EN DE

MCE Holdings (7004) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 231M MYR

MH MCE Holdings 7004 · KLSE
Price1.51 MYR
Fair Value0.8330 MYR
Upside-44.8%
Quality37/100
Watch MCE Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.2% net margin
Low debt · negative free cash flow
5.92% dividend yield
Ranks above peers (10/13)
Moderate moat 57/100
Evidence: High Range 0.6248 MYR – 1.04 MYR Share as image

Fair value as of: Jul 13, 2026

From 16 valuation models · updated 28 days ago

Below-average quality, and screening another 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1.04 MYR). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.81 MYR 0.4115 MYR Fair Value 0.8330 MYR Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.4115 MYR – 1.81 MYR · fair‑value band 0.6248 MYR – 1.04 MYR · the 1.51 MYR price screens above the 0.8330 MYR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MCE Holdings (7004) currently trades at 1.51 MYR, while our model-based Fair Value estimate is 0.8330 MYR, implying the stock looks roughly 44.8% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MCE Holdings generated revenue of 178M MYR at a net margin of 10.3%. Revenue grew 37.6% year over year. It earns a return on equity of 10.7%. The stock trades on a trailing P/E of 13.5. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.6248 MYR (bear case) to 1.04 MYR (bull case); at 1.51 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -45%, 7004 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.9600 MYR 1.11 MYR 1.79 MYR 76
ROIC Compounder 1.30 MYR 1.53 MYR 1.78 MYR 72
Gordon GGM 0.4700 MYR 0.7800 MYR 1.01 MYR 70
All 16 models by family
Earnings-Based
Graham-Dodd 1.06 MYR 3.32 MYR 4.42 MYR 54
Lynch FV 0.7200 MYR 1.03 MYR 1.34 MYR 50
PEG = 1.0 0.7200 MYR 1.03 MYR 1.34 MYR 46
EPV 1.27 MYR 1.42 MYR 1.54 MYR 59
Dividend Discount
Gordon GGM 0.4700 MYR 0.7800 MYR 1.01 MYR 70
DDM Multi-Stage 0.4700 MYR 0.7000 MYR 0.8400 MYR 61
Multiples
P/E Multiple 2.58 MYR 3.44 MYR 4.30 MYR 63
P/S Multiple 0.9000 MYR 1.20 MYR 1.50 MYR 58
P/B Multiple 2.00 MYR 2.66 MYR 3.33 MYR 55
EV/EBIT 2.77 MYR 3.69 MYR 4.61 MYR 53
EV/EBITDA 2.11 MYR 2.81 MYR 3.52 MYR 54
EV/Revenue 0.8500 MYR 1.21 MYR 1.57 MYR 43
Asset-Based
NCAV (Graham) 0.5400 MYR 0.7200 MYR 1.08 MYR 50
Economic Profit
Residual Income 0.9600 MYR 1.11 MYR 1.79 MYR 76
ROIC Compounder 1.30 MYR 1.53 MYR 1.78 MYR 72
Growth Earnings
Growth-Adj P/E 2.13 MYR 3.04 MYR 3.95 MYR 68

Widest divergence: Growth Earnings (3.04 MYR) versus Dividend Discount (0.7000 MYR). Highest evidence: Residual Income (76).

Notify me when 7004 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 185M MYR
Revenue growth (YoY) +18.1%
Net margin 10.2%
Return on equity 10.4%
Free cash flow −18.8M MYR FY2025
P/E ratio 13.7
More key figures
Operating margin 22.7%
EPS (TTM) 0.1100 MYR
Dividend yield 5.9%
EPS growth (YoY) +4.9%
Net debt 861K MYR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 41 · Market factors (momentum, volatility) 60

Profitability 57
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 1
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MCE Holdings Berhad, an investment holding company, designs, manufactures, and supplies automotive electronics and mechatronics parts in Malaysia. It operates through two segments, Automotive Parts and Healthcare Services.

Full company description

MCE Holdings Berhad, an investment holding company, designs, manufactures, and supplies automotive electronics and mechatronics parts in Malaysia. It operates through two segments, Automotive Parts and Healthcare Services. The company offers parking sensor and camera systems comprising sensor display units, computer assy and clearance warning, sensor ultrasonic, senor and ultrasonic flush type, and camera assy television; functional switches consisting of vice IP and control switch assy, console switches, switch assy consoles, light control and VSC switches, switch hazard warning signals, combination and power window switches, outer mirror switch assy, and trunk and SD card switches; exterior automotive lighting, such as day-time running lights, front fog lamps, and license plate lamps; and interior automotive lighting, including front and rear reading lamps, rear room and telltale lamps, assists lighting and environmental lamps, and stop center and high mounted stop lamps. It also provides power window regulators, which include double and single rail, and scissors type; USB and wireless chargers; anti-theft keyless systems and modules; AC and DC EV charging solutions for commercial and residential applications; plastic parts, such as reservoir tanks, center panels, cover door assists, grill raditor assy, plate name, plate and back door name, and expansion and washer tanks; and smart cockpit infotainment systems. In addition, the company offers healthcare services. MCE Holdings Berhad was incorporated in 1990 and is headquartered in Johor Bahru, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MCE Holdings reported revenue of 153M MYR in FY2025 versus 84.8M MYR in FY2021, a compound +15.8%/yr. Reported net income was 23.9M MYR in FY2025.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
153M MYR
Latest YoY
−2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Revenue +15.8%/yr
FY21 84.8M MYR
FY22 106M MYR
FY23 155M MYR
FY24 156M MYR
FY25 153M MYR
Net income
FY21 −835K MYR
FY22 8.0M MYR
FY23 15.4M MYR
FY24 16.0M MYR
FY25 23.9M MYR

7004 screens 45% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MCE Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7004

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 18% · Top 25%
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than median
P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.31× · Cheaper than 75% of peers
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 91 · sector 24
PAST 42 · sector 26
HEALTH 93 · sector 95
DIVIDEND 100 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare MCE Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MCE Holdings (7004) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.8330 MYR versus a price of 1.51 MYR, about −45% (overvalued).
What is the fair value of 7004?
Our model-based fair value for MCE Holdings is 0.8330 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 1.51 MYR.
What is the quality score of 7004?
MCE Holdings has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MCE Holdings (7004)?
MCE Holdings reported trailing-twelve-month revenue of about 178M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 7004?
The net profit margin of MCE Holdings is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does MCE Holdings pay a dividend?
MCE Holdings currently shows a dividend yield of about 5.41% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MCE Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.