EN DE

Sichuan Tianwei Electronic Co (688511) Fair Value & Analysis

Industrials · CN · Market cap 3.0B CNY

ST Sichuan Tianwei Electronic Co 688511 · SHG
Price¥22.66
Fair Value¥5.29
Upside-76.7%
Quality62/100
Watch Sichuan Tianwei Electronic Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 18.7% net margin
negative free cash flow
1.00% dividend yield
Mixed vs. peers (5/12)
Moderate moat 48/100
Evidence: High Range ¥4.02 – ¥6.40 Share as image

Fair value as of: Aug 12, 2026

From 17 valuation models · updated today

Share price −25.4% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.40). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥78.29 ¥9.44 Fair Value ¥5.29 Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 12, 2026.

How to read this chart

60‑month range ¥9.44 – ¥78.29 · fair‑value band ¥4.02 – ¥6.40 · the ¥22.66 price screens above the ¥5.29 fair value. Dashed = 300-day average. As of Aug 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sichuan Tianwei Electronic Co (688511) currently trades at ¥22.66, while our model-based Fair Value estimate is ¥5.29, implying the stock looks roughly 76.7% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sichuan Tianwei Electronic Co generated revenue of 127M CNY at a net margin of 18.7%. Revenue declined 57.9% year over year. It earns a return on equity of 2.3%. The balance sheet holds a net cash position of 114M CNY. Fundamentals as of Aug 12, 2026

Our scenario range runs from ¥4.02 (bear case) to ¥6.40 (bull case); at ¥22.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -77%, 688511 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥4.70 ¥4.70 ¥4.25 76
Gordon GGM ¥1.95 ¥3.88 ¥5.88 70
Growth-Adj P/E ¥5.24 ¥7.49 ¥9.73 68
All 17 models by family
DCF Models
Owner Earnings ¥3.58 ¥6.91 ¥13.63 31
Earnings-Based
Graham-Dodd ¥1.74 ¥12.11 ¥16.99 54
Lynch FV ¥3.94 ¥5.64 ¥7.33 50
PEG = 1.0 ¥3.94 ¥5.64 ¥7.33 46
EPV ¥2.91 ¥3.24 ¥3.52 59
Dividend Discount
Gordon GGM ¥1.95 ¥3.88 ¥5.88 70
DDM Multi-Stage ¥1.95 ¥3.36 ¥4.10 61
Multiples
P/E Multiple ¥4.02 ¥5.36 ¥6.70 63
P/S Multiple ¥1.69 ¥2.25 ¥2.81 58
P/B Multiple ¥3.26 ¥4.34 ¥5.43 55
EV/EBIT ¥4.27 ¥5.40 ¥6.54 53
EV/EBITDA ¥4.18 ¥5.29 ¥6.40 54
EV/Revenue ¥2.27 ¥2.87 ¥3.48 43
Asset-Based
NCAV (Graham) ¥3.16 ¥4.24 ¥6.33 50
Economic Profit
Residual Income ¥4.70 ¥4.70 ¥4.25 76
ROIC Compounder ¥2.91 ¥3.24 ¥3.52 67
Growth Earnings
Growth-Adj P/E ¥5.24 ¥7.49 ¥9.73 68

Widest divergence: Growth Earnings (¥7.49) versus Economic Profit (¥3.24). Highest evidence: Residual Income (76).

Notify me when 688511 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 127M CNY
Revenue growth (YoY) -57.9%
Net margin 18.7%
Return on equity 2.3%
Free cash flow −26.2M CNY FY2025
P/E ratio 139.4
More key figures
Operating margin -10.0%
EPS (TTM) ¥0.1800
Dividend yield 0.9%
EPS growth (YoY) -74.0%
Net cash 114M CNY FY2025

Figures from reported company fundamentals · as of Aug 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 57 · Market factors (momentum, volatility) 48

Profitability 34
Margins and returns on capital today
Quality Growth 97
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sichuan Tianwei Electronic Co.,Ltd. engages in production and sale of high-speed automatic fire suppression and explosion suppression systems, high-energy aviation ignition discharge devices, and high-precision fuse devices in China.

Full company description

Sichuan Tianwei Electronic Co.,Ltd. engages in production and sale of high-speed automatic fire suppression and explosion suppression systems, high-energy aviation ignition discharge devices, and high-precision fuse devices in China. The company's products are used in weapons, aviation, aerospace, shipbuilding, electronics, and other sectors, as well as coal, mines, energy, electric power, and dust related sectors. The company was founded in 2001 and is based in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sichuan Tianwei Electronic Co reported revenue of ¥150M in FY2025 versus ¥208M in FY2021, a compound −7.8%/yr. Reported net income was ¥34.1M in FY2025, compounding −26.1%/yr from FY2021.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
150M CNY
Latest YoY
+93.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Revenue −7.8%/yr
FY21 ¥208M
FY22 ¥111M
FY23 ¥140M
FY24 ¥77.8M
FY25 ¥150M
Net income −26.1%/yr
FY21 ¥115M
FY22 ¥44.9M
FY23 ¥49.7M
FY24 −¥26.1M
FY25 ¥34.1M

688511 screens 77% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sichuan Tianwei Electronic Co Fair Value". https://www.fairvalue-calculator.com/stock/688511

Peer Group

Aerospace & Defense · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth -58% · Bottom 25%
Dividend yield (TTM) 1.0% · Above median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 162.6× · Pricier than 75% of peers
P/B 3.60× · Cheaper than median
P/S (TTM) 24.00× · Pricier than 75% of peers
EV/EBITDA 80.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 47
PAST 9 · sector 37
HEALTH 0 · sector 94
DIVIDEND 20 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 12, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Sichuan Tianwei Electronic Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sichuan Tianwei Electronic Co (688511) overvalued or undervalued?
As of Aug 12, 2026, our model estimates a fair value of ¥5.29 versus a price of ¥22.66, about −77% (overvalued).
What is the fair value of 688511?
Our model-based fair value for Sichuan Tianwei Electronic Co is ¥5.29 (as of Aug 12, 2026), built from audited fundamentals. The current price is ¥22.66.
What is the quality score of 688511?
Sichuan Tianwei Electronic Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sichuan Tianwei Electronic Co (688511)?
Sichuan Tianwei Electronic Co reported trailing-twelve-month revenue of about 127M CNY (latest available figure, as of Aug 12, 2026).
What is the net profit margin of 688511?
The net profit margin of Sichuan Tianwei Electronic Co is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.
Does Sichuan Tianwei Electronic Co pay a dividend?
Sichuan Tianwei Electronic Co currently shows a dividend yield of about 0.93% relative to its recent price (as of Aug 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sichuan Tianwei Electronic Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.