China Tianrui Automotive Interiors Co Ltd (6162) Fair Value & Analysis
Consumer Cyclical · HK · Market cap HK$624M
Fair value as of: Aug 13, 2026
From 6 valuation models · updated 3 days ago
Fair value updated Aug 13, 2026, revised from HK$0.1500 to HK$0.1000 (−33.3%) since Aug 6, 2026. Share price −77.6% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range (HK$0.0688 to HK$0.1432) leaves room in how you read the outcome.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.0600 – HK$0.6300 · fair‑value band HK$0.0688 – HK$0.1432 · the HK$0.0920 price screens below the HK$0.1000 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
China Tianrui Automotive Interiors Co Ltd (6162) currently trades at HK$0.0920, while our model-based Fair Value estimate is HK$0.1000, implying the stock looks roughly 8.7% fairly valued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, China Tianrui Automotive Interiors Co Ltd generated revenue of HK$358M at a net margin of -1.4%. Revenue grew 58.2% year over year. It earns a return on equity of -2.0%. Net debt stands at HK$162M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.0688 (bear case) to HK$0.1432 (bull case); at HK$0.0920, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 9%, 6162 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Multiples (HK$0.0200) versus Earnings-Based (HK$0.0100). Highest evidence: ROIC Compounder (72).
Notify me when 6162 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 17
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
China Tianrui Automotive Interiors Co., LTD, an investment holding company, engages in the research and development, manufacture, and sale of automotive interior and exterior decorative components and parts in the People's Republic of China.
Full company description
China Tianrui Automotive Interiors Co., LTD, an investment holding company, engages in the research and development, manufacture, and sale of automotive interior and exterior decorative components and parts in the People's Republic of China. It offers design and development solutions for automotive interior decorative products, including functional specifications and appearance. The company also provides passenger vehicle decorative components and parts, such as assembly components, mirror components, ventilation components, instrument panel components, multimedia components, and logo holder components. In addition, it offers heavy truck decorative components and parts, including floor mats, headliners, instrument panels, overhead compartments, door trim panels, fenders, and grills. Further, the company develops and maintains moulds and engages in manufacture of transport equipment. Its products are designed for installation on heavy trucks and passenger vehicles. The company was founded in 2009 and is headquartered in Xi'an, the People's Republic of China. China Tianrui Automotive Interiors Co., LTD operates as a subsidiary of H&C Group Holding Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
China Tianrui Automotive Interiors Co Ltd reported revenue of HK$358M in FY2025 versus HK$296M in FY2021, a compound +4.9%/yr. Reported net income was −HK$5.0M in FY2025.
Watch 6162: get an alert when its fair value changes →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 511,000 KRW | 643,909 KRW | +26% |
| Magna International Inc MGAN | 1,122 MXN | 1,142 MXN | +2% |
| Samvardhana Motherson International Limited MOTHERSON | ₹169.50 | ₹80.63 | -52% |
| Bosch Limited BOSCHLTD | ₹46,750 | ₹13,061 | -72% |
| Bharat Forge Limited BHARATFORG | ₹2,082 | ₹393.20 | -81% |
| Uno Minda Limited UNOMINDA | ₹1,232 | ₹426.57 | -65% |
| Schaeffler India Limited SCHAEFFLER | ₹4,126 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 71,500 KRW | 196,479 KRW | +175% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹799.90 | ₹207.06 | -74% |
| Balkrishna Industries Limited BALKRISIND | ₹2,497 | ₹1,211 | -51% |
Compare China Tianrui Automotive Interiors Co Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is China Tianrui Automotive Interiors Co Ltd (6162) overvalued or undervalued?
What is the fair value of 6162?
What is the quality score of 6162?
What is the revenue of China Tianrui Automotive Interiors Co Ltd (6162)?
What is the net profit margin of 6162?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track China Tianrui Automotive Interiors Co Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.