M-POWER INFORMATION Co., LTD. (6874) Fair Value & Analysis

Technology · TW · Market cap 1.8B TWD (≈ $56.4M)

What is M-POWER INFORMATION Co., LTD. really worth?

MP M-POWER INFORMATION Co., LTD. 6874 · TWO

Price69.80 TWD

Fair Value56.13 TWD

Upside−19.6%

Quality57/100

A solid business, but trading 24% above our fair value of 56.13 TWD.

As of Aug 29, 2026, the fair value of M-POWER INFORMATION Co., LTD. is 56.13 TWD per share against a price of 69.80 TWD, so the fair value sits 20% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch M-POWER INFORMATION Co., LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Low debt · generates free cash flow

✓Ranks above peers (13/14)

Risks

!Weak Growth (revenue 3y −2.5 %/yr)

!Thin margins · 5.0% net margin

!Moderate moat 49/100

!Weak on valuation: 7 out of 100

For context

·4.30% dividend yield

Evidence: High Range 42.41 TWD – 72.28 TWD

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 8 days ago

Share price +3.9% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
The price sits in the upper half of our model range, so the margin of safety is thin.
The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (4 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

52‑month range 35.98 TWD – 155.18 TWD · fair‑value band 42.41 TWD – 72.28 TWD · the 69.80 TWD price screens above the 56.13 TWD fair value. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

M-POWER INFORMATION Co., LTD. (6874) currently trades at 69.80 TWD, while our model-based Fair Value estimate is 56.13 TWD, implying the stock looks roughly 24.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bull case: the Multiples group reads highest at a median of 57.68 TWD per share, and 2 of the 24 models we run sit above the 69.80 TWD price. Bear case: the Asset-Based group reads lowest at 14.55 TWD, and 22 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, M-POWER INFORMATION Co., LTD. generated revenue of 1.8B TWD at a net margin of 4.9%. Revenue grew 81.6% year over year. It earns a return on equity of 16.5%. The stock trades on a trailing P/E of 22.6. Fundamentals as of Aug 29, 2026

Our scenario range runs from 42.41 TWD (bear case) to 72.28 TWD (bull case); at 69.80 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −36% fair-value upside, at −20%, 6874 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.6276 TWD per share, which is 1.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence

