NUUO Inc. (6419) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of NUUO Inc. stock TWD 122, price TWD 111, upside +10.0%, quality 72 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 17.31 TWD – 194.50 TWD · fair‑value band 67.57 TWD – 160.73 TWD · the 111.00 TWD price screens below the 122.10 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow NUUO in your weekly email
Every Wednesday you see whether NUUO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
NUUO Inc. provides surveillance solutions for recording, monitoring, and third-party solution integration for IP and analog cameras in Taiwan.
Show moreShow less
The company provides network video recorders, such as rackmount servers, standalone NVRSoloPlus and NVR Mini3; network cameras, that includes fixed dome, bullet, speed dome, fisheye, and others; and accessories, such as hard drive, switch, access control, and I/O box, as well as NUUO Titan Pro, a Linux-based VMS solution; NUUO Crystal, a VMS solution; and NUUO Mainconsole, a NUUO PC based video recording server.
It also offers NUUO Point of Sale (POS) solution that connects surveillance video with transaction data from POS and ATM; NUUO Facial recognition solution that connects surveillance videos with NUUO Nuface software; NUUO license plate recognition (LPR) solution, which connects surveillance videos with third party LPR solutions for access control, traffic monitoring, tolling, and measuring journey time; Modbus Trigger, which connect Modbus devices and receive real-time data; and NUUO Access Control solution that connects surveillance video with access control systems from 3rd party partners.
It serves retail, education, industrial, transportation, hospitality, government, and other industries. NUUO Inc. was founded in 2004 and is headquartered in Miaoli, Taiwan.
Stock analysis
NUUO Inc. (6419) currently trades at 111.00 TWD, while our model-based Fair Value estimate is 122.10 TWD, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 279.63 TWD per share, and 11 of the 26 models we run sit above the 111.00 TWD price.
Bear case: the Asset-Based group reads lowest at 29.14 TWD, and 15 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 67.57 TWD (bear) to 160.73 TWD (bull), the price of 111.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
NUUO Inc. reported revenue of 498M TWD in FY2025 versus 266M TWD in FY2021, a compound +17.0%/yr. Reported net income was 126M TWD in FY2025, compounding +18.4%/yr from FY2021.
Key figures
Market cap 1.5B TWD (≈ $45.0M) Micro · P/E ratio 3.7 · P/S ratio 1.62 · EPS (TTM) 30.11 TWD · Net margin 42.9% · Return on equity 73.5% · Return on assets (EBIT) 10.3% (5-year average) · Operating margin 7.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 77 out of 100 (medium confidence).
What moves the price
The share trades about 43% below its 52-week high and 127% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 1% fair-value upside, at 10%, 6419 screens cheaper than that median.
Fair Value models
Bear67.57 TWDFair Value 122.10 TWDBull160.73 TWD
Price 111.00 TWD · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (25.82 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.6%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −2.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−27% → 12%
⚠ Rate on operating basis: 2025 sits 78% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +15.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 105 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NUUO Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6419
Frequently asked questions
Is NUUO Inc. (6419) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 122.10 TWD versus a price of 111.00 TWD, about +10% upside (fairly valued).
What is the fair value of 6419?
Our model-based fair value for NUUO Inc. is 122.10 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 111.00 TWD.
What is the quality score of 6419?
NUUO Inc. has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NUUO Inc. (6419)?
Our model-based price target is the fair value of 122.10 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 67.57 TWD, optimistic scenario 160.73 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the NUUO Inc. stock forecast for 2026?
Our models put fair value at 122.10 TWD, about +10% upside versus a price of 111.00 TWD (fairly valued). Cautious scenario 67.57 TWD, optimistic scenario 160.73 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of NUUO Inc. (6419)?
NUUO Inc. reported trailing-twelve-month revenue of about 912M TWD (latest available figure, as of Nov 7, 2026).
What growth is priced into NUUO Inc. (6419)?
