Jiangsu Tongli Risheng Machinery Co. Ltd. (605286) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jiangsu Tongli Risheng Machinery Co. Ltd. stock ¥10.83, price ¥22.17, that is 51.2% below the price, quality 38 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥16.16 – ¥52.65 · fair‑value band ¥10.21 – ¥12.01 · the ¥22.17 price screens above the ¥10.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Jiangsu Tongli Risheng Machinery Co. in your weekly email
Every Wednesday you see whether Jiangsu Tongli Risheng Machinery Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jiangsu Tongli Tianqi Technology Co., Ltd. researches, develops, produces, and sells elevator components in China and internationally. The company provides escalator components, straight elevator components and elevator metal materials.
Show moreShow less
It also offers skirts, covers, railings, handrail swivels, drive assemblies, handrail guides, and ladder guides for escalators; guide rail brackets, tractor brackets, counterweight frames, protective screen components, buffer brackets, car upper/lower beams, straight beams, car roof/bottom, car bottom brackets, and car walls for straight ladders; and handrails, siding boards, cold-formed profiles, public transport type cover, and stents.
In addition, it is involved in the research, development, production and sales of electrochemical energy storage container systems; new energy power plant business; and component research and development.
The company was formerly known as Jiangsu Tongli Risheng Machinery Co., Ltd. and change its name to Jiangsu Tongli Tianqi Technology Co., Ltd. in December 2025. The company was founded in 1998 and is based in Danyang, China.
Stock analysis
Jiangsu Tongli Risheng Machinery Co. Ltd. (605286) currently trades at ¥22.17, while our model-based Fair Value estimate is ¥10.83, 51% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥20.31 per share, and 2 of the 15 models we run sit above the ¥22.17 price.
Bear case: the Dividend Discount group reads lowest at ¥1.90, and 13 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥10.21 (bear) to ¥12.01 (bull), the price of ¥22.17 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Jiangsu Tongli Risheng Machinery Co. Ltd. reported revenue of 2.1B CNY in FY2025 versus 2.3B CNY in FY2021, a compound −1.7%/yr. Reported net income was 199M CNY in FY2025, compounding +7.2%/yr from FY2021.
Key figures
Market cap 3.7B CNY (≈ $559M) Small · P/E ratio 36.3 · P/S ratio 1.86 · EPS (TTM) ¥0.6100 · Dividend yield 0.3% · Net margin 5.2% · Return on equity 5.9% · Return on assets (EBIT) 7.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at −51%, 605286 screens richer than that median.
Fair Value models
Bear¥10.21Fair Value ¥10.83Bull¥12.01
Price ¥22.17 · Downside -51.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.4701 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.29/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−15.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.7%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.7% vs 3.5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 9%
Compare Jiangsu Tongli Risheng Machinery Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 259 stocks
Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−51.2% · Below median
Profitability
Return on equity (12 months)5.9% · Below median
Return on assets6.9% · Top 25%
Net margin (12 months)8.6% · Above median
Operating margin (12 months)5.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−1.6% · Below median
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.27× · Highest 25%
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/E (12 months)36.3× · Pricier than median
P/B1.73× · Cheaper than median
P/S (12 months)3.12× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 69
PAST (return on equity)24· sector 24
HEALTH (low debt)87· sector 95
DIVIDEND (yield)5· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jiangsu Tongli Risheng Machinery Co. Ltd. (605286) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥10.83 versus a price of ¥22.17, about 51% lower (overvalued).
What is the fair value of 605286?
Our model-based fair value for Jiangsu Tongli Risheng Machinery Co. Ltd. is ¥10.83 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥22.17.
What is the quality score of 605286?
Jiangsu Tongli Risheng Machinery Co. Ltd. has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Our model-based price target is the fair value of ¥10.83 (as of Nov 5, 2026) from 15 valuation models. Cautious scenario ¥10.21, optimistic scenario ¥12.01. It is a calculation from audited fundamentals, not an analyst target.
What is the Jiangsu Tongli Risheng Machinery Co. Ltd. stock forecast for 2026?
Our models put fair value at ¥10.83, about 51% lower versus a price of ¥22.17 (overvalued). Cautious scenario ¥10.21, optimistic scenario ¥12.01. The calculation is refreshed regularly with new filings.
What is the revenue of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Jiangsu Tongli Risheng Machinery Co. Ltd. reported trailing-twelve-month revenue of about 2.0B CNY (latest available figure, as of Nov 5, 2026).
Does Jiangsu Tongli Risheng Machinery Co. Ltd. pay a dividend?