Highest evidence

FCF DCF best evidence 37.67 TWD 44.09 TWD 55.89 TWD 79

Growth DCF 38.33 TWD 44.47 TWD 54.81 TWD 77

Owner Earnings 38.36 TWD 44.96 TWD 57.11 TWD 75

All 24 models by family

DCF Models

FCF DCF best evidence 37.67 TWD 44.09 TWD 55.89 TWD 79

Owner Earnings 38.36 TWD 44.96 TWD 57.11 TWD 75

5Y Revenue Exit 45.47 TWD 60.94 TWD 84.15 TWD 70

5Y EBITDA Exit 42.73 TWD 56.29 TWD 74.82 TWD 73

5Y P/E Exit 45.34 TWD 60.71 TWD 79.63 TWD 69

10Y Revenue Exit 40.94 TWD 52.78 TWD 66.20 TWD 65

10Y EBITDA Exit 40.33 TWD 50.01 TWD 60.78 TWD 67

10Y P/E Exit 41.79 TWD 52.64 TWD 63.58 TWD 62

Earnings-Based

Graham-Dodd 21.79 TWD 34.15 TWD 40.96 TWD 64

EPV 42.10 TWD 45.95 TWD 49.16 TWD 71

Dividend Discount

Gordon GGM 31.71 TWD 36.55 TWD 41.70 TWD 67

DDM Multi-Stage 31.71 TWD 39.66 TWD 48.66 TWD 65

Multiples

P/E Multiple 43.26 TWD 57.68 TWD 72.10 TWD 63

P/S Multiple 40.86 TWD 54.48 TWD 68.10 TWD 58

P/B Multiple 29.32 TWD 39.10 TWD 48.87 TWD 55

EV/EBIT 64.11 TWD 80.86 TWD 97.60 TWD 66

EV/EBITDA 51.83 TWD 64.48 TWD 77.13 TWD 67

EV/Revenue 54.51 TWD 71.93 TWD 89.34 TWD 54

Asset-Based

NCAV (Graham) 10.86 TWD 14.55 TWD 21.72 TWD 54

Growth DCF

Growth DCF 38.33 TWD 44.47 TWD 54.81 TWD 77

Rev-Margin DCF 45.47 TWD 61.55 TWD 81.66 TWD 71

Economic Profit

Residual Income 20.41 TWD 23.90 TWD 37.72 TWD 72

ROIC Compounder 42.34 TWD 46.65 TWD 50.78 TWD 69

Growth Earnings

Growth-Adj P/E 30.74 TWD 43.91 TWD 57.09 TWD 65

Widest divergence: Multiples (57.68 TWD) versus Asset-Based (14.55 TWD). Highest evidence: FCF DCF (79).

Notify me when 6874 reaches fair value

Put 6874 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 22.6

P/S ratio 1.14 P/E × margin

EPS (TTM) 3.09 TWD price ÷ EPS = P/E 22.6

Dividend yield 4.3% payout 97.1%

Net margin 5.0% FY2025

Return on equity 16.5% TTM

More key figures

Profitability

Return on assets (EBIT) 10.5% avg 5y

Operating margin 5.6% TTM

Growth

Revenue (TTM) 1.8B TWD TTM

Revenue growth (YoY) +81.6% 3y avg −2.5%

EPS growth (YoY) −2.7%

Balance sheet & cash flow

Free cash flow 61.6M TWD FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 51

Profitability 42

Margins and returns on capital today

Quality Growth 24

Are margins and returns improving?

Cashflow 44

Earnings quality: real cash, not paper profit

Fin. Strength 59

Balance sheet, leverage, solvency risk

Investment 82

Disciplined investing over empire-building

Low Volatility 79

Calm price path (market factor)

Momentum 43

Price trend over the last 3–12 months (market factor)

52W Momentum 31

Distance to the 52-week high (market factor)

Net Issuance 95

Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Full company description

M-Power Information Co., Ltd. offers information software solutions in Taiwan and internationally. It provides GCRS Group Consolidated Statement System, a direct report generation system without preliminary interviews; CarbonKeeper, provides tools for carbon inventory and reduction simulations to meet government requirements; and EZSO and EZPI, tool for audit reports and detailed working papers. It also offers Oracle Database and Oracle Cloud Infrastructure (OCI), data management and cloud infrastructure solutions; Weblogic, a productivity developer tool; Toad for Oracle, an automated migration tool; Foglight for Database, a monitoring tool; InTrust, a collection, storage, and analyzing tool; ApexSQL, offers SQL server management and development tool; Enterprise Reporter, a security and system administrator tool; ChangeAuditor, a tool for auditing and security for enterprise networks; LiteSpeed for SQL Server, a backup and recovery solution; Security Explorer, a centralized management tool for accessing controls, permissions, and security across various Microsoft platforms; SharePlex, a data replication tool; and Spotlight on SQL Server, a diagnostic and resolution tool. In addition, it offers Sybase Adaptive Server Enterprise, a low-cost database management system; IQ, a columnar relational database management system; SAP Data Service, an enterprise data management software; PowerDesigner, data modeling and metadata management tool; Identity Manager, identity governance and administration solution; Syslog NG, a cornerstone of log management; Safeguard, a protection and security tool; Active Roles, account and group management; PowerBuilder, applications into Java or .NET web conversion tool; PowerServer Mobile, a mobile applications builder tool; PowerServer Web, an automatic conversion tool; AppDynamics, a centric management for application; and INSTANA, application performance enhancement tool. The company was founded in 1999 and is based in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

M-POWER INFORMATION Co., LTD. reported revenue of 1.4B TWD in FY2025 versus 1.2B TWD in FY2021, a compound +4.2%/yr. Reported net income was 69.1M TWD in FY2025, compounding −3.3%/yr from FY2021.

Growth Quality 40/100

Revenue growth is weak, negative or inconsistent.

Latest Revenue (FY 2025)

1.4B TWD

Latest YoY

−22.7%

Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.

−2.5%

Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.

−0.9% · in TWD

Earnings growth per share plus dividend yield: the value created per share and year.

