GameSparcs Co Ltd (6542) fair value: what the stock is really worth
We calculate from audited financials what GameSparcs Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch GameSparcs Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 38.98 TWD – 75.01 TWD · fair‑value band 10.09 TWD – 10.64 TWD · the 42.85 TWD price screens above the 10.64 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Gamesparcs Co.,Ltd. designs, develops, and publishes mobile games and licenses leisure gaming systems. It operates game agency and develops gaming software. The company also provides material handling services. Additionally, it offers general advertising services and gaming peripheral products. The company was formerly known as Net Publishing Co., Ltd.
Show more
Gamesparcs Co.,Ltd. designs, develops, and publishes mobile games and licenses leisure gaming systems. It operates game agency and develops gaming software. The company also provides material handling services. Additionally, it offers general advertising services and gaming peripheral products. The company was formerly known as Net Publishing Co., Ltd. Gamesparcs Co.,Ltd. was founded in 2000 and is based in Taichung, Taiwan.
Stock analysis
GameSparcs Co Ltd (6542) currently trades at 42.85 TWD, while our model-based Fair Value estimate is 10.64 TWD, implying the stock looks roughly 302.7% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 18.91 TWD per share, and 0 of the 15 models we run sit above the 42.85 TWD price.
Bear case: the Economic Profit group reads lowest at 10.36 TWD, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 10.09 TWD (bear) to 10.64 TWD (bull), the price of 42.85 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
GameSparcs Co Ltd reported revenue of 884M TWD in FY2025 versus 736M TWD in FY2021, a compound +4.7%/yr. Reported net income was 924K TWD in FY2025.
Key figures
Market cap 1.8B TWD (≈ $56.7M) · P/S ratio 2.08 · EPS (TTM) 0.0200 TWD · Dividend yield 0.0% · Net margin 0.1% · Return on equity −0.6% · Return on assets (EBIT) 2.9% · Operating margin −2.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 27% fair-value upside, at −75%, 6542 screens richer than that median.
Fair Value models
Bear 10.09 TWDFair Value 10.64 TWDBull 10.64 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.27/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−55.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−55.1%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 1%
⚠ Revenue per share shrinking 13.7%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 148 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GameSparcs Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6542
Frequently asked questions
Is GameSparcs Co Ltd (6542) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 10.64 TWD versus a price of 42.85 TWD, about −75% upside (overvalued).
What is the fair value of 6542?
Our model-based fair value for GameSparcs Co Ltd is 10.64 TWD (as of Sep 13, 2026), built from audited fundamentals. The current price: 42.85 TWD.
What is the quality score of 6542?
GameSparcs Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GameSparcs Co Ltd (6542)?
Our model-based price target is the fair value of 10.64 TWD (as of Sep 13, 2026) from 15 valuation models. Cautious scenario 10.09 TWD, optimistic scenario 10.64 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the GameSparcs Co Ltd stock forecast for 2026?
Our models put fair value at 10.64 TWD, about −75% upside versus a price of 42.85 TWD (overvalued). Cautious scenario 10.09 TWD, optimistic scenario 10.64 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of GameSparcs Co Ltd (6542)?
GameSparcs Co Ltd reported trailing-twelve-month revenue of about 931M TWD (latest available figure, as of Sep 13, 2026).
Does GameSparcs Co Ltd pay a dividend?
GameSparcs Co Ltd currently shows a dividend yield of about 0.05% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of GameSparcs Co Ltd (6542)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GameSparcs Co Ltd it is 10.64 TWD per share (as of Sep 13, 2026), against a price of 42.85 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is GameSparcs Co Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 6542 trades above its calculated fair value: price 42.85 TWD, fair value 10.64 TWD, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6542?
No. The price is what the market pays today (42.85 TWD); the fair value is what the company's own numbers justify (10.64 TWD). For GameSparcs Co Ltd the two are 32.21 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is GameSparcs Co Ltd worth?
The market values GameSparcs Co Ltd at about 1.8B TWD (market capitalisation, as of Sep 13, 2026). Per share that is 42.85 TWD; our models calculate a fair value of 10.64 TWD per share.
What do the bullish and bearish scenarios say about 6542?
Our models span a range for GameSparcs Co Ltd: cautious scenario 10.09 TWD, base 10.64 TWD, optimistic 10.64 TWD per share (as of Sep 13, 2026, price 42.85 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GameSparcs Co Ltd (6542)?
Balance-sheet figures for GameSparcs Co Ltd (as of Sep 13, 2026): return on equity −0.6%. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 6542 from its 52-week high?
GameSparcs Co Ltd trades at 42.85 TWD, about 27% below its 52-week high of 58.50 TWD and 1% above the low of 42.55 TWD (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 10.64 TWD is for.
Which stocks are comparable to GameSparcs Co Ltd?
From the same area (Communication Services) we also value Konami Group, NetEase, Inc, Electronic Arts Inc, Take-Two Interactive Software, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GameSparcs Co Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price 42.85 TWD, calculated fair value 10.64 TWD (−75%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6542 calculated?
We run GameSparcs Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10.64 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. GameSparcs Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with GameSparcs Co Ltd right now?
The price sits above even our optimistic bull case (10.64 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (10.09 TWD to 10.64 TWD), unusually little disagreement for a valuation.
Key figures of GameSparcs Co Ltd
How large is the market capitalisation of GameSparcs Co Ltd (6542)?
The market capitalisation of GameSparcs Co Ltd is 1.8B TWD (≈ $56.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GameSparcs Co Ltd (6542)?
The price-to-sales ratio of GameSparcs Co Ltd is 2.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GameSparcs Co Ltd (6542)?
Earnings per share at GameSparcs Co Ltd are 0.0200 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of GameSparcs Co Ltd (6542)?
The dividend yield of GameSparcs Co Ltd is 0.0% (payout 100%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GameSparcs Co Ltd (6542)?
The net margin of GameSparcs Co Ltd is 0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GameSparcs Co Ltd (6542)?
The return on equity (ROE) of GameSparcs Co Ltd is −0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GameSparcs Co Ltd (6542)?
On an EBIT basis the return on assets of GameSparcs Co Ltd is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GameSparcs Co Ltd (6542)?
The operating margin of GameSparcs Co Ltd is −2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GameSparcs Co Ltd (6542)?
Revenue at GameSparcs Co Ltd is growing +21.2% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GameSparcs Co Ltd (6542)?
Earnings per share at GameSparcs Co Ltd are growing +38.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GameSparcs Co Ltd (6542) generate?
The free cash flow of GameSparcs Co Ltd is −57.0M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does GameSparcs Co Ltd (6542) hold?
GameSparcs Co Ltd holds more cash than debt, 736M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch GameSparcs Co Ltd in the live analysis
One click puts GameSparcs Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
