of ¥9.72, about 21% lower (overvalued).
What is the fair value of 603922?
Our model-based fair value for Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is ¥7.64 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥9.72.
What is the quality score of 603922?
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Our model-based price target is the fair value of ¥7.64 (as of Nov 6, 2026) from 6 valuation models. Cautious scenario ¥5.68, optimistic scenario ¥9.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Jin Hong Shun Auto Parts Co Ltd Class A stock forecast for 2026?
Our models put fair value at ¥7.64, about 21% lower versus a price of ¥9.72 (overvalued). Cautious scenario ¥5.68, optimistic scenario ¥9.56. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A reported trailing-twelve-month revenue of about 679M CNY (latest available figure, as of Nov 6, 2026).
Does Suzhou Jin Hong Shun Auto Parts Co Ltd Class A pay a dividend?
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A currently shows a dividend yield of 0.10% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A has a dividend yield of 0.1%.
What is the intrinsic value of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Jin Hong Shun Auto Parts Co Ltd Class A it is ¥7.64 per share (as of Nov 6, 2026), against a price of ¥9.72. It is the blended result of 6 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Suzhou Jin Hong Shun Auto Parts Co Ltd Class A stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 603922 trades above its calculated fair value: price ¥9.72, fair value ¥7.64, a gap of about −21% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603922?
No. The price is what the market pays today (¥9.72); the fair value is what the company's own numbers justify (¥7.64). For Suzhou Jin Hong Shun Auto Parts Co Ltd Class A the two are ¥2.08 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Jin Hong Shun Auto Parts Co Ltd Class A worth?
The market values Suzhou Jin Hong Shun Auto Parts Co Ltd Class A at about 1.8B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥9.72; our models calculate a fair value of ¥7.64 per share.
What do the bullish and bearish scenarios say about 603922?
Our models span a range for Suzhou Jin Hong Shun Auto Parts Co Ltd Class A: cautious scenario ¥5.68, base ¥7.64, optimistic ¥9.56 per share (as of Nov 6, 2026, price ¥9.72). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Balance-sheet figures for Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (as of Nov 6, 2026): return on equity −10.0%, debt of 0.07 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 603922 from its 52-week high?
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A trades at ¥9.72, about 59% below its 52-week high of ¥23.70 and at the low of ¥9.71 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥7.64 is for.
Which stocks are comparable to Suzhou Jin Hong Shun Auto Parts Co Ltd Class A?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Jin Hong Shun Auto Parts Co Ltd Class A stock attractive at the current price?
The data as of Nov 6, 2026: price ¥9.72, calculated fair value ¥7.64 (−21%), Quality Score 52/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603922 calculated?
We run Suzhou Jin Hong Shun Auto Parts Co Ltd Class A through 6 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of ¥7.64 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Suzhou Jin Hong Shun Auto Parts Co Ltd Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The closing price on Nov 6, 2026 was ¥9.72. Our model-based fair value is ¥7.64, about 21% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Jin Hong Shun Auto Parts Co Ltd Class A right now?
Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits above our optimistic bull case: the favourable scenario is already priced in. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A
How large is the market capitalisation of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The market capitalisation of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is 1.8B CNY (≈ $265M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The price-to-sales ratio of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is 2.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Earnings per share at Suzhou Jin Hong Shun Auto Parts Co Ltd Class A are ¥−0.5600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The dividend yield of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The net margin of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is −14.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The return on equity (ROE) of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is −10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
On an EBIT basis the return on assets of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
The operating margin of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is −1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Revenue at Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is growing +26.4% versus a year earlier (3y avg +7.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922)?
Earnings per share at Suzhou Jin Hong Shun Auto Parts Co Ltd Class A are growing −39.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922) generate?
The free cash flow of Suzhou Jin Hong Shun Auto Parts Co Ltd Class A is −129M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Suzhou Jin Hong Shun Auto Parts Co Ltd Class A (603922) hold?
Suzhou Jin Hong Shun Auto Parts Co Ltd Class A holds more cash than debt, 609M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Suzhou Jin Hong Shun Auto Parts Co Ltd Class A in the live analysis
One click puts Suzhou Jin Hong Shun Auto Parts Co Ltd Class A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026