Earnings growth per share−5.2%

Dividend yield4.3%

Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8.7% (2021) → 7.0% (2025) · falling

Worst earnings drop28% (2025) · in TWD

Revenue +4.2%/yr

FY21 1.2B TWD

FY22 1.5B TWD

FY23 1.6B TWD

FY24 1.8B TWD

FY25 1.4B TWD

Net income −3.3%/yr

FY21 79.0M TWD

FY22 91.6M TWD

FY23 89.4M TWD

FY24 98.2M TWD

FY25 69.1M TWD

6874 screens 24% overvalued. Compare with SAP SE →

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

M-POWER INFORMATION Co., LTD. · Fair Value
56.13 TWD −24%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/6874.TWO" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">M-POWER INFORMATION Co., LTD. · Fair Value</span><br><b style="font-size:20px">56.13 TWD</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−24%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "M-POWER INFORMATION Co., LTD. Fair Value". https://www.fairvalue-calculator.com/stock/6874.TWO

Peer Group

Software - Application · 691 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median

Fair Value upside −20% · Above median

Return on equity (TTM) 19% · Top 25%

Return on assets 5% · Above median

Net margin (TTM) 5% · Above median

Operating margin (TTM) 8% · Above median

Revenue growth 8% · Above median

Dividend yield (TTM) 4.3% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 22.6× · Cheaper than median

P/B 3.81× · Pricier than median

P/S (TTM) 0.98× · Cheaper than median

P/FCF 0.9× · Cheaper than 75% of peers

EV/EBITDA 11.9× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

This stock

Sector peers

VALUE7 · sector 0

FUTURE42 · sector 36

PAST78 · sector 12

HEALTH100 · sector 98

DIVIDEND86 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock	Price	Fair Value	vs Fair Value
SAP SE SAP	€191.32	€169.59	−11%
Shopify Inc SHOP	C$209.78	C$28.76	−86%
Uber Technologies, Inc UBER	$78.82	$43.66	−45%
Salesforce, Inc CRM	$259.23	$249.28	−4%
ServiceNow, Inc NOW	$138.43	$43.73	−68%
Cadence Design Systems, Inc CDNS	$340.39	$112.57	−67%
Snowflake Inc SNOW	$329.11	$42.27	−87%
Adobe Inc ADBE	$266.51	$454.04	+70%
Automatic Data Processing, Inc ADP	$277.62	$177.51	−36%
Intuit Inc INTU	$332.70	$363.46	+9%

Compare M-POWER INFORMATION Co., LTD. with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is M-POWER INFORMATION Co., LTD. (6874) overvalued or undervalued?

As of Aug 29, 2026, our model estimates a fair value of 56.13 TWD versus a price of 69.80 TWD, about −20% upside (overvalued).

What is the fair value of 6874?

Our model-based fair value for M-POWER INFORMATION Co., LTD. is 56.13 TWD (as of Aug 29, 2026), built from audited fundamentals. The current price: 69.80 TWD.

What is the quality score of 6874?

M-POWER INFORMATION Co., LTD. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for M-POWER INFORMATION Co., LTD. (6874)?

Our model-based price target is the fair value of 56.13 TWD (as of Aug 29, 2026) from 24 valuation models. Cautious scenario 42.41 TWD, optimistic scenario 72.28 TWD. It is a calculation from audited fundamentals, not an analyst target.

What is the M-POWER INFORMATION Co., LTD. stock forecast for 2026?

Our models put fair value at 56.13 TWD, about −20% upside versus a price of 69.80 TWD (overvalued). Cautious scenario 42.41 TWD, optimistic scenario 72.28 TWD. The calculation is refreshed regularly with new filings.

What is the revenue of M-POWER INFORMATION Co., LTD. (6874)?

M-POWER INFORMATION Co., LTD. reported trailing-twelve-month revenue of about 1.8B TWD (latest available figure, as of Aug 29, 2026).

What is the net profit margin of 6874?

The net profit margin of M-POWER INFORMATION Co., LTD. is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.

Does M-POWER INFORMATION Co., LTD. pay a dividend?

M-POWER INFORMATION Co., LTD. currently shows a dividend yield of about 4.30% relative to its recent price (as of Aug 29, 2026).

Free · no account needed

Watch M-POWER INFORMATION Co., LTD. in the live analysis

One click puts M-POWER INFORMATION Co., LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.