Liton Technology (6175) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Liton Technology TWD 45.36, price TWD 69.70, upside -34.9%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Liton Technology for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 21.42 TWD – 116.50 TWD · fair‑value band 34.02 TWD – 56.70 TWD · the 69.70 TWD price screens above the 45.36 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Liton Technology in your weekly email
Every Wednesday you see whether Liton Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Liton Technology Corp. engages in the manufacture and sale of electro etched and formed aluminum foils. The company offers low, medium, and high voltage formed aluminum foils for anode; low voltage aluminum etched foils; conductive foil; and TAB foils.
Show more
Liton Technology Corp. engages in the manufacture and sale of electro etched and formed aluminum foils. The company offers low, medium, and high voltage formed aluminum foils for anode; low voltage aluminum etched foils; conductive foil; and TAB foils. Its products are used in various industries and products, such as aerospace, high-speed rail, MRT systems, solar and wind power, computers, mobile phones, automobiles, home appliances, and industrial products. It has operations in Mainland China, Indonesia, Malaysia, Taiwan, and internationally. The company was formerly known as Liton Electrics Corp. and changed its name to Liton Technology Corp. in April 1998. Liton Technology Corp. was incorporated in 1993 and is headquartered in Miaoli, Taiwan.
Stock analysis
Liton Technology (6175) currently trades at 69.70 TWD, while our model-based Fair Value estimate is 45.36 TWD, implying the stock looks roughly 53.7% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 58.31 TWD per share, and 0 of the 26 models we run sit above the 69.70 TWD price.
Bear case: the Asset-Based group reads lowest at 18.04 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 34.02 TWD (bear) to 56.70 TWD (bull), the price of 69.70 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Liton Technology reported revenue of 4.2B TWD in FY2025 versus 4.2B TWD in FY2021, a compound −0.1%/yr. Reported net income was 401M TWD in FY2025, compounding −4.8%/yr from FY2021.
Key figures
Market cap 13.1B TWD (≈ $412M) · P/E ratio 26.1 · P/S ratio 2.51 · EPS (TTM) 2.67 TWD · Dividend yield 2.0% · Net margin 9.6% · Return on equity 10.6% · Return on assets (EBIT) 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 83% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 36% fair-value upside, at −35%, 6175 screens richer than that median.
Fair Value models
Bear 34.02 TWDFair Value 45.36 TWDBull 56.70 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1.96 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Start year 2020 (pandemic). Over 10 years: +8.0% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.9%
Dividend (yield on the price)2.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7% vs 22%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +10.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aluminum · 81 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside−35% · Below median
Profitability
Return on equity (TTM)11% · Above median
Return on assets6% · Above median
Net margin (TTM)10% · Top 25%
Operating margin (TTM)14% · Above median
Growth and dividend
Revenue growth4% · Below median
Dividend yield (TTM)2.0% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Aluminum median · lower = cheaper
P/E (TTM)26.1× · Pricier than median
P/B3.24× · Priciest 25%
P/S (TTM)3.11× · Priciest 25%
P/FCF0.7× · Cheapest 25%
EV/EBITDA13.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 24
FUTURE (revenue growth)22· sector 26
PAST (return on equity)42· sector 35
HEALTH (low debt)100· sector 92
DIVIDEND (yield)40· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Liton Technology Fair Value". https://www.fairvalue-calculator.com/stock/6175
Frequently asked questions
Is Liton Technology (6175) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 45.36 TWD versus a price of 69.70 TWD, about −35% upside (overvalued).
What is the fair value of 6175?
Our model-based fair value for Liton Technology is 45.36 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 69.70 TWD.
What is the quality score of 6175?
Liton Technology has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Liton Technology (6175)?
Our model-based price target is the fair value of 45.36 TWD (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 34.02 TWD, optimistic scenario 56.70 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Liton Technology stock forecast for 2026?
Our models put fair value at 45.36 TWD, about −35% upside versus a price of 69.70 TWD (overvalued). Cautious scenario 34.02 TWD, optimistic scenario 56.70 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Liton Technology (6175)?
Liton Technology reported trailing-twelve-month revenue of about 4.2B TWD (latest available figure, as of Sep 24, 2026).