Jiangsu Tongli Risheng Machinery Co. Ltd. currently shows a dividend yield of 0.27% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286) and when is the ex-dividend date?
Jiangsu Tongli Risheng Machinery Co. Ltd. pays a dividend of ¥0.06 per share a year, a dividend yield of 0.3%. The last ex-dividend date was May 22, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 9.8% of earnings. Our assessment: Token dividend. At a yield of 0.3% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.3% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jiangsu Tongli Risheng Machinery Co. Ltd. it is ¥10.83 per share (as of Nov 5, 2026), against a price of ¥22.17. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Jiangsu Tongli Risheng Machinery Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 605286 trades above its calculated fair value: price ¥22.17, fair value ¥10.83, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 605286?
No. The price is what the market pays today (¥22.17); the fair value is what the company's own numbers justify (¥10.83). For Jiangsu Tongli Risheng Machinery Co. Ltd. the two are ¥11.34 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jiangsu Tongli Risheng Machinery Co. Ltd. worth?
The market values Jiangsu Tongli Risheng Machinery Co. Ltd. at about 3.7B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥22.17; our models calculate a fair value of ¥10.83 per share.
What do the bullish and bearish scenarios say about 605286?
Our models span a range for Jiangsu Tongli Risheng Machinery Co. Ltd.: cautious scenario ¥10.21, base ¥10.83, optimistic ¥12.01 per share (as of Nov 5, 2026, price ¥22.17). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 605286?
Jiangsu Tongli Risheng Machinery Co. Ltd. trades at a price-to-earnings ratio of 36.3 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.83 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 31.8. Other multiples: P/B 1.7, P/S 3.1.
How solid is the balance sheet of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Balance-sheet figures for Jiangsu Tongli Risheng Machinery Co. Ltd. (as of Nov 5, 2026): return on equity 5.9%, debt of 0.27 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 605286 from its 52-week high?
Jiangsu Tongli Risheng Machinery Co. Ltd. trades at ¥22.17, about 57% below its 52-week high of ¥51.46 and 6% above the low of ¥20.91 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.83 is for.
Which stocks are comparable to Jiangsu Tongli Risheng Machinery Co. Ltd.?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jiangsu Tongli Risheng Machinery Co. Ltd. stock attractive at the current price?
The data as of Nov 5, 2026: price ¥22.17, calculated fair value ¥10.83 (−51%), Quality Score 38/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 605286 calculated?
We run Jiangsu Tongli Risheng Machinery Co. Ltd. through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥10.83 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Jiangsu Tongli Risheng Machinery Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The closing price on Nov 6, 2026 was ¥22.17. Our model-based fair value is ¥10.83, about 51% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jiangsu Tongli Risheng Machinery Co. Ltd. right now?
The price sits above even our optimistic bull case (¥12.01). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Jiangsu Tongli Risheng Machinery Co. Ltd.
How large is the market capitalisation of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The market capitalisation of Jiangsu Tongli Risheng Machinery Co. Ltd. is 3.7B CNY (≈ $559M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The price-to-sales ratio of Jiangsu Tongli Risheng Machinery Co. Ltd. is 1.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Earnings per share at Jiangsu Tongli Risheng Machinery Co. Ltd. are ¥0.6100 (price ÷ EPS = P/E 36.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The dividend yield of Jiangsu Tongli Risheng Machinery Co. Ltd. is 0.3% (payout 9.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The net margin of Jiangsu Tongli Risheng Machinery Co. Ltd. is 5.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The return on equity (ROE) of Jiangsu Tongli Risheng Machinery Co. Ltd. is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
On an EBIT basis the return on assets of Jiangsu Tongli Risheng Machinery Co. Ltd. is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
The operating margin of Jiangsu Tongli Risheng Machinery Co. Ltd. is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Revenue at Jiangsu Tongli Risheng Machinery Co. Ltd. is growing −1.6% versus a year earlier (3y avg −4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jiangsu Tongli Risheng Machinery Co. Ltd. (605286)?
Earnings per share at Jiangsu Tongli Risheng Machinery Co. Ltd. are growing −72.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jiangsu Tongli Risheng Machinery Co. Ltd. (605286) generate?
The free cash flow of Jiangsu Tongli Risheng Machinery Co. Ltd. is −462M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jiangsu Tongli Risheng Machinery Co. Ltd. (605286) carry?
The net debt of Jiangsu Tongli Risheng Machinery Co. Ltd. is 396M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jiangsu Tongli Risheng Machinery Co. Ltd. in the live analysis
One click puts Jiangsu Tongli Risheng Machinery Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026