EN DE

Wangli Security & Surveillance Product Co (605268) Fair Value & Analysis

Industrials · CN · Market cap 4.4B CNY

WS Wangli Security & Surveillance Product Co 605268 · SHG
Price¥9.05
Fair Value¥5.63
Upside-37.8%
Quality55/100
Watch Wangli Security & Surveillance Product Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.0% net margin
Low debt · generates free cash flow
2.55% dividend yield
Mixed vs. peers (8/14)
Narrow moat 33/100
Evidence: High Range ¥4.22 – ¥7.04 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥7.72 to ¥5.63 (−27.1%) since Jun 24, 2026. Share price −1.0% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.04). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.88 ¥6.03 Fair Value ¥5.63 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥6.03 – ¥17.88 · fair‑value band ¥4.22 – ¥7.04 · the ¥9.05 price screens above the ¥5.63 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wangli Security & Surveillance Product Co (605268) currently trades at ¥9.05, while our model-based Fair Value estimate is ¥5.63, implying the stock looks roughly 37.8% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wangli Security & Surveillance Product Co generated revenue of 3.3B CNY at a net margin of 4.0%. Revenue grew 8.8% year over year. It earns a return on equity of 7.5%. Net debt stands at 290M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥4.22 (bear case) to ¥7.04 (bull case); at ¥9.05, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -38%, 605268 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.11 ¥4.19 ¥5.69 80
Residual Income ¥3.10 ¥3.29 ¥3.52 76
Rev-Margin DCF ¥5.28 ¥8.56 ¥12.36 74
All 26 models by family
DCF Models
FCF DCF ¥3.08 ¥4.32 ¥6.17 38
Owner Earnings ¥4.02 ¥5.78 ¥8.39 31
5Y Revenue Exit ¥5.28 ¥8.64 ¥13.01 39
5Y EBITDA Exit ¥7.05 ¥11.99 ¥17.87 41
5Y P/E Exit ¥4.06 ¥6.33 ¥8.74 38
10Y Revenue Exit ¥4.26 ¥7.09 ¥11.06 36
10Y EBITDA Exit ¥5.55 ¥9.38 ¥14.72 37
10Y P/E Exit ¥3.67 ¥5.52 ¥7.83 35
Earnings-Based
Graham-Dodd ¥1.91 ¥6.33 ¥8.47 54
Lynch FV ¥1.43 ¥2.04 ¥2.65 50
PEG = 1.0 ¥1.43 ¥2.04 ¥2.65 46
EPV ¥5.96 ¥6.77 ¥7.47 59
Dividend Discount
Gordon GGM ¥2.11 ¥4.21 ¥6.38 70
DDM Multi-Stage ¥2.11 ¥3.53 ¥4.45 61
Multiples
P/E Multiple ¥4.22 ¥5.63 ¥7.04 63
P/S Multiple ¥3.59 ¥4.79 ¥5.98 58
P/B Multiple ¥3.59 ¥4.79 ¥5.98 55
EV/EBIT ¥9.63 ¥12.56 ¥15.50 53
EV/EBITDA ¥10.28 ¥13.43 ¥16.58 54
EV/Revenue ¥6.77 ¥9.31 ¥11.85 43
Asset-Based
NCAV (Graham) ¥1.90 ¥2.55 ¥3.80 50
Growth DCF
Growth DCF ¥3.11 ¥4.19 ¥5.69 80
Rev-Margin DCF ¥5.28 ¥8.56 ¥12.36 74
Economic Profit
Residual Income ¥3.10 ¥3.29 ¥3.52 76
ROIC Compounder ¥6.33 ¥7.77 ¥9.44 72
Growth Earnings
Growth-Adj P/E ¥3.59 ¥5.13 ¥6.66 68

Widest divergence: DCF Models (¥6.33) versus Earnings-Based (¥2.04). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.3B CNY
Revenue growth (YoY) +8.8%
Net margin 4.0%
Return on equity 7.5%
Free cash flow 91.2M CNY FY2025
P/E ratio 31.9
More key figures
Operating margin 6.1%
EPS (TTM) ¥0.3100
Dividend yield 2.6%
EPS growth (YoY) +40.0%
Net debt 290M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 34

Profitability 37
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wangli Security & Surveillance Product Co., Ltd engages in the research, development, manufacture, sale, and service of security door locks in China and internationally. Its products include smart locks, wooden doors, doors and windows, smart homes, and other products, as well as engineering doors and robot safety doors.

Full company description

Wangli Security & Surveillance Product Co., Ltd engages in the research, development, manufacture, sale, and service of security door locks in China and internationally. Its products include smart locks, wooden doors, doors and windows, smart homes, and other products, as well as engineering doors and robot safety doors. The company was founded in 1996 and is based in Yongkang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wangli Security & Surveillance Product Co reported revenue of ¥3.2B in FY2025 versus ¥2.6B in FY2021, a compound +5.1%/yr. Reported net income was ¥126M in FY2025, compounding −2.2%/yr from FY2021.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.2B CNY
Latest YoY
+3.5%
Avg. growth/yr (3Y)
+13.6%
Avg. growth/yr (5Y)
+8.9%
Avg. growth/yr (9Y)
+9.3%
Revenue +5.1%/yr
FY21 ¥2.6B
FY22 ¥2.2B
FY23 ¥3.0B
FY24 ¥3.1B
FY25 ¥3.2B
Net income −2.2%/yr
FY21 ¥138M
FY22 −¥42.9M
FY23 ¥54.6M
FY24 ¥139M
FY25 ¥126M

605268 screens 38% overvalued. Compare with ASSA ABLOY AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wangli Security & Surveillance Product Co Fair Value". https://www.fairvalue-calculator.com/stock/605268

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −38% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 31.9× · Pricier than 75% of peers
P/B 2.60× · Pricier than 75% of peers
P/S (TTM) 1.35× · Pricier than median
P/FCF 7.2× · Pricier than median
EV/EBITDA 13.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 44 · sector 38
PAST 30 · sector 21
HEALTH 100 · sector 99
DIVIDEND 51 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare Wangli Security & Surveillance Product Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wangli Security & Surveillance Product Co (605268) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥5.63 versus a price of ¥9.05, about −38% (overvalued).
What is the fair value of 605268?
Our model-based fair value for Wangli Security & Surveillance Product Co is ¥5.63 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥9.05.
What is the quality score of 605268?
Wangli Security & Surveillance Product Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wangli Security & Surveillance Product Co (605268)?
Wangli Security & Surveillance Product Co reported trailing-twelve-month revenue of about 3.3B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 605268?
The net profit margin of Wangli Security & Surveillance Product Co is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Wangli Security & Surveillance Product Co pay a dividend?
Wangli Security & Surveillance Product Co currently shows a dividend yield of about 2.55% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wangli Security & Surveillance Product Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.