China Tianrui Automotive Interiors Co Ltd (6162) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of China Tianrui Automotive Interiors Co Ltd HK$0.06, price HK$0.04, upside +68.7%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch China Tianrui Automotive Interiors Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0370 – HK$0.6300 · fair‑value band HK$0.0623 – HK$0.0624 · the HK$0.0370 price screens below the HK$0.0624 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow China Tianrui Automotive Interiors Co in your weekly email
Every Wednesday you see whether China Tianrui Automotive Interiors Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
China Tianrui Automotive Interiors Co., LTD, an investment holding company, engages in the research and development, manufacture, and sale of automotive interior and exterior decorative components and parts in the People's Republic of China.
Show more
China Tianrui Automotive Interiors Co., LTD, an investment holding company, engages in the research and development, manufacture, and sale of automotive interior and exterior decorative components and parts in the People's Republic of China. It offers design and development solutions for automotive interior decorative products, including functional specifications and appearance. The company also provides passenger vehicle decorative components and parts, such as assembly components, mirror components, ventilation components, instrument panel components, multimedia components, and logo holder components. In addition, it offers heavy truck decorative components and parts, including floor mats, headliners, instrument panels, overhead compartments, door trim panels, fenders, and grills. Further, the company develops and maintains moulds and engages in manufacture of transport equipment. Its products are designed for installation on heavy trucks and passenger vehicles. The company was founded in 2009 and is headquartered in Xi'an, the People's Republic of China. China Tianrui Automotive Interiors Co., LTD operates as a subsidiary of H&C Group Holding Limited.
Stock analysis
China Tianrui Automotive Interiors Co Ltd (6162) currently trades at HK$0.0370, while our model-based Fair Value estimate is HK$0.0624, implying the stock looks roughly 40.7% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of HK$0.0800 per share, and 4 of the 6 models we run sit above the HK$0.0370 price.
Bear case: the Earnings-Based group reads lowest at HK$0.0300, and 2 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.0623 (bear) to HK$0.0624 (bull), the price of HK$0.0370 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
China Tianrui Automotive Interiors Co Ltd reported revenue of 358M CNY in FY2025 versus 296M CNY in FY2021, a compound +4.9%/yr. Reported net income was −5.0M CNY in FY2025.
Key figures
Market cap HK$624M (≈ $79.5M) · P/S ratio 1.74 · Net margin −1.4% · Return on equity −2.0% · Return on assets (EBIT) 0.7% · Operating margin 2.4% · Revenue (TTM) 358M CNY · Revenue growth (YoY) +58.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 94% below its 52-week high and at its 52-week low.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 69%, 6162 screens cheaper than that median.
Fair Value models
Bear HK$0.0623Fair Value HK$0.0624Bull HK$0.0624
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+47.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Start year 2020 (pandemic). Over 10 years: +14.2% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.2% (2020) → 0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare China Tianrui Automotive Interiors Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 666 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "China Tianrui Automotive Interiors Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6162
Frequently asked questions
Is China Tianrui Automotive Interiors Co Ltd (6162) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.0624 versus a price of HK$0.0370, about +69% upside (undervalued).
What is the fair value of 6162?
Our model-based fair value for China Tianrui Automotive Interiors Co Ltd is HK$0.0624 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.0370.
What is the quality score of 6162?
China Tianrui Automotive Interiors Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Tianrui Automotive Interiors Co Ltd (6162)?
Our model-based price target is the fair value of HK$0.0624 (as of Sep 27, 2026) from 6 valuation models. Cautious scenario HK$0.0623, optimistic scenario HK$0.0624. It is a calculation from audited fundamentals, not an analyst target.
What is the China Tianrui Automotive Interiors Co Ltd stock forecast for 2026?
Our models put fair value at HK$0.0624, about +69% upside versus a price of HK$0.0370 (undervalued). Cautious scenario HK$0.0623, optimistic scenario HK$0.0624. The calculation is refreshed regularly with new filings.
What is the revenue of China Tianrui Automotive Interiors Co Ltd (6162)?
