EN DE

Inergy Technology Inc (6693) Fair Value & Analysis

Technology · TW · Market cap 8.4B TWD

IT Inergy Technology Inc 6693 · TWO
Price184.00 TWD
Fair Value66.24 TWD
Upside-64.0%
Quality65/100
Watch Inergy Technology Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.8% net margin
Low debt · negative free cash flow
0.33% dividend yield
Mixed vs. peers (6/11)
Narrow moat 36/100
Evidence: Medium Range 49.06 TWD – 83.40 TWD Share as image

Fair value as of: Jul 21, 2026

From 8 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 33.12 TWD to 66.24 TWD (+100.0%) since Jul 21, 2026. Share price −22.2% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (83.40 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

275.83 TWD 52.37 TWD Fair Value 66.24 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 52.37 TWD – 275.83 TWD · fair‑value band 49.06 TWD – 83.40 TWD · the 184.00 TWD price screens above the 66.24 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inergy Technology Inc (6693) currently trades at 184.00 TWD, while our model-based Fair Value estimate is 66.24 TWD, implying the stock looks roughly 64.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Inergy Technology Inc generated revenue of 1.6B TWD at a net margin of 3.8%. Revenue grew 64.2% year over year. It earns a return on equity of 5.3%. Net debt stands at 55.2M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 49.06 TWD (bear case) to 83.40 TWD (bull case); at 184.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 253% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -64%, 6693 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 17.29 TWD 18.91 TWD 20.31 TWD 72
Gordon GGM 17.83 TWD 35.52 TWD 53.79 TWD 70
DDM Multi-Stage 17.83 TWD 30.70 TWD 37.50 TWD 61
All 8 models by family
Earnings-Based
EPV 17.29 TWD 18.91 TWD 20.31 TWD 59
Dividend Discount
Gordon GGM 17.83 TWD 35.52 TWD 53.79 TWD 70
DDM Multi-Stage 17.83 TWD 30.70 TWD 37.50 TWD 61
Multiples
EV/EBIT 32.77 TWD 41.36 TWD 49.94 TWD 53
EV/EBITDA 37.44 TWD 47.59 TWD 57.73 TWD 54
EV/Revenue 20.04 TWD 25.62 TWD 31.20 TWD 43
Asset-Based
NCAV (Graham) 11.88 TWD 15.92 TWD 23.76 TWD 50
Economic Profit
ROIC Compounder 17.29 TWD 18.91 TWD 20.31 TWD 72

Widest divergence: Multiples (41.36 TWD) versus Asset-Based (15.92 TWD). Highest evidence: ROIC Compounder (72).

Notify me when 6693 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6B TWD
Revenue growth (YoY) +64.2%
Net margin 3.8%
Return on equity 5.3%
Free cash flow −73.3M TWD FY2025
Operating margin 10.7%
More key figures
EPS (TTM) -0.0900 TWD
Dividend yield 0.3%
EPS growth (YoY) -6.7%
Net debt 55.2M TWD FY2021

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 79

Profitability 29
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inergy Technology Inc. engages in product designing, wholesale, and retail sale of electrical appliances and electronic materials in Taiwan, China, Vietnam, and internationally. It offers power MOFSET; SiC schottky barrier diodes; BLDC motor driver; cooling fan driver; half-bridge IPM; and hall sensors.

Full company description

Inergy Technology Inc. engages in product designing, wholesale, and retail sale of electrical appliances and electronic materials in Taiwan, China, Vietnam, and internationally. It offers power MOFSET; SiC schottky barrier diodes; BLDC motor driver; cooling fan driver; half-bridge IPM; and hall sensors. The company was incorporated in 2007 and is based in Jhubei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inergy Technology Inc reported revenue of 1.4B TWD in FY2025 versus 1.2B TWD in FY2021, a compound +3.9%/yr. Reported net income was −4.0M TWD in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.4B TWD
Latest YoY
+29.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue +3.9%/yr
FY21 1.2B TWD
FY22 1.3B TWD
FY23 960M TWD
FY24 1.1B TWD
FY25 1.4B TWD
Net income
FY21 118M TWD
FY22 112M TWD
FY23 16.3M TWD
FY24 152M TWD
FY25 −4.0M TWD

6693 screens 64% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inergy Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/6693

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −64% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 5% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 64% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 21 · sector 25
HEALTH 93 · sector 97
DIVIDEND 7 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $418.47 $208.16 -50%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Inergy Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inergy Technology Inc (6693) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 66.24 TWD versus a price of 184.00 TWD, about −64% (overvalued).
What is the fair value of 6693?
Our model-based fair value for Inergy Technology Inc is 66.24 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 184.00 TWD.
What is the quality score of 6693?
Inergy Technology Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inergy Technology Inc (6693)?
Inergy Technology Inc reported trailing-twelve-month revenue of about 1.6B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6693?
The net profit margin of Inergy Technology Inc is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does Inergy Technology Inc pay a dividend?
Inergy Technology Inc currently shows a dividend yield of about 0.39% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inergy Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.