Does Liton Technology pay a dividend?
Liton Technology currently shows a dividend yield of about 2.00% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Liton Technology (6175)?
For today's price to be fair in a discounted-cash-flow model, Liton Technology would have to grow free cash flow by +12.0 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6175 use?
Our models discount Liton Technology at 11.8 %: a base by market capitalisation (small), damped by beta 1.01, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Liton Technology that is +12.0 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Liton Technology (6175) delivered so far?
Over the past 5 years revenue at Liton Technology grew +5.0 % a year. The price currently implies +12.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Liton Technology (6175) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Liton Technology (+12.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Liton Technology (6175)?
The free-cash-flow yield on the price is 5.60 %: that much free cash flow Liton Technology produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Liton Technology (6175)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Liton Technology it is 45.36 TWD per share (as of Sep 24, 2026), against a price of 69.70 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Liton Technology stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6175 trades above its calculated fair value: price 69.70 TWD, fair value 45.36 TWD, a gap of about −35% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6175?
No. The price is what the market pays today (69.70 TWD); the fair value is what the company's own numbers justify (45.36 TWD). For Liton Technology the two are 24.34 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Liton Technology worth?
The market values Liton Technology at about 13.1B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 69.70 TWD; our models calculate a fair value of 45.36 TWD per share.
What do the bullish and bearish scenarios say about 6175?
Our models span a range for Liton Technology: cautious scenario 34.02 TWD, base 45.36 TWD, optimistic 56.70 TWD per share (as of Sep 24, 2026, price 69.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6175?
Liton Technology trades at a price-to-earnings ratio of 26.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 45.36 TWD is built from several models across several years. Other multiples: P/B 3.2, P/S 3.1, EV/EBITDA 13.5.
How solid is the balance sheet of Liton Technology (6175)?
Balance-sheet figures for Liton Technology (as of Sep 24, 2026): return on equity 10.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 6175 from its 52-week high?
Liton Technology trades at 69.70 TWD, about 40% below its 52-week high of 116.50 TWD and 83% above the low of 38.10 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 45.36 TWD is for.
Which stocks are comparable to Liton Technology?
From the same area (Basic Materials) we also value Shandong Hongqiao Aluminum Industry Holding, China Hongqiao Group, Hindalco Industries Limited, Aluminum Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Liton Technology stock attractive at the current price?
The data as of Sep 24, 2026: price 69.70 TWD, calculated fair value 45.36 TWD (−35%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6175 calculated?
We run Liton Technology through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 45.36 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Liton Technology itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Liton Technology (6175)?
The closing price on Sep 24, 2026 was 69.70 TWD. Our model-based fair value is 45.36 TWD, about −35% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Liton Technology right now?
The price sits above even our optimistic bull case (56.70 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Liton Technology (6175) come from?
Earnings per share at Liton Technology grew +27.1 % a year from 2012 to 2023. Broken into its drivers: revenue per share +5.3 %, EBIT margin +34.3 %, tax rate +3.3 %, residual (interest, one-offs) −12.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Liton Technology
How large is the market capitalisation of Liton Technology (6175)?
The market capitalisation of Liton Technology is 13.1B TWD (≈ $412M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Liton Technology (6175)?
The price-to-sales ratio of Liton Technology is 2.51 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Liton Technology (6175)?
Earnings per share at Liton Technology are 2.67 TWD (price ÷ EPS = P/E 26.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Liton Technology (6175)?
The dividend yield of Liton Technology is 2.0% (payout 52.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Liton Technology (6175)?
The net margin of Liton Technology is 9.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Liton Technology (6175)?
The return on equity (ROE) of Liton Technology is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Liton Technology (6175)?
On an EBIT basis the return on assets of Liton Technology is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Liton Technology (6175)?
The operating margin of Liton Technology is 13.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Liton Technology (6175)?
Revenue at Liton Technology is growing +4.3% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Liton Technology (6175)?
Earnings per share at Liton Technology are growing +1.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Liton Technology (6175) carry?
The net debt of Liton Technology is 11.6M TWD (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Liton Technology in the live analysis
One click puts Liton Technology on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