China Tianrui Automotive Interiors Co Ltd reported trailing-twelve-month revenue of about 358M CNY (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of China Tianrui Automotive Interiors Co Ltd (6162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Tianrui Automotive Interiors Co Ltd it is HK$0.0624 per share (as of Sep 27, 2026), against a price of HK$0.0370. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is China Tianrui Automotive Interiors Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 6162 trades below its calculated fair value: price HK$0.0370, fair value HK$0.0624, a gap of about +69% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6162?
No. The price is what the market pays today (HK$0.0370); the fair value is what the company's own numbers justify (HK$0.0624). For China Tianrui Automotive Interiors Co Ltd the two are HK$0.0254 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Tianrui Automotive Interiors Co Ltd worth?
The market values China Tianrui Automotive Interiors Co Ltd at about HK$624M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.0370; our models calculate a fair value of HK$0.0624 per share.
What do the bullish and bearish scenarios say about 6162?
Our models span a range for China Tianrui Automotive Interiors Co Ltd: cautious scenario HK$0.0623, base HK$0.0624, optimistic HK$0.0624 per share (as of Sep 27, 2026, price HK$0.0370). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of China Tianrui Automotive Interiors Co Ltd (6162)?
Balance-sheet figures for China Tianrui Automotive Interiors Co Ltd (as of Sep 27, 2026): return on equity −2.0%, debt of 0.07 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 6162 from its 52-week high?
China Tianrui Automotive Interiors Co Ltd trades at HK$0.0370, about 94% below its 52-week high of HK$0.6300 and at the low of HK$0.0370 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0624 is for.
Which stocks are comparable to China Tianrui Automotive Interiors Co Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Tianrui Automotive Interiors Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.0370, calculated fair value HK$0.0624 (+69%), Quality Score 43/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6162 calculated?
We run China Tianrui Automotive Interiors Co Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.0624, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. China Tianrui Automotive Interiors Co Ltd currently trades 41 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Tianrui Automotive Interiors Co Ltd (6162)?
The closing price on Oct 2, 2026 was HK$0.0370. Our model-based fair value is HK$0.0624, about +69% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Tianrui Automotive Interiors Co Ltd right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (HK$0.0623). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (HK$0.0623 to HK$0.0624), unusually little disagreement for a valuation.
Key figures of China Tianrui Automotive Interiors Co Ltd
How large is the market capitalisation of China Tianrui Automotive Interiors Co Ltd (6162)?
The market capitalisation of China Tianrui Automotive Interiors Co Ltd is HK$624M (≈ $79.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Tianrui Automotive Interiors Co Ltd (6162)?
The price-to-sales ratio of China Tianrui Automotive Interiors Co Ltd is 1.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of China Tianrui Automotive Interiors Co Ltd (6162)?
The net margin of China Tianrui Automotive Interiors Co Ltd is −1.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China Tianrui Automotive Interiors Co Ltd (6162)?
The return on equity (ROE) of China Tianrui Automotive Interiors Co Ltd is −2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Tianrui Automotive Interiors Co Ltd (6162)?
On an EBIT basis the return on assets of China Tianrui Automotive Interiors Co Ltd is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China Tianrui Automotive Interiors Co Ltd (6162)?
The operating margin of China Tianrui Automotive Interiors Co Ltd is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China Tianrui Automotive Interiors Co Ltd (6162)?
Revenue at China Tianrui Automotive Interiors Co Ltd is growing +58.2% versus a year earlier (3y avg +26.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at China Tianrui Automotive Interiors Co Ltd (6162)?
Earnings per share at China Tianrui Automotive Interiors Co Ltd are growing −82.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does China Tianrui Automotive Interiors Co Ltd (6162) generate?
The free cash flow of China Tianrui Automotive Interiors Co Ltd is −106M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does China Tianrui Automotive Interiors Co Ltd (6162) carry?
The net debt of China Tianrui Automotive Interiors Co Ltd is 162M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch China Tianrui Automotive Interiors Co Ltd in the live analysis
One click puts China Tianrui Automotive Interiors Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
