EN DE

PADAUK Technology Company (6716) Fair Value & Analysis

Technology · TW · Market cap 2.5B TWD

PT PADAUK Technology Company 6716 · TWO
Price105.00 TWD
Fair Value39.13 TWD
Upside-62.7%
Quality60/100
Watch PADAUK Technology Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.6% net margin
Low debt · generates free cash flow
1.99% dividend yield
Ranks above peers (12/14)
Moderate moat 50/100
Evidence: High Range 30.54 TWD – 47.71 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +2.4% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (47.71 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

172.27 TWD 41.55 TWD Fair Value 39.13 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 41.55 TWD – 172.27 TWD · fair‑value band 30.54 TWD – 47.71 TWD · the 105.00 TWD price screens above the 39.13 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PADAUK Technology Company (6716) currently trades at 105.00 TWD, while our model-based Fair Value estimate is 39.13 TWD, implying the stock looks roughly 62.7% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PADAUK Technology Company generated revenue of 1.2B TWD at a net margin of 8.6%. Revenue grew 68.3% year over year. It earns a return on equity of 14.6%. The balance sheet holds a net cash position of 145M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 30.54 TWD (bear case) to 47.71 TWD (bull case); at 105.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 157% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -63%, 6716 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 32.73 TWD 41.72 TWD 55.79 TWD 80
Residual Income 20.84 TWD 22.54 TWD 26.06 TWD 76
Rev-Margin DCF 34.80 TWD 46.55 TWD 61.28 TWD 74
All 26 models by family
DCF Models
FCF DCF 32.78 TWD 42.46 TWD 58.10 TWD 38
Owner Earnings 48.17 TWD 68.61 TWD 101.61 TWD 31
5Y Revenue Exit 34.80 TWD 46.85 TWD 63.05 TWD 39
5Y EBITDA Exit 45.02 TWD 67.37 TWD 95.19 TWD 41
5Y P/E Exit 42.93 TWD 63.18 TWD 85.99 TWD 38
10Y Revenue Exit 33.39 TWD 44.33 TWD 60.71 TWD 36
10Y EBITDA Exit 40.49 TWD 58.82 TWD 86.35 TWD 37
10Y P/E Exit 39.15 TWD 55.86 TWD 79.02 TWD 35
Earnings-Based
Graham-Dodd 14.57 TWD 61.59 TWD 84.07 TWD 54
Lynch FV 15.67 TWD 22.39 TWD 29.11 TWD 50
PEG = 1.0 15.67 TWD 22.39 TWD 29.11 TWD 46
EPV 32.16 TWD 34.25 TWD 36.05 TWD 59
Dividend Discount
Gordon GGM 30.00 TWD 59.77 TWD 90.51 TWD 70
DDM Multi-Stage 30.00 TWD 51.66 TWD 63.09 TWD 61
Multiples
P/E Multiple 32.14 TWD 42.85 TWD 53.56 TWD 63
P/S Multiple 27.32 TWD 36.42 TWD 45.53 TWD 58
P/B Multiple 27.32 TWD 36.42 TWD 45.53 TWD 55
EV/EBIT 44.66 TWD 53.25 TWD 61.83 TWD 53
EV/EBITDA 54.53 TWD 66.41 TWD 78.28 TWD 54
EV/Revenue 36.27 TWD 43.71 TWD 51.15 TWD 43
Asset-Based
NCAV (Graham) 12.34 TWD 16.54 TWD 24.69 TWD 50
Growth DCF
Growth DCF 32.73 TWD 41.72 TWD 55.79 TWD 80
Rev-Margin DCF 34.80 TWD 46.55 TWD 61.28 TWD 74
Economic Profit
Residual Income 20.84 TWD 22.54 TWD 26.06 TWD 76
ROIC Compounder 33.64 TWD 38.01 TWD 43.32 TWD 72
Growth Earnings
Growth-Adj P/E 25.79 TWD 36.84 TWD 47.90 TWD 68

Widest divergence: DCF Models (55.86 TWD) versus Asset-Based (16.54 TWD). Highest evidence: Growth DCF (80).

Notify me when 6716 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B TWD
Revenue growth (YoY) +68.3%
Net margin 8.6%
Return on equity 14.6%
Free cash flow 35.5M TWD FY2025
P/E ratio 42.1
More key figures
Operating margin 12.1%
EPS (TTM) 2.16 TWD
Dividend yield 1.9%
EPS growth (YoY) +726%
Net cash 145M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 72

Profitability 49
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 94
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PADAUK Technology Company Limited engages in the research, development, design, manufacture, and sale of integrated circuit products. Its products are used in interactive smart toys, remote control and smart household appliances, industrial grade chips, and high-efficiency brushless DC motors.

Full company description

PADAUK Technology Company Limited engages in the research, development, design, manufacture, and sale of integrated circuit products. Its products are used in interactive smart toys, remote control and smart household appliances, industrial grade chips, and high-efficiency brushless DC motors. The company is also involved in the manufacturing of electrical components; retail sale of electronic materials; and international trade, as well as provision of technical services. PADAUK Technology Company Limited was founded in 2005 and is based in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PADAUK Technology Company reported revenue of 1.1B TWD in FY2025 versus 966M TWD in FY2021, a compound +2.9%/yr. Reported net income was 64.8M TWD in FY2025, compounding −30.8%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
−15.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +2.9%/yr
FY21 966M TWD
FY22 939M TWD
FY23 1.1B TWD
FY24 1.3B TWD
FY25 1.1B TWD
Net income −30.8%/yr
FY21 282M TWD
FY22 201M TWD
FY23 59.3M TWD
FY24 129M TWD
FY25 64.8M TWD

6716 screens 63% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PADAUK Technology Company Fair Value". https://www.fairvalue-calculator.com/stock/6716

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −63% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 68% · Top 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 38.4× · Cheaper than median
P/B 3.36× · Pricier than median
P/S (TTM) 2.04× · Cheaper than median
P/FCF 2.2× · Cheaper than median
EV/EBITDA 16.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 58 · sector 25
HEALTH 100 · sector 97
DIVIDEND 40 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $418.47 $208.16 -50%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare PADAUK Technology Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PADAUK Technology Company (6716) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 39.13 TWD versus a price of 105.00 TWD, about −63% (overvalued).
What is the fair value of 6716?
Our model-based fair value for PADAUK Technology Company is 39.13 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 105.00 TWD.
What is the quality score of 6716?
PADAUK Technology Company has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PADAUK Technology Company (6716)?
PADAUK Technology Company reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6716?
The net profit margin of PADAUK Technology Company is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does PADAUK Technology Company pay a dividend?
PADAUK Technology Company currently shows a dividend yield of about 1.85% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PADAUK Technology Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.