For today's price to be fair in a discounted-cash-flow model, NUUO Inc. would have to grow free cash flow by +17.8 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 6419 use?
Our models discount NUUO Inc. at 11.8 %: a base by market capitalisation (micro), damped by beta 0.43, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NUUO Inc. that is +17.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has NUUO Inc. (6419) delivered so far?
Over the past 5 years revenue at NUUO Inc. grew +14.3 % a year. The price currently implies free-cash-flow growth of +17.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NUUO Inc. (6419) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into NUUO Inc. (+17.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NUUO Inc. (6419)?
The free-cash-flow yield on the price is 3.42 %: that much free cash flow NUUO Inc. produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NUUO Inc. (6419)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NUUO Inc. it is 122.10 TWD per share (as of Nov 7, 2026), against a price of 111.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is NUUO Inc. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 6419 trades below its calculated fair value: price 111.00 TWD, fair value 122.10 TWD, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6419?
No. The price is what the market pays today (111.00 TWD); the fair value is what the company's own numbers justify (122.10 TWD). For NUUO Inc. the two are 11.10 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is NUUO Inc. worth?
The market values NUUO Inc. at about 1.5B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 111.00 TWD; our models calculate a fair value of 122.10 TWD per share.
What do the bullish and bearish scenarios say about 6419?
Our models span a range for NUUO Inc.: cautious scenario 67.57 TWD, base 122.10 TWD, optimistic 160.73 TWD per share (as of Nov 7, 2026, price 111.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6419?
NUUO Inc. trades at a price-to-earnings ratio of 3.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 122.10 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 9.0. Other multiples: P/B 3.2, P/S 1.6, EV/EBITDA 16.7.
How solid is the balance sheet of NUUO Inc. (6419)?
Balance-sheet figures for NUUO Inc. (as of Nov 7, 2026): return on equity 73.5%. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is 6419 from its 52-week high?
NUUO Inc. trades at 111.00 TWD, about 43% below its 52-week high of 194.50 TWD and 127% above the low of 49.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 122.10 TWD is for.
Which stocks are comparable to NUUO Inc.?
From the same area (Industrials) we also value Allegion plc, ADT Inc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NUUO Inc. stock attractive at the current price?
The data as of Nov 7, 2026: price 111.00 TWD, calculated fair value 122.10 TWD (+10%), Quality Score 72/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6419 calculated?
We run NUUO Inc. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 122.10 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. NUUO Inc. currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NUUO Inc. (6419)?
The closing price on Nov 6, 2026 was 111.00 TWD. Our model-based fair value is 122.10 TWD, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NUUO Inc. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (67.57 TWD to 160.73 TWD) leaves room in how you read the outcome.
Key figures of NUUO Inc.
How large is the market capitalisation of NUUO Inc. (6419)?
The market capitalisation of NUUO Inc. is 1.5B TWD (≈ $45.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NUUO Inc. (6419)?
The price-to-sales ratio of NUUO Inc. is 1.62 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NUUO Inc. (6419)?
Earnings per share at NUUO Inc. are 30.11 TWD (price ÷ EPS = P/E 3.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of NUUO Inc. (6419)?
The net margin of NUUO Inc. is 42.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NUUO Inc. (6419)?
The return on equity (ROE) of NUUO Inc. is 73.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NUUO Inc. (6419)?
On an EBIT basis the return on assets of NUUO Inc. is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NUUO Inc. (6419)?
The operating margin of NUUO Inc. is 7.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NUUO Inc. (6419)?
Revenue at NUUO Inc. is growing +347% versus a year earlier (3y avg +40.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NUUO Inc. (6419)?
Earnings per share at NUUO Inc. are growing +194% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does NUUO Inc. (6419) carry?
The net debt of NUUO Inc. is 26.6M TWD (fiscal year 2023, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch NUUO Inc. in the live analysis
One click puts NUUO Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026