6828 (6828) Fair Value & Analysis

Utilities · Market cap HK$659M

6 6828 6828 · HK

PriceHK$0.0290

Fair ValueHK$0.0438

Upside+51.0%

Quality36/100

Watch 6828 for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range HK$0.0380 – HK$0.0496

Fair value as of: Jul 2, 2026

From 11 valuation models · updated today

Share price −9.4% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.0280 – HK$0.0580 · fair‑value band HK$0.0380 – HK$0.0496 · the HK$0.0290 price screens below the HK$0.0438 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6828 (6828) currently trades at HK$0.0290, while our model-based Fair Value estimate is HK$0.0438 — implying the stock looks roughly 51.0% undervalued today. We read business quality at 36/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 6828 generated revenue of HK$1.9B at a net margin of 4.5%. Revenue grew 0.3% year over year. It earns a return on equity of 5.5%. Net debt stands at HK$2.2B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.9B

Revenue growth (YoY) +0.3%

Net margin 4.5%

Return on equity 5.5%

Free cash flow −HK$201M FY2025

Operating margin -3.0%

More key figures

EPS growth (YoY) +0.4%

Net debt HK$2.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6828 reported revenue of HK$2.1B in FY2025 versus HK$1.7B in FY2021, a compound +5.4%/yr. Reported net income was HK$94.5M in FY2025.

Revenue +5.4%/yr

FY21 HK$1.7B

FY22 HK$1.6B

FY23 HK$2.1B

FY24 HK$1.7B

FY25 HK$2.1B

Net income

FY21 −HK$275M

FY22 HK$18.6M

FY23 HK$91.3M

FY24 HK$85.1M

FY25 HK$94.5M

Is 6828 fairly valued? → Check now

Similar stocks

6 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Naturgy Energy Group GASNY	$6.51	$6.59	+1%
Atmos Energy Corporation ATO	$169.27	$87.09	-49%
Snam S.p.A SRG	€6.19	€4.95	-20%
Uniper SE UN0	€49.10	€14.80	-70%
NiSource Inc NI	$47.63	$20.56	-57%
The Hong Kong and China Gas Company HOKCY	$0.8537	$0.4100	-52%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 6828 (6828) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$0.0438 versus a price of HK$0.0290 — about +51% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 6828?

Our model-based fair value for 6828 is HK$0.0438 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0290.

What is the quality score of 6828?

6828 has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 6828 (6828)?

6828 reported trailing-twelve-month revenue of about HK$1.9B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 6828?

The net profit margin of 6828 is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.