China Wan Tong Yuan Holdings Ltd (6966) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of China Wan Tong Yuan Holdings Ltd HK$0.25, price HK$0.60, upside -58.3%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch China Wan Tong Yuan Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.3057 – HK$0.7668 · fair‑value band HK$0.2400 – HK$0.2500 · the HK$0.6000 price screens above the HK$0.2500 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow China Wan Tong Yuan Holdings in your weekly email
Every Wednesday you see whether China Wan Tong Yuan Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
China Wan Tong Yuan (Holdings) Limited, an investment holding company, engages in the sale of burial plots and columbarium units in the People's Republic of China. The company offers cemetery maintenance and funeral services.
Show more
China Wan Tong Yuan (Holdings) Limited, an investment holding company, engages in the sale of burial plots and columbarium units in the People's Republic of China. The company offers cemetery maintenance and funeral services. It also provides other burial-related services, such as organisation and conducting of funeral services; and engraves inscriptions and ceramic photographs on the headstones. The company was founded in 2007 and is headquartered in Langfang, the People's Republic of China. China Wan Tong Yuan (Holdings) Limited operates as a subsidiary of Tai Shing International Investment Company Limited.
Stock analysis
China Wan Tong Yuan Holdings Ltd (6966) currently trades at HK$0.6000, while our model-based Fair Value estimate is HK$0.2500, 58.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$0.2500 per share, and 0 of the 4 models we run sit above the HK$0.6000 price.
Bear case: the Dividend Discount group reads lowest at HK$0.0400, and 4 of the 4 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.2400 (bear) to HK$0.2500 (bull), the price of HK$0.6000 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
China Wan Tong Yuan Holdings Ltd reported revenue of 25.3M CNY in FY2025 versus 43.9M CNY in FY2021, a compound −12.9%/yr. Reported net income was −11.5M CNY in FY2025.
Key figures
Market cap HK$600M (≈ $76.5M) · P/S ratio 20.0 · Dividend yield 0.9% · Net margin −45.3% · Return on equity −5.4% · Return on assets (EBIT) 5.1% · Operating margin 2.7% · Revenue (TTM) 26.0M CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 52% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at −58%, 6966 screens richer than that median.
Fair Value models
Bear HK$0.2400Fair Value HK$0.2500Bull HK$0.2500
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−42.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.2%
Start year 2020 (pandemic). Over 10 years: +0.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
44.5% (2020) → −8.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare China Wan Tong Yuan Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Personal Services · 39 stocks
Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside−58.3% · Bottom 25%
Profitability
Return on assets−0.4% · Bottom 25%
Net margin (TTM)−45.3% · Bottom 25%
Operating margin (TTM)2.7% · Bottom 25%
Growth and dividend
Revenue growth−24.9% · Bottom 25%
Dividend yield (TTM)0.9% · Bottom 25%
Valuation Multiplesvs Personal Services median · lower = cheaper
P/B0.36× · Cheapest 25%
P/S (TTM)2.94× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 47
FUTURE (revenue growth)0· sector 21
PAST (return on equity)0· sector 45
HEALTH (low debt)0· sector 91
DIVIDEND (yield)19· sector 84
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "China Wan Tong Yuan Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6966
Frequently asked questions
Is China Wan Tong Yuan Holdings Ltd (6966) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.2500 versus a price of HK$0.6000, about −58% upside (overvalued).
What is the fair value of 6966?
Our model-based fair value for China Wan Tong Yuan Holdings Ltd is HK$0.2500 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.6000.
What is the quality score of 6966?
China Wan Tong Yuan Holdings Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Wan Tong Yuan Holdings Ltd (6966)?
Our model-based price target is the fair value of HK$0.2500 (as of Sep 27, 2026) from 4 valuation models. Cautious scenario HK$0.2400, optimistic scenario HK$0.2500. It is a calculation from audited fundamentals, not an analyst target.
What is the China Wan Tong Yuan Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.2500, about −58% upside versus a price of HK$0.6000 (overvalued). Cautious scenario HK$0.2400, optimistic scenario HK$0.2500. The calculation is refreshed regularly with new filings.
What is the revenue of China Wan Tong Yuan Holdings Ltd (6966)?
China Wan Tong Yuan Holdings Ltd reported trailing-twelve-month revenue of about 26.0M CNY (latest available figure, as of Sep 27, 2026).
Does China Wan Tong Yuan Holdings Ltd pay a dividend?
