EN DE

Tigerair Taiwan Co (6757) Fair Value & Analysis

Industrials · TW · Market cap 26.9B TWD

TT Tigerair Taiwan Co 6757 · TW
Price57.40 TWD
Fair Value57.74 TWD
Upside+0.6%
Quality52/100
Watch Tigerair Taiwan Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.1% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Wide moat 75/100
Evidence: High Range 43.30 TWD – 90.27 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 112.74 TWD to 57.74 TWD (−48.8%) since Jul 12, 2026. Share price −4.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (43.30 TWD to 90.27 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

100.55 TWD 24.58 TWD Fair Value 57.74 TWD Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

36‑month range 24.58 TWD – 100.55 TWD · fair‑value band 43.30 TWD – 90.27 TWD · the 57.40 TWD price screens below the 57.74 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tigerair Taiwan Co (6757) currently trades at 57.40 TWD, while our model-based Fair Value estimate is 57.74 TWD, implying the stock looks roughly 0.6% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Tigerair Taiwan Co generated revenue of 17.8B TWD at a net margin of 16.1%. Revenue grew 19.6% year over year. It earns a return on equity of 42.9%. The balance sheet holds a net cash position of 1.3B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 43.30 TWD (bear case) to 90.27 TWD (bull case); at 57.40 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 40% fair-value upside, at 1%, 6757 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 168.21 TWD 310.78 TWD 544.41 TWD 80
Residual Income 32.44 TWD 37.96 TWD 137.17 TWD 76
Rev-Margin DCF 110.61 TWD 167.17 TWD 286.50 TWD 74
All 26 models by family
DCF Models
FCF DCF 177.36 TWD 265.63 TWD 546.73 TWD 38
Owner Earnings 87.33 TWD 168.83 TWD 339.92 TWD 31
5Y Revenue Exit 103.07 TWD 148.90 TWD 243.80 TWD 39
5Y EBITDA Exit 150.34 TWD 244.50 TWD 429.01 TWD 41
5Y P/E Exit 129.43 TWD 245.16 TWD 400.27 TWD 38
10Y Revenue Exit 123.94 TWD 215.38 TWD 264.54 TWD 36
10Y EBITDA Exit 160.54 TWD 317.19 TWD 586.57 TWD 37
10Y P/E Exit 145.28 TWD 272.16 TWD 474.73 TWD 35
Earnings-Based
Graham-Dodd 36.51 TWD 254.59 TWD 357.29 TWD 54
Lynch FV 131.53 TWD 187.90 TWD 244.28 TWD 50
PEG = 1.0 131.53 TWD 187.90 TWD 244.28 TWD 46
EPV 77.08 TWD 86.02 TWD 93.84 TWD 59
Dividend Discount
Gordon GGM 55.55 TWD 115.50 TWD 183.23 TWD 70
DDM Multi-Stage 55.55 TWD 97.39 TWD 121.22 TWD 61
Multiples
P/E Multiple 84.56 TWD 112.74 TWD 140.93 TWD 63
P/S Multiple 55.16 TWD 73.55 TWD 91.94 TWD 58
P/B Multiple 53.75 TWD 71.66 TWD 89.58 TWD 55
EV/EBIT 112.44 TWD 142.11 TWD 171.77 TWD 53
EV/EBITDA 135.68 TWD 173.10 TWD 210.51 TWD 54
EV/Revenue 69.78 TWD 89.64 TWD 109.49 TWD 43
Asset-Based
NCAV (Graham) 7.96 TWD 10.67 TWD 15.92 TWD 50
Growth DCF
Growth DCF 168.21 TWD 310.78 TWD 544.41 TWD 80
Rev-Margin DCF 110.61 TWD 167.17 TWD 286.50 TWD 74
Economic Profit
Residual Income 32.44 TWD 37.96 TWD 137.17 TWD 76
ROIC Compounder 77.08 TWD 86.02 TWD 93.84 TWD 72
Growth Earnings
Growth-Adj P/E 172.04 TWD 245.78 TWD 319.51 TWD 68

Widest divergence: Growth Earnings (245.78 TWD) versus Asset-Based (10.67 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 17.8B TWD
Revenue growth (YoY) +19.6%
Net margin 16.1%
Return on equity 42.9%
Free cash flow 4.2B TWD FY2025
P/E ratio 10.9
More key figures
Operating margin 30.5%
EPS (TTM) 5.36 TWD
EPS growth (YoY) +41.5%
Net cash 1.3B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 41

Profitability 61
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tigerair Taiwan Co., Ltd. engages in air transport, passenger and cargo routes, and ground handling business in Taiwan. The company was founded in 2014 and is based in Taoyuan City, Taiwan. Tigerair Taiwan Co., Ltd. is a subsidiary of China Airlines, Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tigerair Taiwan Co reported revenue of 16.9B TWD in FY2025 versus 244M TWD in FY2021, a compound +188.4%/yr. Reported net income was 2.5B TWD in FY2025.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
16.9B TWD
Latest YoY
+2.9%
Avg. growth/yr (3Y)
+134.2%
Avg. growth/yr (5Y)
+55.1%
Avg. growth/yr (6Y)
+10.0%
Revenue +188.4%/yr
FY21 244M TWD
FY22 1.3B TWD
FY23 12.5B TWD
FY24 16.4B TWD
FY25 16.9B TWD
Net income
FY21 −2.3B TWD
FY22 −2.8B TWD
FY23 1.8B TWD
FY24 2.8B TWD
FY25 2.5B TWD

Watch 6757: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tigerair Taiwan Co Fair Value". https://www.fairvalue-calculator.com/stock/6757

Peer Group

Airlines · 60 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Top 25%
Fair Value upside +1% · Below median
Return on equity (TTM) 43% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 20% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Airlines median · lower = cheaper

P/E (TTM) 10.9× · Pricier than median
P/B 3.68× · Pricier than 75% of peers
P/S (TTM) 1.51× · Pricier than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 4.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 37
FUTURE 98 · sector 46
PAST 100 · sector 46
HEALTH 100 · sector 72
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Air Lines, Inc DAL $84.17 $118.24 +40%
United Airlines Holdings UAL $120.97 $175.62 +45%
Ryanair Holdings RYA €25.47 €41.26 +62%
Southwest Airlines Co LUV $47.56 $14.76 -69%
InterGlobe Aviation Limited INDIGO ₹5,249 ₹3,704 -29%
Singapore Airlines Limited C6L 7.60 SGD 7.89 SGD +4%
Air China Limited 601111 ¥5.97 ¥7.16 +20%
LATAM Airlines Group LTM $54.87 $106.79 +95%
Deutsche Lufthansa AG 1LHA €8.57 €15.42 +80%
China Southern Airlines Company 600029 ¥4.99 ¥1.28 -74%

Compare Tigerair Taiwan Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tigerair Taiwan Co (6757) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 57.74 TWD versus a price of 57.40 TWD, about +1% (fairly valued).
What is the fair value of 6757?
Our model-based fair value for Tigerair Taiwan Co is 57.74 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 57.40 TWD.
What is the quality score of 6757?
Tigerair Taiwan Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tigerair Taiwan Co (6757)?
Tigerair Taiwan Co reported trailing-twelve-month revenue of about 17.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6757?
The net profit margin of Tigerair Taiwan Co is about 16.1%, meaning it keeps roughly 16.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tigerair Taiwan Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.