EN DE

Liton Technology Corp (6175) Fair Value & Analysis

Basic Materials · TW · Market cap 13.1B TWD

LT Liton Technology Corp 6175 · TWO
Price75.60 TWD
Fair Value45.36 TWD
Upside-40.0%
Quality65/100
Watch Liton Technology Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Moderate moat 47/100
Evidence: Medium Range 34.02 TWD – 56.70 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −28.0% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (56.70 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

116.50 TWD 21.42 TWD Fair Value 45.36 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 21.42 TWD – 116.50 TWD · fair‑value band 34.02 TWD – 56.70 TWD · the 75.60 TWD price screens above the 45.36 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Liton Technology Corp (6175) currently trades at 75.60 TWD, while our model-based Fair Value estimate is 45.36 TWD, implying the stock looks roughly 40.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Liton Technology Corp generated revenue of 4.2B TWD at a net margin of 9.5%. Revenue grew 4.3% year over year. It earns a return on equity of 10.6%. Net debt stands at 11.6M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 34.02 TWD (bear case) to 56.70 TWD (bull case); at 75.60 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 140% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at -40%, 6175 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 53.32 TWD 77.30 TWD 112.38 TWD 80
Residual Income 23.76 TWD 26.29 TWD 37.21 TWD 76
Rev-Margin DCF 41.26 TWD 60.28 TWD 82.84 TWD 74
All 26 models by family
DCF Models
FCF DCF 52.76 TWD 80.37 TWD 123.68 TWD 38
Owner Earnings 36.24 TWD 53.81 TWD 81.39 TWD 31
5Y Revenue Exit 41.26 TWD 60.09 TWD 84.05 TWD 39
5Y EBITDA Exit 48.74 TWD 74.36 TWD 104.48 TWD 41
5Y P/E Exit 42.91 TWD 63.23 TWD 84.71 TWD 38
10Y Revenue Exit 44.03 TWD 62.42 TWD 87.23 TWD 36
10Y EBITDA Exit 49.75 TWD 72.45 TWD 103.14 TWD 37
10Y P/E Exit 46.00 TWD 64.63 TWD 87.75 TWD 35
Earnings-Based
Graham-Dodd 18.14 TWD 62.25 TWD 83.55 TWD 54
Lynch FV 14.34 TWD 20.49 TWD 26.64 TWD 50
PEG = 1.0 14.34 TWD 20.49 TWD 26.64 TWD 46
EPV 42.27 TWD 48.10 TWD 53.20 TWD 59
Dividend Discount
Gordon GGM 16.03 TWD 33.32 TWD 52.86 TWD 70
DDM Multi-Stage 16.03 TWD 27.73 TWD 34.97 TWD 61
Multiples
P/E Multiple 34.02 TWD 45.36 TWD 56.70 TWD 63
P/S Multiple 31.23 TWD 41.64 TWD 52.05 TWD 58
P/B Multiple 34.02 TWD 45.36 TWD 56.70 TWD 55
EV/EBIT 51.93 TWD 66.81 TWD 81.69 TWD 53
EV/EBITDA 51.19 TWD 65.82 TWD 80.46 TWD 54
EV/Revenue 36.43 TWD 48.92 TWD 61.41 TWD 43
Asset-Based
NCAV (Graham) 13.47 TWD 18.04 TWD 26.93 TWD 50
Growth DCF
Growth DCF 53.32 TWD 77.30 TWD 112.38 TWD 80
Rev-Margin DCF 41.26 TWD 60.28 TWD 82.84 TWD 74
Economic Profit
Residual Income 23.76 TWD 26.29 TWD 37.21 TWD 76
ROIC Compounder 45.16 TWD 55.92 TWD 68.90 TWD 72
Growth Earnings
Growth-Adj P/E 29.94 TWD 42.77 TWD 55.61 TWD 68

Widest divergence: DCF Models (63.23 TWD) versus Asset-Based (18.04 TWD). Highest evidence: Growth DCF (80).

Notify me when 6175 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.2B TWD
Revenue growth (YoY) +4.3%
Net margin 9.5%
Return on equity 10.6%
Free cash flow 586M TWD FY2025
P/E ratio 32.7
More key figures
Operating margin 13.5%
EPS (TTM) 2.67 TWD
EPS growth (YoY) +1.1%
Net debt 11.6M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 67

Profitability 42
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Liton Technology Corp. engages in the manufacture and sale of electro etched and formed aluminum foils. The company offers low, medium, and high voltage formed aluminum foils for anode; low voltage aluminum etched foils; conductive foil; and TAB foils.

Full company description

Liton Technology Corp. engages in the manufacture and sale of electro etched and formed aluminum foils. The company offers low, medium, and high voltage formed aluminum foils for anode; low voltage aluminum etched foils; conductive foil; and TAB foils. Its products are used in various industries and products, such as aerospace, high-speed rail, MRT systems, solar and wind power, computers, mobile phones, automobiles, home appliances, and industrial products. It has operations in Mainland China, Indonesia, Malaysia, Taiwan, and internationally. The company was formerly known as Liton Electrics Corp. and changed its name to Liton Technology Corp. in April 1998. Liton Technology Corp. was incorporated in 1993 and is headquartered in Miaoli, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Liton Technology Corp reported revenue of 4.2B TWD in FY2025 versus 4.2B TWD in FY2021, a compound −0.1%/yr. Reported net income was 401M TWD in FY2025, compounding −4.8%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.2B TWD
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Revenue −0.1%/yr
FY21 4.2B TWD
FY22 3.8B TWD
FY23 3.7B TWD
FY24 4.2B TWD
FY25 4.2B TWD
Net income −4.8%/yr
FY21 487M TWD
FY22 503M TWD
FY23 295M TWD
FY24 469M TWD
FY25 401M TWD
Character of growth · EPS growth decomposed (2012-2023) +27.1 % p.a.
Revenue per share +5.3 pp

of which total revenue +8.8 pp · buybacks/dilution −3.5 pp

EBIT margin +34.3 pp
Tax rate +3.3 pp
Residual (interest, one-offs) −15.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

6175 screens 40% overvalued. Compare with Shandong Hongqiao Aluminum Industry Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Liton Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/6175

Peer Group

Aluminum · 82 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 14% · Above median
Revenue growth 4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 32.7× · Pricier than 75% of peers
P/B 3.24× · Pricier than 75% of peers
P/S (TTM) 3.11× · Pricier than 75% of peers
P/FCF 0.7× · Cheaper than 75% of peers
EV/EBITDA 13.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 12
FUTURE 22 · sector 25
PAST 42 · sector 31
HEALTH 100 · sector 91
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Liton Technology Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Liton Technology Corp (6175) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 45.36 TWD versus a price of 75.60 TWD, about −40% (overvalued).
What is the fair value of 6175?
Our model-based fair value for Liton Technology Corp is 45.36 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 75.60 TWD.
What is the quality score of 6175?
Liton Technology Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Liton Technology Corp (6175)?
Liton Technology Corp reported trailing-twelve-month revenue of about 4.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6175?
The net profit margin of Liton Technology Corp is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Liton Technology Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.