China Wan Tong Yuan Holdings Ltd currently shows a dividend yield of about 0.94% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of China Wan Tong Yuan Holdings Ltd (6966)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Wan Tong Yuan Holdings Ltd it is HK$0.2500 per share (as of Sep 27, 2026), against a price of HK$0.6000. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is China Wan Tong Yuan Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 6966 trades above its calculated fair value: price HK$0.6000, fair value HK$0.2500, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6966?
No. The price is what the market pays today (HK$0.6000); the fair value is what the company's own numbers justify (HK$0.2500). For China Wan Tong Yuan Holdings Ltd the two are HK$0.3500 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Wan Tong Yuan Holdings Ltd worth?
The market values China Wan Tong Yuan Holdings Ltd at about HK$600M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.6000; our models calculate a fair value of HK$0.2500 per share.
What do the bullish and bearish scenarios say about 6966?
Our models span a range for China Wan Tong Yuan Holdings Ltd: cautious scenario HK$0.2400, base HK$0.2500, optimistic HK$0.2500 per share (as of Sep 27, 2026, price HK$0.6000). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of China Wan Tong Yuan Holdings Ltd (6966)?
Balance-sheet figures for China Wan Tong Yuan Holdings Ltd (as of Sep 27, 2026): return on equity −5.4%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 6966 from its 52-week high?
China Wan Tong Yuan Holdings Ltd trades at HK$0.6000, at its 52-week high of HK$0.6000 and 52% above the low of HK$0.3950 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2500 is for.
Which stocks are comparable to China Wan Tong Yuan Holdings Ltd?
From the same area (Consumer Cyclical) we also value Rollins, Inc, Service Corporation, H&R Block, Inc, Frontdoor, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Wan Tong Yuan Holdings Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.6000, calculated fair value HK$0.2500 (−58%), Quality Score 43/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6966 calculated?
We run China Wan Tong Yuan Holdings Ltd through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.2500, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. China Wan Tong Yuan Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Wan Tong Yuan Holdings Ltd (6966)?
The closing price on Sep 30, 2026 was HK$0.6000. Our model-based fair value is HK$0.2500, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Wan Tong Yuan Holdings Ltd right now?
The price sits above even our optimistic bull case (HK$0.2500). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (HK$0.2400 to HK$0.2500), unusually little disagreement for a valuation.
Where does the earnings growth of China Wan Tong Yuan Holdings Ltd (6966) come from?
Earnings per share at China Wan Tong Yuan Holdings Ltd grew −1.3 % a year from 2015 to 2025. Broken into its drivers: revenue per share +7.7 %, EBIT margin −8.7 %, tax rate −2.5 %, residual (interest, one-offs) +3.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of China Wan Tong Yuan Holdings Ltd
How large is the market capitalisation of China Wan Tong Yuan Holdings Ltd (6966)?
The market capitalisation of China Wan Tong Yuan Holdings Ltd is HK$600M (≈ $76.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Wan Tong Yuan Holdings Ltd (6966)?
The price-to-sales ratio of China Wan Tong Yuan Holdings Ltd is 20.0 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of China Wan Tong Yuan Holdings Ltd (6966)?
The dividend yield of China Wan Tong Yuan Holdings Ltd is 0.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of China Wan Tong Yuan Holdings Ltd (6966)?
The net margin of China Wan Tong Yuan Holdings Ltd is −45.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China Wan Tong Yuan Holdings Ltd (6966)?
The return on equity (ROE) of China Wan Tong Yuan Holdings Ltd is −5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Wan Tong Yuan Holdings Ltd (6966)?
On an EBIT basis the return on assets of China Wan Tong Yuan Holdings Ltd is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China Wan Tong Yuan Holdings Ltd (6966)?
The operating margin of China Wan Tong Yuan Holdings Ltd is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China Wan Tong Yuan Holdings Ltd (6966)?
Revenue at China Wan Tong Yuan Holdings Ltd is growing −24.9% versus a year earlier (3y avg −17.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at China Wan Tong Yuan Holdings Ltd (6966)?
Earnings per share at China Wan Tong Yuan Holdings Ltd are growing −29.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does China Wan Tong Yuan Holdings Ltd (6966) generate?
The free cash flow of China Wan Tong Yuan Holdings Ltd is −1.1M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does China Wan Tong Yuan Holdings Ltd (6966) hold?
China Wan Tong Yuan Holdings Ltd holds more cash than debt, 189M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch China Wan Tong Yuan Holdings Ltd in the live analysis
One click puts China Wan Tong Yuan Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
